mcconaghy refrigerated distribution limited

mcconaghy refrigerated distribution limited Company Information

Share MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED
Live 
EstablishedMidHigh

Company Number

NI626237

Industry

Freight transport by road

 

Shareholders

richard mcconaghy

jacqueline mcconaghy

Group Structure

View All

Contact

Registered Address

218 castlecat road, derry keighan, ballymoney, county antrim, BT53 8AT

mcconaghy refrigerated distribution limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED at £5.3m based on a Turnover of £12.3m and 0.43x industry multiple (adjusted for size and gross margin).

mcconaghy refrigerated distribution limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED at £7.8m based on an EBITDA of £1.9m and a 4.19x industry multiple (adjusted for size and gross margin).

mcconaghy refrigerated distribution limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED at £9.8m based on Net Assets of £4.1m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcconaghy Refrigerated Distribution Limited Overview

Mcconaghy Refrigerated Distribution Limited is a live company located in ballymoney, BT53 8AT with a Companies House number of NI626237. It operates in the freight transport by road sector, SIC Code 49410. Founded in August 2014, it's largest shareholder is richard mcconaghy with a 51% stake. Mcconaghy Refrigerated Distribution Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcconaghy Refrigerated Distribution Limited Health Check

Pomanda's financial health check has awarded Mcconaghy Refrigerated Distribution Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£8.5m)

£12.3m - Mcconaghy Refrigerated Distribution Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.5%)

20% - Mcconaghy Refrigerated Distribution Limited

8.5% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (22.1%)

14.5% - Mcconaghy Refrigerated Distribution Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (5.6%)

9.3% - Mcconaghy Refrigerated Distribution Limited

5.6% - Industry AVG

employees

Employees

with 55 employees, this is similar to the industry average (58)

55 - Mcconaghy Refrigerated Distribution Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Mcconaghy Refrigerated Distribution Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.9k, this is more efficient (£131.4k)

£223.9k - Mcconaghy Refrigerated Distribution Limited

£131.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (52 days)

75 days - Mcconaghy Refrigerated Distribution Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (30 days)

108 days - Mcconaghy Refrigerated Distribution Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (1 days)

0 days - Mcconaghy Refrigerated Distribution Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (14 weeks)

24 weeks - Mcconaghy Refrigerated Distribution Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (61.4%)

