sevencq limited

Live YoungSmallDeclining

sevencq limited Company Information

Share SEVENCQ LIMITED

Company Number

NI654874

Directors

Brian Madden

Shareholders

brian madden

diane madden

Group Structure

View All

Industry

Development of building projects

 

Registered Address

39 ravenhill gardens belfast, ravenhill gardens, belfast, BT6 8GQ

Website

-

sevencq limited Estimated Valuation

£690.7k

Pomanda estimates the enterprise value of SEVENCQ LIMITED at £690.7k based on a Turnover of £1.9m and 0.36x industry multiple (adjusted for size and gross margin).

sevencq limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEVENCQ LIMITED at £0 based on an EBITDA of £-65.4k and a 2.63x industry multiple (adjusted for size and gross margin).

sevencq limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of SEVENCQ LIMITED at £3.2m based on Net Assets of £2.3m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sevencq Limited Overview

Sevencq Limited is a live company located in belfast, BT6 8GQ with a Companies House number of NI654874. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2018, it's largest shareholder is brian madden with a 50% stake. Sevencq Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sevencq Limited Health Check

Pomanda's financial health check has awarded Sevencq Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it in line with the average company (£2.2m)

£1.9m - Sevencq Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.3%)

-23% - Sevencq Limited

3.3% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (26.8%)

9.9% - Sevencq Limited

26.8% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (7.2%)

-3.5% - Sevencq Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Sevencq Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Sevencq Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £952.9k, this is more efficient (£271.5k)

£952.9k - Sevencq Limited

£271.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 186 days, this is later than average (27 days)

186 days - Sevencq Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (30 days)

3 days - Sevencq Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sevencq Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2603 weeks, this is more cash available to meet short term requirements (13 weeks)

2603 weeks - Sevencq Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (73.3%)

0.7% - Sevencq Limited

73.3% - Industry AVG

SEVENCQ LIMITED financials

EXPORTms excel logo

Sevencq Limited's latest turnover from August 2023 is estimated at £1.9 million and the company has net assets of £2.3 million. According to their latest financial statements, Sevencq Limited has 2 employees and maintains cash reserves of £856.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover1,905,7383,367,0284,090,8444,253,4920
Other Income Or Grants00000
Cost Of Sales1,717,4333,040,4493,736,8533,837,2650
Gross Profit188,305326,579353,990416,2280
Admin Expenses254,747225,427141,620-364,272-1,812,572
Operating Profit-66,442101,152212,370780,5001,812,572
Interest Payable00000
Interest Receivable35,1674,23102872,150
Pre-Tax Profit-31,275105,383212,370780,7861,814,722
Tax0-20,023-40,350-148,349-344,797
Profit After Tax-31,27585,360172,020632,4371,469,925
Dividends Paid00000
Retained Profit-31,27585,360172,020632,4371,469,925
Employee Costs94,381220,585308,918301,4230
Number Of Employees25770
EBITDA*-65,396102,197212,370781,3971,812,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets6,4217,467517,851501,7590
Intangible Assets00000
Investments & Other509,339509,33900358,784
Debtors (Due After 1 year)00000
Total Fixed Assets515,760516,806517,851501,759358,784
Stock & work in progress00000
Trade Debtors973,6251,374,5111,768,9421,605,9250
Group Debtors0000540,000
Misc Debtors001,2201,2200
Cash856,184483,49800573,423
misc current assets00000
total current assets1,829,8091,858,0091,770,1621,607,1451,113,423
total assets2,345,5692,374,8152,288,0132,108,9041,472,207
Bank overdraft00000
Bank loan00000
Trade Creditors 17,10015,07110,9163,5560
Group/Directors Accounts00001,680
other short term finances00000
hp & lease commitments00000
other current liabilities0000600
total current liabilities17,10015,07110,9163,5562,280
loans00000
hp & lease commitments00000
Accruals and Deferred Income002,7152,9860
other liabilities00000
provisions00000
total long term liabilities002,7152,9860
total liabilities17,10015,07113,6316,5422,280
net assets2,328,4692,359,7442,274,3822,102,3621,469,927
total shareholders funds2,328,4692,359,7442,274,3822,102,3621,469,927
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-66,442101,152212,370780,5001,812,572
Depreciation1,0461,04508970
Amortisation00000
Tax0-20,023-40,350-148,349-344,797
Stock00000
Debtors-400,886-395,651163,0171,067,145540,000
Creditors2,0294,1557,3603,5560
Accruals and Deferred Income0-2,715-2712,386600
Deferred Taxes & Provisions00000
Cash flow from operations337,519479,26516,092-428,155928,375
Investing Activities
capital expenditure0509,339-16,092-502,6560
Change in Investments0509,3390-358,784358,784
cash flow from investments00-16,092-143,872-358,784
Financing Activities
Bank loans00000
Group/Directors Accounts000-1,6801,680
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue020-22
interest35,1674,23102872,150
cash flow from financing35,1674,2330-1,3953,832
cash and cash equivalents
cash372,686483,4980-573,423573,423
overdraft00000
change in cash372,686483,4980-573,423573,423

sevencq limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sevencq limited. Get real-time insights into sevencq limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sevencq Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sevencq limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BT6 area or any other competitors across 12 key performance metrics.

sevencq limited Ownership

SEVENCQ LIMITED group structure

Sevencq Limited has no subsidiary companies.

Ultimate parent company

SEVENCQ LIMITED

NI654874

SEVENCQ LIMITED Shareholders

brian madden 50%
diane madden 50%

sevencq limited directors

Sevencq Limited currently has 1 director, Mr Brian Madden serving since Aug 2018.

officercountryagestartendrole
Mr Brian MaddenNorthern Ireland53 years Aug 2018- Director

P&L

August 2023

turnover

1.9m

-43%

operating profit

-66.4k

0%

gross margin

9.9%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.3m

-0.01%

total assets

2.3m

-0.01%

cash

856.2k

+0.77%

net assets

Total assets minus all liabilities

sevencq limited company details

company number

NI654874

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

39 ravenhill gardens belfast, ravenhill gardens, belfast, BT6 8GQ

Bank

-

Legal Advisor

-

sevencq limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sevencq limited.

sevencq limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEVENCQ LIMITED. This can take several minutes, an email will notify you when this has completed.

sevencq limited Companies House Filings - See Documents

datedescriptionview/download