42 genetics ltd

Live YoungMicroRapid

42 genetics ltd Company Information

Share 42 GENETICS LTD

Company Number

NI658976

Shareholders

richard irwin

stephen symington

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

42 genetics limited, innovation, queens road, belfast, BT3 9DT

42 genetics ltd Estimated Valuation

£225k

Pomanda estimates the enterprise value of 42 GENETICS LTD at £225k based on a Turnover of £227k and 0.99x industry multiple (adjusted for size and gross margin).

42 genetics ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 42 GENETICS LTD at £0 based on an EBITDA of £-158.1k and a 3.91x industry multiple (adjusted for size and gross margin).

42 genetics ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of 42 GENETICS LTD at £1.5m based on Net Assets of £812.1k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

42 Genetics Ltd Overview

42 Genetics Ltd is a live company located in belfast, BT3 9DT with a Companies House number of NI658976. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in February 2019, it's largest shareholder is richard irwin with a 29% stake. 42 Genetics Ltd is a young, micro sized company, Pomanda has estimated its turnover at £227k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

42 Genetics Ltd Health Check

Pomanda's financial health check has awarded 42 Genetics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £227k, make it smaller than the average company (£3.8m)

£227k - 42 Genetics Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (12.9%)

37% - 42 Genetics Ltd

12.9% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (55.7%)

26.8% - 42 Genetics Ltd

55.7% - Industry AVG

profitability

Profitability

an operating margin of -69.6% make it less profitable than the average company (-10.2%)

-69.6% - 42 Genetics Ltd

-10.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - 42 Genetics Ltd

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £82k, the company has an equivalent pay structure (£82k)

£82k - 42 Genetics Ltd

£82k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227k, this is more efficient (£129.5k)

£227k - 42 Genetics Ltd

£129.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (53 days)

71 days - 42 Genetics Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 782 days, this is slower than average (57 days)

782 days - 42 Genetics Ltd

57 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 42 Genetics Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 42 Genetics Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (51.9%)

32.1% - 42 Genetics Ltd

51.9% - Industry AVG

42 GENETICS LTD financials

EXPORTms excel logo

42 Genetics Ltd's latest turnover from February 2024 is estimated at £227 thousand and the company has net assets of £812.1 thousand. According to their latest financial statements, we estimate that 42 Genetics Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover226,968426,792464,49587,324109,031
Other Income Or Grants
Cost Of Sales166,226308,785333,36861,85273,374
Gross Profit60,742118,007131,12725,47235,657
Admin Expenses218,826-3,192-937,23617,34035,657
Operating Profit-158,084121,1991,068,3638,132
Interest Payable
Interest Receivable174
Pre-Tax Profit-158,084121,1991,068,3808,136
Tax-23,028-202,992-1,546
Profit After Tax-158,08498,171865,3886,590
Dividends Paid
Retained Profit-158,08498,171865,3886,590
Employee Costs81,982147,744156,75368,80267,178
Number Of Employees12211
EBITDA*-158,084121,1991,068,3638,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets1,150,6931,039,377835,070
Intangible Assets194,538100,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,150,6931,039,377835,070194,538100,000
Stock & work in progress
Trade Debtors44,501186,759178,706
Group Debtors
Misc Debtors11
Cash6,952100
misc current assets
total current assets44,501186,759178,7066,963100
total assets1,195,1941,226,1361,013,776201,501100,100
Bank overdraft
Bank loan
Trade Creditors 356,58250,30283,465100,000100,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities94,800
total current liabilities356,58250,30283,465194,800100,000
loans
hp & lease commitments
Accruals and Deferred Income1,650173,18515,000
other liabilities24,89732,50043,333
provisions
total long term liabilities26,547205,68558,333
total liabilities383,129255,987141,798194,800100,000
net assets812,065970,149871,9786,701100
total shareholders funds812,065970,149871,9786,701100
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit-158,084121,1991,068,3638,132
Depreciation
Amortisation
Tax-23,028-202,992-1,546
Stock
Debtors-142,2588,053178,69511
Creditors306,280-33,163-16,535100,000
Accruals and Deferred Income-171,535158,185-79,80094,800
Deferred Taxes & Provisions
Cash flow from operations118,919215,140590,341101,375100,000
Investing Activities
capital expenditure-111,316-204,307-640,532-94,538-100,000
Change in Investments
cash flow from investments-111,316-204,307-640,532-94,538-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,603-10,83343,333
share issue-11111100
interest174
cash flow from financing-7,603-10,83343,23915100
cash and cash equivalents
cash-6,9526,852100
overdraft
change in cash-6,9526,852100

42 genetics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 42 genetics ltd. Get real-time insights into 42 genetics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

42 Genetics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 42 genetics ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BT3 area or any other competitors across 12 key performance metrics.

42 genetics ltd Ownership

42 GENETICS LTD group structure

42 Genetics Ltd has no subsidiary companies.

Ultimate parent company

42 GENETICS LTD

NI658976

42 GENETICS LTD Shareholders

richard irwin 29.03%
stephen symington 29.03%
b diligenes holding b.v. 27.66%
niall moen 6.45%
crowdcube nominees 2.8%
robert james davis 1.7%
david chick 1.7%
john fichthorn 0.51%
brendan rogers 0.51%
norlin ventures limited 0.17%

42 genetics ltd directors

42 Genetics Ltd currently has 5 directors. The longest serving directors include Mr John Fichthorn (Jan 2022) and Mr Richard Irwin (Jan 2022).

officercountryagestartendrole
Mr John FichthornNorthern Ireland52 years Jan 2022- Director
Mr Richard IrwinUnited Kingdom51 years Jan 2022- Director
Mr John FichthornUnited Kingdom52 years Jan 2022- Director
Mr Richard Irwin51 years Jan 2022- Director
Ms Rachel RavensNorthern Ireland39 years Jan 2024- Director

P&L

February 2024

turnover

227k

-47%

operating profit

-158.1k

0%

gross margin

26.8%

-3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

812.1k

-0.16%

total assets

1.2m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

42 genetics ltd company details

company number

NI658976

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

42 genetic ltd (August 2020)

42 genetics ltd (March 2019)

accountant

-

auditor

-

address

42 genetics limited, innovation, queens road, belfast, BT3 9DT

Bank

-

Legal Advisor

-

42 genetics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 42 genetics ltd.

42 genetics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 42 GENETICS LTD. This can take several minutes, an email will notify you when this has completed.

42 genetics ltd Companies House Filings - See Documents

datedescriptionview/download