rymat ltd

Live YoungSmallHigh

rymat ltd Company Information

Share RYMAT LTD

Company Number

NI646293

Directors

Eamonn Mallon

Shareholders

rymat holdings ltd

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

32a gortmore gardens, omagh, tyrone, BT78 5DZ

Website

-

rymat ltd Estimated Valuation

£901.8k

Pomanda estimates the enterprise value of RYMAT LTD at £901.8k based on a Turnover of £4m and 0.23x industry multiple (adjusted for size and gross margin).

rymat ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RYMAT LTD at £0 based on an EBITDA of £-76.7k and a 2.95x industry multiple (adjusted for size and gross margin).

rymat ltd Estimated Valuation

£378k

Pomanda estimates the enterprise value of RYMAT LTD at £378k based on Net Assets of £196.2k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rymat Ltd Overview

Rymat Ltd is a live company located in tyrone, BT78 5DZ with a Companies House number of NI646293. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in June 2017, it's largest shareholder is rymat holdings ltd with a 100% stake. Rymat Ltd is a young, small sized company, Pomanda has estimated its turnover at £4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rymat Ltd Health Check

Pomanda's financial health check has awarded Rymat Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£14.7m)

£4m - Rymat Ltd

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (10.5%)

26% - Rymat Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a higher cost of product (18.9%)

11.8% - Rymat Ltd

18.9% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (5.8%)

-1.9% - Rymat Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Rymat Ltd

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Rymat Ltd

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2m, this is more efficient (£258.3k)

£2m - Rymat Ltd

£258.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (53 days)

173 days - Rymat Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (35 days)

14 days - Rymat Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rymat Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rymat Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (59.4%)

89.8% - Rymat Ltd

59.4% - Industry AVG

RYMAT LTD financials

EXPORTms excel logo

Rymat Ltd's latest turnover from June 2024 is estimated at £4 million and the company has net assets of £196.2 thousand. According to their latest financial statements, Rymat Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover3,957,0437,060,2843,113,2101,957,4322,374,2352,912,003399,617
Other Income Or Grants
Cost Of Sales3,490,6196,251,3002,790,5651,764,2662,120,1562,598,557352,948
Gross Profit466,424808,984322,645193,167254,079313,44646,669
Admin Expenses543,106899,375324,451-126,737176,47752,082219,225
Operating Profit-76,682-90,391-1,806319,90477,602261,364-172,556
Interest Payable
Interest Receivable4,06438358
Pre-Tax Profit-76,682-90,3912,258320,28677,659261,364-172,556
Tax-429-60,854-14,755-49,659
Profit After Tax-76,682-90,3911,829259,43262,904211,705-172,556
Dividends Paid
Retained Profit-76,682-90,3911,829259,43262,904211,705-172,556
Employee Costs104,474690,96293,04389,60289,20742,58685,499
Number Of Employees21422212
EBITDA*-76,682-90,39118,726319,90477,602261,364-172,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets34,64846,197411,59682,12891,90473,005
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,64846,197411,59682,12891,90473,005
Stock & work in progress600,000900,000
Trade Debtors1,880,8921,639,293892,8894,9657,456821,0305,340
Group Debtors
Misc Debtors
Cash650,190115,304
misc current assets
total current assets1,880,8921,639,293892,8891,255,1551,022,760821,0305,340
total assets1,915,5401,685,4901,304,4851,337,2831,114,664894,0355,340
Bank overdraft
Bank loan
Trade Creditors 138,3931,377,443894,379925,698962,511854,886177,896
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities138,3931,377,443894,379925,698962,511854,886177,896
loans
hp & lease commitments
Accruals and Deferred Income4,1224,6596,327
other liabilities1,576,78430,46540,46550,00050,000
provisions
total long term liabilities1,580,90635,12446,79250,00050,000
total liabilities1,719,2991,412,567941,171975,6981,012,511854,886177,896
net assets196,241272,923363,314361,585102,15339,149-172,556
total shareholders funds196,241272,923363,314361,585102,15339,149-172,556
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-76,682-90,391-1,806319,90477,602261,364-172,556
Depreciation20,532
Amortisation
Tax-429-60,854-14,755-49,659
Stock-600,000-300,000900,000
Debtors241,599746,404887,924-2,491-813,574815,6905,340
Creditors-1,239,050483,064-31,319-36,813107,625676,990177,896
Accruals and Deferred Income-537-1,6686,327
Deferred Taxes & Provisions
Cash flow from operations-1,557,868-355,399-294,619524,72884,04673,005
Investing Activities
capital expenditure11,549365,399-350,0009,776-18,899-73,005
Change in Investments
cash flow from investments11,549365,399-350,0009,776-18,899-73,005
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,546,319-10,000-9,53550,000
share issue-100100
interest4,06438358
cash flow from financing1,546,319-10,000-5,57138350,158
cash and cash equivalents
cash-650,190534,886115,304
overdraft
change in cash-650,190534,886115,304

rymat ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rymat ltd. Get real-time insights into rymat ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rymat Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rymat ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT78 area or any other competitors across 12 key performance metrics.

rymat ltd Ownership

RYMAT LTD group structure

Rymat Ltd has no subsidiary companies.

Ultimate parent company

RYMAT LTD

NI646293

RYMAT LTD Shareholders

rymat holdings ltd 100%

rymat ltd directors

Rymat Ltd currently has 1 director, Mr Eamonn Mallon serving since Jun 2017.

officercountryagestartendrole
Mr Eamonn MallonUnited Kingdom49 years Jun 2017- Director

P&L

June 2024

turnover

4m

-44%

operating profit

-76.7k

0%

gross margin

11.8%

+2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

196.2k

-0.28%

total assets

1.9m

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

rymat ltd company details

company number

NI646293

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

32a gortmore gardens, omagh, tyrone, BT78 5DZ

Bank

-

Legal Advisor

-

rymat ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rymat ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

rymat ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYMAT LTD. This can take several minutes, an email will notify you when this has completed.

rymat ltd Companies House Filings - See Documents

datedescriptionview/download