herbert corporate holdings limited

herbert corporate holdings limited Company Information

Share HERBERT CORPORATE HOLDINGS LIMITED
Live 
YoungMidDeclining

Company Number

NI654581

Industry

Activities of head offices

 

Shareholders

lesley elizabeth herbert

Group Structure

View All

Contact

Registered Address

aisling house, 50, stranmillis embankment, belfast, BT9 5FL

Website

-

herbert corporate holdings limited Estimated Valuation

£19.9m

Pomanda estimates the enterprise value of HERBERT CORPORATE HOLDINGS LIMITED at £19.9m based on a Turnover of £16.4m and 1.22x industry multiple (adjusted for size and gross margin).

herbert corporate holdings limited Estimated Valuation

£93m

Pomanda estimates the enterprise value of HERBERT CORPORATE HOLDINGS LIMITED at £93m based on an EBITDA of £10.3m and a 9.04x industry multiple (adjusted for size and gross margin).

herbert corporate holdings limited Estimated Valuation

£305.3m

Pomanda estimates the enterprise value of HERBERT CORPORATE HOLDINGS LIMITED at £305.3m based on Net Assets of £143.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Herbert Corporate Holdings Limited Overview

Herbert Corporate Holdings Limited is a live company located in belfast, BT9 5FL with a Companies House number of NI654581. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2018, it's largest shareholder is lesley elizabeth herbert with a 100% stake. Herbert Corporate Holdings Limited is a young, mid sized company, Pomanda has estimated its turnover at £16.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Herbert Corporate Holdings Limited Health Check

Pomanda's financial health check has awarded Herbert Corporate Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £16.4m, make it in line with the average company (£20.4m)

£16.4m - Herbert Corporate Holdings Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.4%)

-29% - Herbert Corporate Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 82.9%, this company has a lower cost of product (33.6%)

82.9% - Herbert Corporate Holdings Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 62.7% make it more profitable than the average company (5.9%)

62.7% - Herbert Corporate Holdings Limited

5.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (111)

7 - Herbert Corporate Holdings Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has a higher pay structure (£49.7k)

£74.4k - Herbert Corporate Holdings Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£205.7k)

£2.3m - Herbert Corporate Holdings Limited

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (45 days)

32 days - Herbert Corporate Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (42 days)

61 days - Herbert Corporate Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1955 days, this is more than average (49 days)

1955 days - Herbert Corporate Holdings Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Herbert Corporate Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (55.6%)

