cawlands limited

Live YoungMicroDeclining

cawlands limited Company Information

Share CAWLANDS LIMITED

Company Number

NI641749

Directors

John McGinnis

Colin Sandy

View All

Shareholders

propiteer acquisitions limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

43 waring street, belfast, BT1 2DY

cawlands limited Estimated Valuation

£570.5k

Pomanda estimates the enterprise value of CAWLANDS LIMITED at £570.5k based on a Turnover of £186.4k and 3.06x industry multiple (adjusted for size and gross margin).

cawlands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAWLANDS LIMITED at £0 based on an EBITDA of £-156.3k and a 6.56x industry multiple (adjusted for size and gross margin).

cawlands limited Estimated Valuation

£795.3k

Pomanda estimates the enterprise value of CAWLANDS LIMITED at £795.3k based on Net Assets of £505k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cawlands Limited Overview

Cawlands Limited is a live company located in belfast, BT1 2DY with a Companies House number of NI641749. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2016, it's largest shareholder is propiteer acquisitions limited with a 100% stake. Cawlands Limited is a young, micro sized company, Pomanda has estimated its turnover at £186.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cawlands Limited Health Check

Pomanda's financial health check has awarded Cawlands Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £186.4k, make it smaller than the average company (£824.8k)

£186.4k - Cawlands Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.4%)

-25% - Cawlands Limited

2.4% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Cawlands Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -83.9% make it less profitable than the average company (29%)

-83.9% - Cawlands Limited

29% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cawlands Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Cawlands Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.2k, this is less efficient (£181.9k)

£93.2k - Cawlands Limited

£181.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cawlands Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (32 days)

15 days - Cawlands Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cawlands Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cawlands Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (63.1%)

74.8% - Cawlands Limited

63.1% - Industry AVG

CAWLANDS LIMITED financials

EXPORTms excel logo

Cawlands Limited's latest turnover from June 2023 is estimated at £186.4 thousand and the company has net assets of £505 thousand. According to their latest financial statements, Cawlands Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017
Turnover186,363195,163368,662434,5134,367,9544,666,2265,902,310
Other Income Or Grants
Cost Of Sales53,94959,832107,169131,0241,374,5361,552,5021,897,164
Gross Profit132,414135,331261,493303,4892,993,4193,113,7254,005,146
Admin Expenses288,760219,004291,739303,4892,993,4193,113,7254,005,144
Operating Profit-156,346-83,673-30,2462
Interest Payable
Interest Receivable
Pre-Tax Profit-156,346-83,673-30,2462
Tax
Profit After Tax-156,346-83,673-30,2462
Dividends Paid
Retained Profit-156,346-83,673-30,2462
Employee Costs71,20274,65170,93777,23579,16577,6901,041,414
Number Of Employees22222230
EBITDA*-156,346-83,673-30,2462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors475,002475,002475,002
Group Debtors2,334,2201,432,055475,000
Misc Debtors2,005,665222
Cash
misc current assets
total current assets2,005,6652,334,2221,432,057475,002475,002475,002475,002
total assets2,005,6652,334,2221,432,057475,002475,002475,002475,002
Bank overdraft
Bank loan
Trade Creditors 2,3082,308475,000475,000475,000
Group/Directors Accounts1,146,563202,936
other short term finances
hp & lease commitments
other current liabilities1,316,563342,211302,308475,000
total current liabilities1,318,8711,491,082505,244475,000475,000475,000475,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions181,840181,840181,840
total long term liabilities181,840181,840181,840
total liabilities1,500,7111,672,922687,084475,000475,000475,000475,000
net assets504,954661,300744,9732222
total shareholders funds504,954661,300744,9732222
Jun 2023Jun 2022Jun 2021Jun 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-156,346-83,673-30,2462
Depreciation
Amortisation
Tax
Stock
Debtors-328,557902,165957,055475,002
Creditors2,308-475,000475,000
Accruals and Deferred Income974,35239,903-172,692475,000
Deferred Taxes & Provisions181,840
Cash flow from operations1,146,563-943,627-978,153
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,146,563943,627202,936
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue775,217
interest
cash flow from financing-1,146,563943,627978,153
cash and cash equivalents
cash
overdraft
change in cash

cawlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cawlands limited. Get real-time insights into cawlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cawlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cawlands limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT1 area or any other competitors across 12 key performance metrics.

cawlands limited Ownership

CAWLANDS LIMITED group structure

Cawlands Limited has no subsidiary companies.

Ultimate parent company

2 parents

CAWLANDS LIMITED

NI641749

CAWLANDS LIMITED Shareholders

propiteer acquisitions limited 100%

cawlands limited directors

Cawlands Limited currently has 4 directors. The longest serving directors include Mr John McGinnis (Nov 2016) and Mr Colin Sandy (Mar 2018).

officercountryagestartendrole
Mr John McGinnisNorthern Ireland73 years Nov 2016- Director
Mr Colin SandyUnited Kingdom69 years Mar 2018- Director
Ms Lin ReynoldsUnited Kingdom59 years Feb 2025- Director
Ms Jane McCallionUnited Kingdom57 years Feb 2025- Director

P&L

June 2023

turnover

186.4k

-5%

operating profit

-156.3k

0%

gross margin

71.1%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

505k

-0.24%

total assets

2m

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

cawlands limited company details

company number

NI641749

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

43 waring street, belfast, BT1 2DY

Bank

-

Legal Advisor

-

cawlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cawlands limited. Currently there are 1 open charges and 0 have been satisfied in the past.

cawlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAWLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

cawlands limited Companies House Filings - See Documents

datedescriptionview/download