alpha homes (ni) limited

alpha homes (ni) limited Company Information

Share ALPHA HOMES (NI) LIMITED
Live 
EstablishedMidHealthy

Company Number

NI627434

Industry

Construction of domestic buildings

 

Shareholders

gerard mcmenamin

Group Structure

View All

Contact

Registered Address

153 kingsway, dunmurry, belfast, BT17 9RY

alpha homes (ni) limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of ALPHA HOMES (NI) LIMITED at £4.2m based on a Turnover of £9.1m and 0.46x industry multiple (adjusted for size and gross margin).

alpha homes (ni) limited Estimated Valuation

£662.6k

Pomanda estimates the enterprise value of ALPHA HOMES (NI) LIMITED at £662.6k based on an EBITDA of £190.8k and a 3.47x industry multiple (adjusted for size and gross margin).

alpha homes (ni) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALPHA HOMES (NI) LIMITED at £1.2m based on Net Assets of £875.2k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpha Homes (ni) Limited Overview

Alpha Homes (ni) Limited is a live company located in belfast, BT17 9RY with a Companies House number of NI627434. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2014, it's largest shareholder is gerard mcmenamin with a 100% stake. Alpha Homes (ni) Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpha Homes (ni) Limited Health Check

Pomanda's financial health check has awarded Alpha Homes (Ni) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £9.1m, make it larger than the average company (£506.2k)

£9.1m - Alpha Homes (ni) Limited

£506.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.5%)

4% - Alpha Homes (ni) Limited

9.5% - Industry AVG

production

Production

with a gross margin of 10.1%, this company has a higher cost of product (20.3%)

10.1% - Alpha Homes (ni) Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.1%)

2.1% - Alpha Homes (ni) Limited

5.1% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (4)

15 - Alpha Homes (ni) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Alpha Homes (ni) Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £609.6k, this is more efficient (£209k)

£609.6k - Alpha Homes (ni) Limited

£209k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (24 days)

80 days - Alpha Homes (ni) Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (30 days)

56 days - Alpha Homes (ni) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alpha Homes (ni) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alpha Homes (ni) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.2%, this is a lower level of debt than the average (71.7%)