52.5% - Mcconaghy Refrigerated Distribution Limited

61.4% - Industry AVG

MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED financials

EXPORTms excel logo

Mcconaghy Refrigerated Distribution Limited's latest turnover from September 2023 is estimated at £12.3 million and the company has net assets of £4.1 million. According to their latest financial statements, Mcconaghy Refrigerated Distribution Limited has 55 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover12,314,91711,103,9258,127,0157,139,1274,846,1423,209,5322,364,6471,927,4332,969,409
Other Income Or Grants000000000
Cost Of Sales10,527,0999,512,2867,046,9426,213,6164,223,7482,797,7192,042,2411,656,4482,571,106
Gross Profit1,787,8181,591,6381,080,073925,511622,394411,813322,406270,985398,304
Admin Expenses645,887121,714401,364232,029286,723140,896208,408112,393186,560
Operating Profit1,141,9311,469,924678,709693,482335,671270,917113,998158,592211,744
Interest Payable00001,0951,095000
Interest Receivable62,31515,71141416921248823014359
Pre-Tax Profit1,204,2451,485,636679,123693,651334,788270,310114,228158,735211,803
Tax-301,061-282,271-129,033-131,794-63,610-51,359-21,703-31,747-42,360
Profit After Tax903,1841,203,365550,090561,857271,178218,95192,525126,988169,442
Dividends Paid000000000
Retained Profit903,1841,203,365550,090561,857271,178218,95192,525126,988169,442
Employee Costs2,180,6631,702,4321,389,0291,369,5601,123,611496,320384,555315,558469,218
Number Of Employees554540403315121015
EBITDA*1,861,8281,961,8081,053,073693,482542,889505,813327,286336,076316,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets3,729,1892,871,8032,214,2551,678,0681,240,386923,867729,508568,848291,234
Intangible Assets0000033,00066,00099,000132,000
Investments & Other846,700546,738243,215235,00000000
Debtors (Due After 1 year)000000000
Total Fixed Assets4,575,8893,418,5412,457,4701,913,0681,240,386956,867795,508667,848423,234
Stock & work in progress21,00000000000
Trade Debtors2,536,8782,422,4551,770,1711,394,7691,031,448800,709618,702517,776445,569
Group Debtors000000000
Misc Debtors0000034,51533,03800
Cash1,488,096885,801510,760317,92419,60836,90693,24890,85723,459
misc current assets000000000
total current assets4,045,9743,308,2562,280,9311,712,6931,051,056872,130744,988608,633469,028
total assets8,621,8636,726,7974,738,4013,625,7612,291,4421,828,9971,540,4961,276,481892,262
Bank overdraft0000032,451000
Bank loan000000000
Trade Creditors 3,142,5042,709,2632,060,5301,594,894986,953361,485263,949162,297722,720
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities00000475,121579,529817,6540
total current liabilities3,142,5042,709,2632,060,5301,594,894986,953869,057843,478979,951722,720
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities1,381,679823,038686,740589,826425,305351,934307,96300
provisions000000000
total long term liabilities1,381,679823,038686,740589,826425,305351,934307,96300
total liabilities4,524,1833,532,3012,747,2702,184,7201,412,2581,220,9911,151,441979,951722,720
net assets4,097,6803,194,4961,991,1311,441,041879,184608,006389,055296,530169,542
total shareholders funds4,097,6803,194,4961,991,1311,441,041879,184608,006389,055296,530169,542
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit1,141,9311,469,924678,709693,482335,671270,917113,998158,592211,744
Depreciation719,897491,884374,3640207,218201,896180,288144,48471,503
Amortisation0000033,00033,00033,00033,000
Tax-301,061-282,271-129,033-131,794-63,610-51,359-21,703-31,747-42,360
Stock21,00000000000
Debtors114,423652,284375,402363,321196,224183,484133,96472,207445,569
Creditors433,241648,733465,636607,941625,46897,536101,652-560,423722,720
Accruals and Deferred Income0000-475,121-104,408-238,125817,6540
Deferred Taxes & Provisions000000000
Cash flow from operations1,858,5851,675,9861,014,274806,308433,402264,09835,146489,353551,038
Investing Activities
capital expenditure-1,577,283-1,149,432-910,551-437,682-490,737-396,255-340,948-422,098-527,737
Change in Investments299,962303,5238,215235,00000000
cash flow from investments-1,877,245-1,452,955-918,766-672,682-490,737-396,255-340,948-422,098-527,737
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities558,641136,29896,914164,52173,37143,971307,96300
share issue00000000100
interest62,31515,711414169-883-60723014359
cash flow from financing620,956152,00997,328164,69072,48843,364308,193143159
cash and cash equivalents
cash602,295375,041192,836298,316-17,298-56,3422,39167,39823,459
overdraft0000-32,45132,451000
change in cash602,295375,041192,836298,31615,153-88,7932,39167,39823,459

mcconaghy refrigerated distribution limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcconaghy refrigerated distribution limited. Get real-time insights into mcconaghy refrigerated distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcconaghy Refrigerated Distribution Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcconaghy refrigerated distribution limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in BT53 area or any other competitors across 12 key performance metrics.

mcconaghy refrigerated distribution limited Ownership

MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED group structure

Mcconaghy Refrigerated Distribution Limited has no subsidiary companies.

Ultimate parent company

MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED

NI626237

MCCONAGHY REFRIGERATED DISTRIBUTION LIMITED Shareholders

richard mcconaghy 51%
jacqueline mcconaghy 49%

mcconaghy refrigerated distribution limited directors

Mcconaghy Refrigerated Distribution Limited currently has 2 directors. The longest serving directors include Mr Richard McConaghy (Aug 2014) and Mrs Jacqueline McConaghy (Aug 2014).

officercountryagestartendrole
Mr Richard McConaghyNorthern Ireland56 years Aug 2014- Director
Mrs Jacqueline McConaghyNorthern Ireland55 years Aug 2014- Director

P&L

September 2023

turnover

12.3m

+11%

operating profit

1.1m

0%

gross margin

14.6%

+1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

4.1m

+0.28%

total assets

8.6m

+0.28%

cash

1.5m

+0.68%

net assets

Total assets minus all liabilities

mcconaghy refrigerated distribution limited company details

company number

NI626237

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

August 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

218 castlecat road, derry keighan, ballymoney, county antrim, BT53 8AT

Bank

-

Legal Advisor

-

mcconaghy refrigerated distribution limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcconaghy refrigerated distribution limited.

charges

mcconaghy refrigerated distribution limited Companies House Filings - See Documents

datedescriptionview/download