lagan homes (hampton) ltd

Live YoungMid

lagan homes (hampton) ltd Company Information

Share LAGAN HOMES (HAMPTON) LTD

Company Number

NI655785

Directors

Conor Mulligan

Sean McCann

View All

Shareholders

lagan homes (n.i.) ltd

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

19 clarendon road, belfast, BT1 3BG

lagan homes (hampton) ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of LAGAN HOMES (HAMPTON) LTD at £2m based on a Turnover of £5.1m and 0.4x industry multiple (adjusted for size and gross margin).

lagan homes (hampton) ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of LAGAN HOMES (HAMPTON) LTD at £5.4m based on an EBITDA of £1.5m and a 3.56x industry multiple (adjusted for size and gross margin).

lagan homes (hampton) ltd Estimated Valuation

£952.2k

Pomanda estimates the enterprise value of LAGAN HOMES (HAMPTON) LTD at £952.2k based on Net Assets of £710.1k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lagan Homes (hampton) Ltd Overview

Lagan Homes (hampton) Ltd is a live company located in belfast, BT1 3BG with a Companies House number of NI655785. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2018, it's largest shareholder is lagan homes (n.i.) ltd with a 100% stake. Lagan Homes (hampton) Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lagan Homes (hampton) Ltd Health Check

Pomanda's financial health check has awarded Lagan Homes (Hampton) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£546.9k)

£5.1m - Lagan Homes (hampton) Ltd

£546.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lagan Homes (hampton) Ltd

- - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a comparable cost of product (19.8%)

19.8% - Lagan Homes (hampton) Ltd

19.8% - Industry AVG

profitability

Profitability

an operating margin of 29.6% make it more profitable than the average company (5.1%)

29.6% - Lagan Homes (hampton) Ltd

5.1% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (4)

24 - Lagan Homes (hampton) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Lagan Homes (hampton) Ltd

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.1k, this is equally as efficient (£215.1k)

£212.1k - Lagan Homes (hampton) Ltd

£215.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lagan Homes (hampton) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (30 days)

28 days - Lagan Homes (hampton) Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 859 days, this is more than average (276 days)

859 days - Lagan Homes (hampton) Ltd

276 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lagan Homes (hampton) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (72.2%)

92.8% - Lagan Homes (hampton) Ltd

72.2% - Industry AVG

LAGAN HOMES (HAMPTON) LTD financials

EXPORTms excel logo

Lagan Homes (Hampton) Ltd's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £710.1 thousand. According to their latest financial statements, we estimate that Lagan Homes (Hampton) Ltd has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover5,091,3259,005,5615,407,840
Other Income Or Grants
Cost Of Sales4,082,6907,219,3044,417,812
Gross Profit1,008,6351,786,257990,028
Admin Expenses-500,6181,588,505885,475
Operating Profit1,509,253197,752104,553
Interest Payable342,109353,169114,441
Interest Receivable
Pre-Tax Profit1,167,144-155,417-9,888
Tax-291,786
Profit After Tax875,358-155,417-9,888
Dividends Paid
Retained Profit875,358-155,417-9,888
Employee Costs1,037,3151,694,000913,564
Number Of Employees243922
EBITDA*1,509,253197,752104,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress9,616,47311,578,5868,955,266
Trade Debtors
Group Debtors
Misc Debtors234,430
Cash11
misc current assets
total current assets9,850,90311,578,5868,955,26611
total assets9,850,90311,578,5868,955,26611
Bank overdraft1,241,9081,931,0361,119,598
Bank loan
Trade Creditors 314,167667,438271,434
Group/Directors Accounts6,479,1567,228,5004,954,943
other short term finances
hp & lease commitments
other current liabilities38,61874,91676,678
total current liabilities8,073,8499,901,8906,422,653
loans1,067,0001,842,0002,542,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,067,0001,842,0002,542,500
total liabilities9,140,84911,743,8908,965,153
net assets710,054-165,304-9,88711
total shareholders funds710,054-165,304-9,88711
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit1,509,253197,752104,553
Depreciation
Amortisation
Tax-291,786
Stock-1,962,1132,623,3208,955,266
Debtors234,430
Creditors-353,271396,004271,434
Accruals and Deferred Income-36,298-1,76276,678
Deferred Taxes & Provisions
Cash flow from operations2,555,581-2,031,326-8,502,601
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-749,3442,273,5574,954,943
Other Short Term Loans
Long term loans-775,000-700,5002,542,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-342,109-353,169-114,441
cash flow from financing-1,866,4531,219,8887,383,0021
cash and cash equivalents
cash-11
overdraft-689,128811,4381,119,598
change in cash689,128-811,438-1,119,5991

lagan homes (hampton) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lagan homes (hampton) ltd. Get real-time insights into lagan homes (hampton) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lagan Homes (hampton) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lagan homes (hampton) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in BT1 area or any other competitors across 12 key performance metrics.

lagan homes (hampton) ltd Ownership

LAGAN HOMES (HAMPTON) LTD group structure

Lagan Homes (Hampton) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

LAGAN HOMES (HAMPTON) LTD

NI655785

LAGAN HOMES (HAMPTON) LTD Shareholders

lagan homes (n.i.) ltd 100%

lagan homes (hampton) ltd directors

Lagan Homes (Hampton) Ltd currently has 5 directors. The longest serving directors include Mr Conor Mulligan (Sep 2018) and Mr Sean McCann (Oct 2019).

officercountryagestartendrole
Mr Conor MulliganNorthern Ireland55 years Sep 2018- Director
Mr Sean McCannNorthern Ireland58 years Oct 2019- Director
Mr Sean McCann (As Trustee)Northern Ireland58 years Oct 2019- Director
Mrs Linda McKillen50 years Aug 2021- Director
Mr Michael McCormickUnited Kingdom43 years Feb 2022- Director

P&L

December 2023

turnover

5.1m

-43%

operating profit

1.5m

0%

gross margin

19.9%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

710.1k

-5.3%

total assets

9.9m

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

lagan homes (hampton) ltd company details

company number

NI655785

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

lagan ballydownfine limited (March 2021)

accountant

BMK ACCOUNTING LIMITED

auditor

-

address

19 clarendon road, belfast, BT1 3BG

Bank

-

Legal Advisor

-

lagan homes (hampton) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lagan homes (hampton) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

lagan homes (hampton) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAGAN HOMES (HAMPTON) LTD. This can take several minutes, an email will notify you when this has completed.

lagan homes (hampton) ltd Companies House Filings - See Documents

datedescriptionview/download