60.2% - Alpha Homes (ni) Limited

71.7% - Industry AVG

ALPHA HOMES (NI) LIMITED financials

EXPORTms excel logo

Alpha Homes (Ni) Limited's latest turnover from December 2023 is estimated at £9.1 million and the company has net assets of £875.2 thousand. According to their latest financial statements, we estimate that Alpha Homes (Ni) Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015
Turnover9,144,1448,494,0918,314,9548,057,3664,892,4615,978,1122,554,5742,505,0701,156,812
Other Income Or Grants000000000
Cost Of Sales8,221,7267,640,8437,482,7427,258,9854,369,3345,288,3692,214,5712,164,2301,012,962
Gross Profit922,418853,248832,212798,382523,127689,743340,003340,840143,850
Admin Expenses731,578550,096760,398804,748389,800483,573292,855188,021145,645
Operating Profit190,840303,15271,814-6,366133,327206,17047,148152,819-1,795
Interest Payable000000000
Interest Receivable000005734412500
Pre-Tax Profit190,840303,15271,814-6,366133,327206,74347,589153,069-1,795
Tax-47,710-57,599-13,6450-25,332-39,281-9,042-30,6140
Profit After Tax143,130245,55358,169-6,366107,995167,46238,547122,455-1,795
Dividends Paid000000000
Retained Profit143,130245,55358,169-6,366107,995167,46238,547122,455-1,795
Employee Costs650,910564,667540,475642,617390,279442,488149,763156,49379,758
Number Of Employees15131316910442
EBITDA*190,840303,15271,814-6,366133,327206,17069,608180,894-451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015
Tangible Assets191,094218,635101,60656,22670,28287,85389,841112,3015,376
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets191,094218,635101,60656,22670,28287,85389,841112,3015,376
Stock & work in progress000000988,958687,323546,517
Trade Debtors2,007,1211,955,4031,868,3581,704,8591,081,8601,182,99671,980173,2573,899
Group Debtors000000000
Misc Debtors00005390000
Cash000000152,852200,0100
misc current assets000000000
total current assets2,007,1211,955,4031,868,3581,704,8591,082,3991,182,9961,213,7901,060,590550,416
total assets2,198,2152,174,0381,969,9641,761,0851,152,6811,270,8491,303,6311,172,891555,792
Bank overdraft000000000
Bank loan000000000
Trade Creditors 1,275,3011,318,4551,400,3791,276,926682,464888,1411,079,593944,230557,586
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities1,275,3011,318,4551,400,3791,276,926682,464888,1411,079,593944,230557,586
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income7,52565,1468,7957,6148,5142,519000
other liabilities40,23958,41774,32348,24727,03953,52064,830108,0000
provisions000000000
total long term liabilities47,764123,56383,11855,86135,55356,03964,830108,0000
total liabilities1,323,0651,442,0181,483,4971,332,787718,017944,1801,144,4231,052,230557,586
net assets875,150732,020486,467428,298434,664326,669159,208120,661-1,794
total shareholders funds875,150732,020486,467428,298434,664326,669159,208120,661-1,794
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit190,840303,15271,814-6,366133,327206,17047,148152,819-1,795
Depreciation00000022,46028,0751,344
Amortisation000000000
Tax-47,710-57,599-13,6450-25,332-39,281-9,042-30,6140
Stock00000-988,958301,635140,806546,517
Debtors51,71887,045163,499622,460-100,5971,111,016-101,277169,3583,899
Creditors-43,154-81,924123,453594,462-205,677-191,452135,363386,644557,586
Accruals and Deferred Income-57,62156,3511,181-9005,9952,519000
Deferred Taxes & Provisions000000000
Cash flow from operations-9,363132,93519,304-35,2648,910-144,102-4,429226,7606,719
Investing Activities
capital expenditure27,541-117,029-45,38014,05617,5711,9880-135,000-6,720
Change in Investments000000000
cash flow from investments27,541-117,029-45,38014,05617,5711,9880-135,000-6,720
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-18,178-15,90626,07621,208-26,481-11,310-43,170108,0000
share issue00000-1001
interest000005734412500
cash flow from financing-18,178-15,90626,07621,208-26,481-10,738-42,729108,2501
cash and cash equivalents
cash00000-152,852-47,158200,0100
overdraft000000000
change in cash00000-152,852-47,158200,0100

alpha homes (ni) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpha homes (ni) limited. Get real-time insights into alpha homes (ni) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpha Homes (ni) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpha homes (ni) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in BT17 area or any other competitors across 12 key performance metrics.

alpha homes (ni) limited Ownership

ALPHA HOMES (NI) LIMITED group structure

Alpha Homes (Ni) Limited has no subsidiary companies.

Ultimate parent company

ALPHA HOMES (NI) LIMITED

NI627434

ALPHA HOMES (NI) LIMITED Shareholders

gerard mcmenamin 100%

alpha homes (ni) limited directors

Alpha Homes (Ni) Limited currently has 1 director, Mr Gerard McMenamin serving since Nov 2014.

officercountryagestartendrole
Mr Gerard McMenaminNorthern Ireland62 years Nov 2014- Director

P&L

December 2023

turnover

9.1m

+8%

operating profit

190.8k

0%

gross margin

10.1%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

875.2k

+0.2%

total assets

2.2m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

alpha homes (ni) limited company details

company number

NI627434

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

gpm estates ltd (December 2014)

accountant

BROAD STREET ADVISORY LTD

auditor

-

address

153 kingsway, dunmurry, belfast, BT17 9RY

Bank

-

Legal Advisor

-

alpha homes (ni) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alpha homes (ni) limited.

charges

alpha homes (ni) limited Companies House Filings - See Documents

datedescriptionview/download