balderton capital (uk) llp Company Information
Company Number
OC306910
Website
www.balderton.comRegistered Address
the stables 28 britannia street, london, WC1X 9JF
Industry
Telephone
02070166800
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
balderton capital (uk) llp Estimated Valuation
Pomanda estimates the enterprise value of BALDERTON CAPITAL (UK) LLP at £0 based on a Turnover of £33.6m and 0x industry multiple (adjusted for size and gross margin).
balderton capital (uk) llp Estimated Valuation
Pomanda estimates the enterprise value of BALDERTON CAPITAL (UK) LLP at £0 based on an EBITDA of £14.6m and a 0x industry multiple (adjusted for size and gross margin).
balderton capital (uk) llp Estimated Valuation
Pomanda estimates the enterprise value of BALDERTON CAPITAL (UK) LLP at £0 based on Net Assets of £18.3m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Balderton Capital (uk) Llp Overview
Balderton Capital (uk) Llp is a live company located in london, WC1X 9JF with a Companies House number of OC306910. Founded in February 2004, it's largest shareholder is unknown. Balderton Capital (uk) Llp is a mature, large sized company, Pomanda has estimated its turnover at £33.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Balderton Capital (uk) Llp Health Check
There is insufficient data available to calculate a health check for Balderton Capital (Uk) Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Balderton Capital (uk) Llp
- - Industry AVG
BALDERTON CAPITAL (UK) LLP financials
Balderton Capital (Uk) Llp's latest turnover from December 2023 is £33.6 million and the company has net assets of £18.3 million. According to their latest financial statements, Balderton Capital (Uk) Llp has 57 employees and maintains cash reserves of £16.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 33,593,976 | 43,052,793 | 26,268,342 | 22,371,106 | 18,223,220 | 15,980,645 | 20,197,415 | 13,053,952 | 14,006,658 | 12,187,879 | 8,846,314 | 9,159,120 | 8,915,974 | 8,953,412 | 7,227,124 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 13,874,887 | 25,807,637 | 13,459,520 | 12,829,999 | 8,695,627 | 7,399,809 | 12,904,324 | 5,042,402 | 7,826,321 | 5,902,795 | 4,038,043 | 4,313,834 | 4,479,510 | 4,787,693 | 2,303,146 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 781,789 | 44,289 | 573 | 0 | 3,614 | 1,991 | 368 | 832 | 568 | 989 | 653 | 1,073 | 1,714 | 514 | 994 |
Pre-Tax Profit | 14,656,676 | 25,851,926 | 13,460,093 | 12,836,075 | 8,699,241 | 7,401,800 | 12,904,692 | 5,043,234 | 7,827,239 | 5,903,784 | 4,038,696 | 4,314,907 | 4,481,224 | 4,788,207 | 2,304,140 |
Tax | -20,048 | -7,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 14,636,628 | 25,844,594 | 13,460,093 | 12,836,075 | 8,699,241 | 7,401,800 | 12,904,692 | 5,043,234 | 7,827,239 | 5,903,784 | 4,038,696 | 4,314,907 | 4,481,224 | 4,788,207 | 2,304,140 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 11,860,749 | 23,149,278 | 10,858,218 | 10,761,489 | 6,791,329 | 5,525,202 | 11,032,594 | 3,366,479 | 6,631,406 | 4,403,771 | 2,668,339 | 2,606,574 | 2,706,224 | 3,013,207 | 823,659 |
Employee Costs | 10,523,462 | 9,565,831 | 7,546,960 | 5,438,277 | 4,400,456 | 3,443,902 | 2,811,963 | 2,495,802 | 2,719,759 | 2,606,299 | 2,172,552 | 1,939,763 | 1,700,678 | 1,448,352 | 1,304,723 |
Number Of Employees | 57 | 54 | 46 | 43 | 35 | 27 | 23 | 21 | 7 | 7 | 6 | 7 | 18 | 17 | 16 |