40% - Herbert Corporate Holdings Limited

55.6% - Industry AVG

HERBERT CORPORATE HOLDINGS LIMITED financials

EXPORTms excel logo

Herbert Corporate Holdings Limited's latest turnover from December 2023 is £16.4 million and the company has net assets of £143.1 million. According to their latest financial statements, Herbert Corporate Holdings Limited has 7 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover16,353,15810,231,62820,655,91645,411,100190,458,222182,750,880163,707,742
Other Income Or Grants0000000
Cost Of Sales2,798,3044,057,53616,196,04828,149,886111,466,373110,613,14694,013,944
Gross Profit13,554,8546,174,0924,459,86817,261,21478,991,84972,137,73469,693,798
Admin Expenses3,298,873-9,462,5192,968,70415,380,54643,240,66256,599,79661,190,433
Operating Profit10,255,98115,636,6111,491,1641,880,66835,751,18715,537,9388,503,365
Interest Payable3,859,952653,970370,0811,261,9773,970,5985,962,9095,210,561
Interest Receivable72020,22444,37655,92729,63618,1378,485
Pre-Tax Profit8,815,47224,720,1061,495,00346,728,00129,832,5289,593,16634,268,465
Tax-6,455,403230,953-744,872-380,710219,674-3,329,695-6,056,222
Profit After Tax2,360,06924,951,059750,13146,347,29130,052,2026,263,47128,212,243
Dividends Paid1,500,0000700,0001,030,00000220,000
Retained Profit860,06924,951,05950,13145,317,29130,052,2026,263,47127,992,243
Employee Costs520,734498,546523,8049,460,16651,029,59651,337,19743,428,103
Number Of Employees7776183,5673,8463,466
EBITDA*10,290,68315,662,6241,491,1644,212,93847,114,24126,700,84816,845,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets63,60286,7870039,481,206137,122,139105,520,600
Intangible Assets-231,41500047,990,52251,667,16944,123,436
Investments & Other217,617,262149,743,326127,320,775101,703,84387,555,29813,95013,950
Debtors (Due After 1 year)232,000232,000232,00000232,0000
Total Fixed Assets217,681,449150,062,113127,552,775101,703,843175,027,026189,035,258149,657,986
Stock & work in progress14,988,48624,794,03616,024,25029,351,75021,418,48113,274,41816,753,777
Trade Debtors1,450,8981,018,780871,6021,034,772905,884331,232197,449
Group Debtors142,949140,835137,367119,70245,23345,23344,033
Misc Debtors3,224,6746,376,8166,051,1337,137,64012,072,15312,685,75513,075,237
Cash1,049,0521,844,9817,949,47922,414,1814,910,63311,479,8229,442,640
misc current assets0000000
total current assets20,856,05934,175,44831,033,83160,058,04539,352,38437,816,46039,513,136
total assets238,537,508184,237,561158,586,606161,761,888214,379,410226,851,718189,171,122
Bank overdraft7,332,3644,639,5981,369,8751,369,87571,663,2756,867,50726,016,508
Bank loan0000000
Trade Creditors 473,792458,329546,5251,6309,561,0719,640,2357,827,177
Group/Directors Accounts16,987557,51127,47524,6831,153,20800
other short term finances000000991,793
hp & lease commitments0000000
other current liabilities7,110,0835,290,98213,620,76314,271,39924,712,00165,438,77331,356,591
total current liabilities14,933,22610,946,42015,564,63815,667,587107,089,55581,946,51566,192,069
loans69,887,62620,434,55415,169,78517,420,75620,803,25288,729,22773,054,112
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities10,569,51510,569,51510,609,99210,852,84911,095,70611,338,56311,740,528
provisions00002,641,3942,868,1242,252,189
total long term liabilities80,457,14131,004,06925,779,77728,273,60534,540,352102,935,91487,046,829
total liabilities95,390,36741,950,48941,344,41543,941,192141,629,907184,882,429153,238,898
net assets143,147,141142,287,072117,242,191117,820,69672,749,48341,969,25935,932,194
total shareholders funds143,147,141142,287,072117,242,191117,820,69672,749,48341,969,25935,932,194
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit10,255,98115,636,6111,491,1641,880,66835,751,18715,537,9388,503,365
Depreciation28,76826,01301,726,6917,758,5497,645,7745,774,392
Amortisation5,93400605,5793,604,5053,517,1362,567,286
Tax-6,455,403230,953-744,872-380,710219,674-3,329,695-6,056,222
Stock-9,805,5508,769,786-13,327,5007,933,2698,144,063-3,479,35916,753,777
Debtors-2,717,910476,329-1,000,012-4,731,156-270,950-22,49913,316,719
Creditors15,463-88,196544,895-9,559,441-79,1641,813,0587,827,177
Accruals and Deferred Income1,819,101-8,329,781-650,636-10,440,602-40,726,77234,082,18231,356,591
Deferred Taxes & Provisions000-2,641,394-226,730615,9352,252,189
Cash flow from operations18,193,304-1,770,51514,968,063-22,011,322-1,571,86463,384,18622,154,282
Investing Activities
capital expenditure00000-39,264,2802,982,946
Change in Investments67,873,93622,422,55125,616,93214,148,54587,541,348013,950
cash flow from investments-67,873,936-22,422,551-25,616,932-14,148,545-87,541,348-39,264,2802,968,996
Financing Activities
Bank loans0000000
Group/Directors Accounts-540,524530,0362,792-1,128,5251,153,20800
Other Short Term Loans 00000-991,793991,793
Long term loans49,453,0725,264,769-2,250,971-3,382,496-67,925,97515,675,11573,054,112
Hire Purchase and Lease Commitments0000000
other long term liabilities0-40,477-242,857-242,857-242,857-401,96511,740,528
share issue093,822-628,636-246,078728,022-226,4067,939,951
interest-3,859,232-633,746-325,705-1,206,050-3,940,962-5,944,772-5,202,076
cash flow from financing45,053,3165,214,404-3,445,377-6,206,006-70,228,5648,110,17988,524,308
cash and cash equivalents
cash-795,929-6,104,498-14,464,70217,503,548-6,569,1892,037,1829,442,640
overdraft2,692,7663,269,7230-70,293,40064,795,768-19,149,00126,016,508
change in cash-3,488,695-9,374,221-14,464,70287,796,948-71,364,95721,186,183-16,573,868

herbert corporate holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for herbert corporate holdings limited. Get real-time insights into herbert corporate holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Herbert Corporate Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for herbert corporate holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BT9 area or any other competitors across 12 key performance metrics.

herbert corporate holdings limited Ownership

HERBERT CORPORATE HOLDINGS LIMITED group structure

Herbert Corporate Holdings Limited has 1 subsidiary company.

Ultimate parent company

HERBERT CORPORATE HOLDINGS LIMITED

NI654581

1 subsidiary

HERBERT CORPORATE HOLDINGS LIMITED Shareholders

lesley elizabeth herbert 100%

herbert corporate holdings limited directors

Herbert Corporate Holdings Limited currently has 1 director, Mrs Lesley Herbert serving since Oct 2018.

officercountryagestartendrole
Mrs Lesley HerbertNorthern Ireland61 years Oct 2018- Director

P&L

December 2023

turnover

16.4m

+60%

operating profit

10.3m

-34%

gross margin

82.9%

+37.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

143.1m

+0.01%

total assets

238.5m

+0.29%

cash

1m

-0.43%

net assets

Total assets minus all liabilities

herbert corporate holdings limited company details

company number

NI654581

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

eoghan rua ireland no 237 limited (October 2018)

accountant

-

auditor

MANEELY MCCANN CHARTERED ACCOUNTANTS

address

aisling house, 50, stranmillis embankment, belfast, BT9 5FL

Bank

DANSKE BANK

Legal Advisor

DWF (NORTHERN IRELAND) LLP

herbert corporate holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to herbert corporate holdings limited.

herbert corporate holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERBERT CORPORATE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

herbert corporate holdings limited Companies House Filings - See Documents

datedescriptionview/download