sfg windows ltd

Live YoungMicroHealthy

sfg windows ltd Company Information

Share SFG WINDOWS LTD

Company Number

NI666945

Shareholders

stephen heatley

paul dermott patrick heatley

Group Structure

View All

Industry

Manufacture of doors and windows of metal

 

Registered Address

53 andersonstown road, belfast, BT11 9AG

sfg windows ltd Estimated Valuation

£122.4k

Pomanda estimates the enterprise value of SFG WINDOWS LTD at £122.4k based on a Turnover of £287.1k and 0.43x industry multiple (adjusted for size and gross margin).

sfg windows ltd Estimated Valuation

£377.9k

Pomanda estimates the enterprise value of SFG WINDOWS LTD at £377.9k based on an EBITDA of £102.5k and a 3.69x industry multiple (adjusted for size and gross margin).

sfg windows ltd Estimated Valuation

£674.4k

Pomanda estimates the enterprise value of SFG WINDOWS LTD at £674.4k based on Net Assets of £356.8k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sfg Windows Ltd Overview

Sfg Windows Ltd is a live company located in belfast, BT11 9AG with a Companies House number of NI666945. It operates in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in January 2020, it's largest shareholder is stephen heatley with a 52% stake. Sfg Windows Ltd is a young, micro sized company, Pomanda has estimated its turnover at £287.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sfg Windows Ltd Health Check

Pomanda's financial health check has awarded Sfg Windows Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £287.1k, make it smaller than the average company (£12.7m)

£287.1k - Sfg Windows Ltd

£12.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.6%)

8% - Sfg Windows Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 34%, this company has a comparable cost of product (34%)

34% - Sfg Windows Ltd

34% - Industry AVG

profitability

Profitability

an operating margin of 32.6% make it more profitable than the average company (5%)

32.6% - Sfg Windows Ltd

5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (78)

4 - Sfg Windows Ltd

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - Sfg Windows Ltd

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.8k, this is less efficient (£155.4k)

£71.8k - Sfg Windows Ltd

£155.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sfg Windows Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (55 days)

11 days - Sfg Windows Ltd

55 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is in line with average (50 days)

42 days - Sfg Windows Ltd

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 364 weeks, this is more cash available to meet short term requirements (20 weeks)

364 weeks - Sfg Windows Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (46.7%)

16.9% - Sfg Windows Ltd

46.7% - Industry AVG

SFG WINDOWS LTD financials

EXPORTms excel logo

Sfg Windows Ltd's latest turnover from January 2024 is estimated at £287.1 thousand and the company has net assets of £356.8 thousand. According to their latest financial statements, Sfg Windows Ltd has 4 employees and maintains cash reserves of £356.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover287,142420,657241,087228,744
Other Income Or Grants
Cost Of Sales189,403283,277156,715157,868
Gross Profit97,739137,38084,37270,876
Admin Expenses4,1246,341-11,406-40,334
Operating Profit93,615131,03995,778111,210
Interest Payable3,0293,5702,9031,525
Interest Receivable17,6279,56152896
Pre-Tax Profit108,212137,03193,404109,780
Tax-27,053-26,036-17,747-20,858
Profit After Tax81,159110,99575,65788,922
Dividends Paid
Retained Profit81,159110,99575,65788,922
Employee Costs150,148147,363147,222138,628
Number Of Employees4444
EBITDA*102,475136,31197,578111,210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets50,20629,87610,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets50,20629,87610,200
Stock & work in progress22,30011,2008,8009,640
Trade Debtors
Group Debtors
Misc Debtors
Cash356,797314,700231,657191,120
misc current assets
total current assets379,097325,900240,457200,760
total assets429,303355,776250,657200,760
Bank overdraft10,000
Bank loan
Trade Creditors 5,78211,005
Group/Directors Accounts11,20011,20011,20011,200
other short term finances
hp & lease commitments
other current liabilities33,88436,64931,87649,533
total current liabilities50,86647,84943,07771,738
loans21,60432,25342,90140,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,60432,25342,90140,000
total liabilities72,47080,10285,978111,738
net assets356,833275,674164,67989,022
total shareholders funds356,833275,674164,67989,022
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit93,615131,03995,778111,210
Depreciation8,8605,2721,800
Amortisation
Tax-27,053-26,036-17,747-20,858
Stock11,1002,400-8409,640
Debtors
Creditors5,782-1-1,0041,005
Accruals and Deferred Income-2,7654,773-17,65749,533
Deferred Taxes & Provisions
Cash flow from operations67,339112,64762,010131,250
Investing Activities
capital expenditure-29,190-24,948-12,000
Change in Investments
cash flow from investments-29,190-24,948-12,000
Financing Activities
Bank loans
Group/Directors Accounts11,200
Other Short Term Loans
Long term loans-10,649-10,6482,90140,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest14,5985,991-2,375-1,429
cash flow from financing3,949-4,65752649,871
cash and cash equivalents
cash42,09783,04340,537191,120
overdraft-10,00010,000
change in cash42,09783,04350,537181,120

sfg windows ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sfg windows ltd. Get real-time insights into sfg windows ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sfg Windows Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sfg windows ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BT11 area or any other competitors across 12 key performance metrics.

sfg windows ltd Ownership

SFG WINDOWS LTD group structure

Sfg Windows Ltd has no subsidiary companies.

Ultimate parent company

SFG WINDOWS LTD

NI666945

SFG WINDOWS LTD Shareholders

stephen heatley 52%
paul dermott patrick heatley 48%

sfg windows ltd directors

Sfg Windows Ltd currently has 2 directors. The longest serving directors include Mr Stephen Heatley (Jan 2020) and Mr Paul Heatley (Dec 2022).

officercountryagestartendrole
Mr Stephen HeatleyNorthern Ireland64 years Jan 2020- Director
Mr Paul HeatleyNorthern Ireland37 years Dec 2022- Director

P&L

January 2024

turnover

287.1k

-32%

operating profit

93.6k

0%

gross margin

34.1%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

356.8k

+0.29%

total assets

429.3k

+0.21%

cash

356.8k

+0.13%

net assets

Total assets minus all liabilities

sfg windows ltd company details

company number

NI666945

Type

Private limited with Share Capital

industry

25120 - Manufacture of doors and windows of metal

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CLARKE & CO ACCOUNTANTS

auditor

-

address

53 andersonstown road, belfast, BT11 9AG

Bank

-

Legal Advisor

-

sfg windows ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sfg windows ltd.

sfg windows ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SFG WINDOWS LTD. This can take several minutes, an email will notify you when this has completed.

sfg windows ltd Companies House Filings - See Documents

datedescriptionview/download