mcintosh solicitors limited
mcintosh solicitors limited Company Information
Company Number
NI639860
Registered Address
5 upper abbey street, coleraine, co. londonderry, BT52 1BF
Industry
Solicitors
Telephone
02870351248
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
mark fergus grant mcintosh 50%
una kathleen mcintosh 50%
mcintosh solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of MCINTOSH SOLICITORS LIMITED at £1.2m based on a Turnover of £2.3m and 0.54x industry multiple (adjusted for size and gross margin).
mcintosh solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of MCINTOSH SOLICITORS LIMITED at £14.7k based on an EBITDA of £5.4k and a 2.7x industry multiple (adjusted for size and gross margin).
mcintosh solicitors limited Estimated Valuation
Pomanda estimates the enterprise value of MCINTOSH SOLICITORS LIMITED at £448.7k based on Net Assets of £253.1k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcintosh Solicitors Limited Overview
Mcintosh Solicitors Limited is a live company located in co. londonderry, BT52 1BF with a Companies House number of NI639860. It operates in the solicitors sector, SIC Code 69102. Founded in July 2016, it's largest shareholder is mark fergus grant mcintosh with a 50% stake. Mcintosh Solicitors Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mcintosh Solicitors Limited Health Check
Pomanda's financial health check has awarded Mcintosh Solicitors Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.3m, make it larger than the average company (£1.2m)
- Mcintosh Solicitors Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.8%)
- Mcintosh Solicitors Limited
5.8% - Industry AVG
Production
with a gross margin of 41.2%, this company has a higher cost of product (63%)
- Mcintosh Solicitors Limited
63% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (11.3%)
- Mcintosh Solicitors Limited
11.3% - Industry AVG
Employees
with 7 employees, this is below the industry average (19)
7 - Mcintosh Solicitors Limited
19 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- Mcintosh Solicitors Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £330.7k, this is more efficient (£65.7k)
- Mcintosh Solicitors Limited
£65.7k - Industry AVG
Debtor Days
it gets paid by customers after 334 days, this is later than average (69 days)
- Mcintosh Solicitors Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 506 days, this is slower than average (29 days)
- Mcintosh Solicitors Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mcintosh Solicitors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcintosh Solicitors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (53.8%)
88.4% - Mcintosh Solicitors Limited
53.8% - Industry AVG
MCINTOSH SOLICITORS LIMITED financials
Mcintosh Solicitors Limited's latest turnover from November 2022 is estimated at £2.3 million and the company has net assets of £253.1 thousand. According to their latest financial statements, Mcintosh Solicitors Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 7 | 7 | 6 | 6 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 34,013 | 38,721 | 9,661 | 8,126 | 4,970 | 5,419 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 85,388 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 34,013 | 38,721 | 9,661 | 8,126 | 90,358 | 5,419 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,124,515 | 2,831,086 | 2,557,664 | 1,932,787 | 1,873,468 | 1,631,081 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 22,350 | 25,702 | 21,779 | 22,921 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 16,083 | 25,566 |
| total current assets | 2,146,865 | 2,856,788 | 2,579,443 | 1,955,708 | 1,889,551 | 1,656,647 |
| total assets | 2,180,878 | 2,895,509 | 2,589,104 | 1,963,834 | 1,979,909 | 1,662,066 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,889,187 | 2,597,744 | 2,357,134 | 1,777,955 | 1,748,694 | 1,604,358 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,889,187 | 2,597,744 | 2,357,134 | 1,777,955 | 1,748,694 | 1,604,358 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 38,632 | 49,113 | 50,000 | 0 | 0 | 2,492 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 38,632 | 49,113 | 50,000 | 0 | 0 | 2,492 |
| total liabilities | 1,927,819 | 2,646,857 | 2,407,134 | 1,777,955 | 1,748,694 | 1,606,850 |
| net assets | 253,059 | 248,652 | 181,970 | 185,879 | 231,215 | 55,216 |
| total shareholders funds | 253,059 | 248,652 | 181,970 | 185,879 | 231,215 | 55,216 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -709,923 | 277,345 | 623,735 | 82,240 | 242,387 | 1,631,081 |
| Creditors | -708,557 | 240,610 | 579,179 | 29,261 | 144,336 | 1,604,358 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | -85,388 | 85,388 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,481 | -887 | 50,000 | 0 | -2,492 | 2,492 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
mcintosh solicitors limited Credit Report and Business Information
Mcintosh Solicitors Limited Competitor Analysis
Perform a competitor analysis for mcintosh solicitors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mcintosh solicitors limited Ownership
MCINTOSH SOLICITORS LIMITED group structure
Mcintosh Solicitors Limited has no subsidiary companies.
Ultimate parent company
MCINTOSH SOLICITORS LIMITED
NI639860
mcintosh solicitors limited directors
Mcintosh Solicitors Limited currently has 2 directors. The longest serving directors include Mr Mark McIntosh (Jul 2016) and Mrs Una McIntosh (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark McIntosh | United Kingdom | 64 years | Jul 2016 | - | Director |
| Mrs Una McIntosh | United Kingdom | 59 years | Jul 2016 | - | Director |
P&L
November 2022turnover
2.3m
-23%
operating profit
5.4k
0%
gross margin
41.2%
+11.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
253.1k
+0.02%
total assets
2.2m
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
mcintosh solicitors limited company details
company number
NI639860
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
July 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5 upper abbey street, coleraine, co. londonderry, BT52 1BF
last accounts submitted
November 2022
mcintosh solicitors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mcintosh solicitors limited.
mcintosh solicitors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