EBITDA* | 14,614,181 | 26,266,748 | 13,480,401 | 12,856,690 | 8,915,403 | 7,952,165 | 13,492,004 | 5,623,228 | 8,355,722 | 5,947,816 | 4,083,786 | 4,379,024 | 4,539,502 | 4,824,900 | 2,341,590 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,456,134 | 2,126,249 | 899,640 | 32,622 | 53,913 | 238,670 | 763,577 | 1,334,792 | 1,798,971 | 2,146,983 | 24,112 | 69,855 | 135,045 | 70,526 | 82,998 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 86,959 | 90,898 | 60,261 | 48,659 | 38,414 | 23,085 | 11,118 | 12,159 | 0 | 17,134 | 14,116 | 14,116 | 11,201 | 6,467 | 6,467 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,543,093 | 2,217,147 | 959,901 | 81,281 | 92,327 | 261,755 | 774,695 | 1,346,951 | 1,798,971 | 2,164,117 | 38,228 | 83,971 | 146,246 | 76,993 | 89,465 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,192,888 | 0 | 0 | 4,041,356 | 0 | 2,411,033 | 2,550,693 | 3,050,628 |
Group Debtors | 980,449 | 975,373 | 166,411 | 19,354 | 0 | 164,164 | 27,673 | 0 | 0 | 46,960 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,001,230 | 2,276,480 | 1,257,047 | 782,512 | 3,747,423 | 3,778,296 | 3,691,159 | 299,457 | 2,818,640 | 824,577 | 125,418 | 2,808,091 | 154,018 | 168,649 | 355,117 |
Cash | 16,679,732 | 23,397,387 | 11,274,617 | 12,580,552 | 6,060,066 | 1,725,706 | 1,987,825 | 498,831 | 751,891 | 1,459,346 | 1,562,942 | 1,488,492 | 2,570,556 | 1,996,358 | 499,042 |
misc current assets | 223,666 | 14,594 | 239,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,885,077 | 26,663,834 | 12,938,044 | 13,382,418 | 9,807,489 | 5,668,166 | 5,706,657 | 4,991,176 | 3,570,531 | 2,330,883 | 5,729,716 | 4,296,583 | 5,135,607 | 4,715,700 | 3,904,787 |
total assets | 21,428,170 | 28,880,981 | 13,897,945 | 13,463,699 | 9,899,816 | 5,929,921 | 6,481,352 | 6,338,127 | 5,369,502 | 4,495,000 | 5,767,944 | 4,380,554 | 5,281,853 | 4,792,693 | 3,994,252 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 211,228 | 716,198 | 566,338 | 75,902 | 246,612 | 194,622 | 159,975 | 492,721 | 92,110 | 178,263 | 51,692 | 62,174 | 70,777 | 73,412 | 61,826 |
Group/Directors Accounts | 195,714 | 187,733 | 69,419 | 0 | 0 | 0 | 0 | 128,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,729,216 | 2,151,433 | 2,979,704 | 1,700,082 | 1,412,096 | 1,091,169 | 1,075,949 | 766,306 | 903,105 | 897,888 | 776,021 | 353,926 | 351,961 | 558,218 | 567,961 |
total current liabilities | 3,136,158 | 3,055,364 | 3,615,461 | 1,775,984 | 1,658,708 | 1,285,791 | 1,235,924 | 1,387,516 | 995,215 | 1,076,151 | 827,713 | 416,100 | 422,738 | 631,630 | 629,787 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,136,158 | 3,055,364 | 3,615,461 | 1,775,984 | 1,658,708 | 1,285,791 | 1,235,924 | 1,387,516 | 995,215 | 1,076,151 | 827,713 | 416,100 | 422,738 | 631,630 | 629,787 |
net assets | 18,292,012 | 25,825,617 | 10,282,484 | 11,687,715 | 8,241,108 | 4,644,130 | 5,245,428 | 4,950,611 | 4,374,287 | 3,418,849 | 4,940,231 | 3,964,454 | 4,859,115 | 4,161,063 | 3,364,465 |
total shareholders funds | 18,292,012 | 25,825,617 | 10,282,484 | 11,687,715 | 8,241,108 | 4,644,130 | 5,245,428 | 4,950,611 | 4,374,287 | 3,418,849 | 4,940,231 | 3,964,454 | 4,859,115 | 4,161,063 | 3,364,465 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 13,874,887 | 25,807,637 | 13,459,520 | 12,829,999 | 8,695,627 | 7,399,809 | 12,904,324 | 5,042,402 | 7,826,321 | 5,902,795 | 4,038,043 | 4,313,834 | 4,479,510 | 4,787,693 | 2,303,146 |
Depreciation | 739,294 | 459,111 | 20,881 | 26,691 | 219,776 | 552,356 | 587,680 | 580,826 | 529,401 | 45,021 | 45,743 | 65,190 | 59,992 | 37,207 | 38,444 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -20,048 | -7,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -270,174 | 1,828,395 | 621,592 | -2,945,557 | -195,037 | 223,628 | -773,513 | 1,673,705 | 1,947,103 | -3,295,237 | 1,358,683 | 243,040 | -154,291 | -686,403 | 3,405,745 |
Creditors | -504,970 | 149,860 | 490,436 | -170,710 | 51,990 | 34,647 | -332,746 | 400,611 | -86,153 | 126,571 | -10,482 | -8,603 | -2,635 | 11,586 | 61,826 |
