kinora properties limited

Live YoungSmall

kinora properties limited Company Information

Share KINORA PROPERTIES LIMITED

Company Number

NI667134

Shareholders

john turkington

paul o'neill

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

12 torrent business park, donaghmore, dungannon, tyrone, BT70 3BF

Website

-

kinora properties limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of KINORA PROPERTIES LIMITED at £1.1m based on a Turnover of £534.5k and 2.11x industry multiple (adjusted for size and gross margin).

kinora properties limited Estimated Valuation

£670.4k

Pomanda estimates the enterprise value of KINORA PROPERTIES LIMITED at £670.4k based on an EBITDA of £148.5k and a 4.52x industry multiple (adjusted for size and gross margin).

kinora properties limited Estimated Valuation

£348.8k

Pomanda estimates the enterprise value of KINORA PROPERTIES LIMITED at £348.8k based on Net Assets of £221.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kinora Properties Limited Overview

Kinora Properties Limited is a live company located in dungannon, BT70 3BF with a Companies House number of NI667134. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2020, it's largest shareholder is john turkington with a 50% stake. Kinora Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £534.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kinora Properties Limited Health Check

Pomanda's financial health check has awarded Kinora Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £534.5k, make it smaller than the average company (£919.3k)

£534.5k - Kinora Properties Limited

£919.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kinora Properties Limited

- - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.5%)

27.2% - Kinora Properties Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of 27.8% make it as profitable than the average company (24%)

27.8% - Kinora Properties Limited

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Kinora Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Kinora Properties Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.3k, this is more efficient (£185k)

£267.3k - Kinora Properties Limited

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (25 days)

12 days - Kinora Properties Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1661 days, this is slower than average (33 days)

1661 days - Kinora Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kinora Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Kinora Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (64.3%)

88.9% - Kinora Properties Limited

64.3% - Industry AVG

KINORA PROPERTIES LIMITED financials

EXPORTms excel logo

Kinora Properties Limited's latest turnover from December 2023 is estimated at £534.5 thousand and the company has net assets of £221.5 thousand. According to their latest financial statements, Kinora Properties Limited has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Jan 2021
Turnover534,509537,359480,951247,743
Other Income Or Grants
Cost Of Sales389,415389,326361,532189,098
Gross Profit145,093148,032119,41958,645
Admin Expenses-3,363-3,25870,11371,701
Operating Profit148,456151,29049,306-13,056
Interest Payable
Interest Receivable325477598
Pre-Tax Profit148,781151,76749,365-13,048
Tax-37,195-28,836-9,379
Profit After Tax111,586122,93139,986-13,048
Dividends Paid
Retained Profit111,586122,93139,986-13,048
Employee Costs76,06175,92372,18769,755
Number Of Employees2222
EBITDA*148,456151,29049,306-13,056

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Jan 2021
Tangible Assets
Intangible Assets
Investments & Other1,973,8001,874,6641,410,048866,612
Debtors (Due After 1 year)
Total Fixed Assets1,973,8001,874,6641,410,048866,612
Stock & work in progress
Trade Debtors18,69514,94212,50510,914
Group Debtors
Misc Debtors
Cash2,05410,33430,24116,916
misc current assets
total current assets20,74925,27642,74627,830
total assets1,994,5491,899,9401,452,794894,442
Bank overdraft
Bank loan
Trade Creditors 1,773,0781,790,0551,425,854907,488
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,773,0781,790,0551,425,854907,488
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,773,0781,790,0551,425,854907,488
net assets221,471109,88526,940-13,046
total shareholders funds221,471109,88526,940-13,046
Dec 2023Dec 2022Jan 2022Jan 2021
Operating Activities
Operating Profit148,456151,29049,306-13,056
Depreciation
Amortisation
Tax-37,195-28,836-9,379
Stock
Debtors3,7534,0281,59110,914
Creditors-16,977882,567518,366907,488
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations90,5311,000,993556,702883,518
Investing Activities
capital expenditure
Change in Investments99,1361,008,052543,436866,612
cash flow from investments-99,136-1,008,052-543,436-866,612
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest325477598
cash flow from financing3254775910
cash and cash equivalents
cash-8,280-6,58213,32516,916
overdraft
change in cash-8,280-6,58213,32516,916

kinora properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kinora properties limited. Get real-time insights into kinora properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kinora Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kinora properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BT70 area or any other competitors across 12 key performance metrics.

kinora properties limited Ownership

KINORA PROPERTIES LIMITED group structure

Kinora Properties Limited has no subsidiary companies.

Ultimate parent company

KINORA PROPERTIES LIMITED

NI667134

KINORA PROPERTIES LIMITED Shareholders

john turkington 50%
paul o'neill 50%

kinora properties limited directors

Kinora Properties Limited currently has 2 directors. The longest serving directors include Mr John Turkington (Jan 2020) and Mr Paul O'Neill (Jan 2020).

officercountryagestartendrole
Mr John Turkington53 years Jan 2020- Director
Mr Paul O'NeillNorthern Ireland57 years Jan 2020- Director

P&L

December 2023

turnover

534.5k

-1%

operating profit

148.5k

0%

gross margin

27.2%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

221.5k

+1.02%

total assets

2m

+0.05%

cash

2.1k

-0.8%

net assets

Total assets minus all liabilities

kinora properties limited company details

company number

NI667134

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

ASM M LTD

auditor

-

address

12 torrent business park, donaghmore, dungannon, tyrone, BT70 3BF

Bank

ULSTER BANK LTD

Legal Advisor

LOGAN AND CORRY

kinora properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kinora properties limited.

kinora properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KINORA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

kinora properties limited Companies House Filings - See Documents

datedescriptionview/download