Accruals and Deferred Income | 577,783 | -828,271 | 1,279,622 | 287,986 | 320,927 | 15,220 | 309,643 | -136,799 | 5,217 | 121,867 | 422,095 | 1,965 | -206,257 | -9,743 | 567,961 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 14,937,120 | 23,752,610 | 14,628,867 | 15,919,523 | 9,483,357 | 7,778,404 | 14,242,414 | 4,213,335 | 6,327,683 | 9,491,491 | 3,136,716 | 4,129,346 | 4,484,901 | 5,513,146 | -434,368 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -39,416 | -16,465 | -128,806 | -163,905 | -2,171,619 | 0 | -2,915 | -129,245 | -24,735 | -390 |
Change in Investments | -3,939 | 30,637 | 11,602 | 10,245 | 15,329 | 11,967 | -1,041 | 12,159 | -17,134 | 3,018 | 0 | 2,915 | 4,734 | 0 | 6,467 |
cash flow from investments | 3,939 | -30,637 | -11,602 | -10,245 | -15,329 | -51,383 | -15,424 | -140,965 | -146,771 | -2,174,637 | 0 | -5,830 | -133,979 | -24,735 | -6,857 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 7,981 | 118,314 | 69,419 | 0 | 0 | 0 | -128,489 | 128,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 781,789 | 44,289 | 573 | 0 | 3,614 | 1,991 | 368 | 832 | 568 | 989 | 653 | 1,073 | 1,714 | 514 | 994 |
cash flow from financing | -18,604,584 | -7,443,542 | -12,193,457 | -7,314,882 | -3,190,737 | -6,124,509 | -10,865,898 | -2,660,834 | -5,675,400 | -5,924,164 | -1,691,909 | -3,500,162 | -2,006,458 | -2,216,095 | 2,541,800 |
cash and cash equivalents | |||||||||||||||
cash | -6,717,655 | 12,122,770 | -1,305,935 | 6,520,486 | 4,334,360 | -262,119 | 1,488,994 | -253,060 | -707,455 | -103,596 | 74,450 | -1,082,064 | 574,198 | 1,497,316 | 499,042 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -6,717,655 | 12,122,770 | -1,305,935 | 6,520,486 | 4,334,360 | -262,119 | 1,488,994 | -253,060 | -707,455 | -103,596 | 74,450 | -1,082,064 | 574,198 | 1,497,316 | 499,042 |
balderton capital (uk) llp Credit Report and Business Information
Balderton Capital (uk) Llp Competitor Analysis
Perform a competitor analysis for balderton capital (uk) llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in WC1X area or any other competitors across 12 key performance metrics.
balderton capital (uk) llp Ownership
BALDERTON CAPITAL (UK) LLP group structure
Balderton Capital (Uk) Llp has no subsidiary companies.
Ultimate parent company
BALDERTON CAPITAL (UK) LLP
OC306910
balderton capital (uk) llp directors
Balderton Capital (Uk) Llp currently has 9 directors. The longest serving directors include Mr Bernard Liautaud (Sep 2008) and Mr Daniel Waterhouse (Dec 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bernard Liautaud | United Kingdom | 62 years | Sep 2008 | - | LLP Designated Member |
Mr Daniel Waterhouse | England | 53 years | Dec 2013 | - | LLP Designated Member |
Mr Suranga Chandratillake | England | 47 years | May 2014 | - | LLP Designated Member |
Mr Robert Moffat | United Kingdom | 46 years | Apr 2016 | - | LLP Designated Member |
Mr James Wise | 38 years | Apr 2016 | - | LLP Designated Member | |
Mr David Thevenon | England | 51 years | May 2020 | - | LLP Designated Member |
Mrs Rana Yared | United Kingdom | 40 years | Aug 2020 | - | LLP Designated Member |
Mr Adrian Rainey | 50 years | Sep 2021 | - | LLP Designated Member | |
Mr Colin Hanna | 35 years | Sep 2021 | - | LLP Designated Member |
P&L
December 2023turnover
33.6m
-22%
operating profit
13.9m
-46%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
18.3m
-0.29%
total assets
21.4m
-0.26%
cash
16.7m
-0.29%
net assets
Total assets minus all liabilities
Similar Companies
balderton capital (uk) llp company details
company number
OC306910
Type
Other
industry
incorporation date
February 2004
age
20
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
balderton capital management (uk) llp (April 2011)
benchmark management (uk) llp (June 2007)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
the stables 28 britannia street, london, WC1X 9JF
Bank
-
Legal Advisor
-
balderton capital (uk) llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to balderton capital (uk) llp.
balderton capital (uk) llp Companies House Filings - See Documents
date | description | view/download |
---|