msr partners llp
msr partners llp Company Information
Company Number
OC313071
Next Accounts
Jul 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
55 baker street, london, W1U 7EU
Website
http://moorestephens.commsr partners llp Estimated Valuation
Pomanda estimates the enterprise value of MSR PARTNERS LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
msr partners llp Estimated Valuation
Pomanda estimates the enterprise value of MSR PARTNERS LLP at £0 based on an EBITDA of £-245k and a 0x industry multiple (adjusted for size and gross margin).
msr partners llp Estimated Valuation
Pomanda estimates the enterprise value of MSR PARTNERS LLP at £0 based on Net Assets of £0 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msr Partners Llp Overview
Msr Partners Llp is a live company located in london, W1U 7EU with a Companies House number of OC313071. Founded in May 2005, it's largest shareholder is unknown. Msr Partners Llp is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Msr Partners Llp Health Check
There is insufficient data available to calculate a health check for Msr Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Msr Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Msr Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Msr Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Msr Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Msr Partners Llp
- - Industry AVG
MSR PARTNERS LLP financials
Msr Partners Llp's latest turnover from October 2023 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Msr Partners Llp has no employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 101,070,000 | 137,517,000 | 121,358,000 | 105,507,000 | 67,477,000 | 67,760,000 | 66,900,000 | 68,152,000 | 71,671,000 | 77,781,000 | ||||
| Other Income Or Grants | 4,692,000 | |||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | 105,762,000 | |||||||||||||
| Admin Expenses | -59,000 | -3,000 | 92,755,000 | |||||||||||
| Operating Profit | 59,000 | 3,000 | 13,007,000 | 24,909,000 | 24,799,000 | 23,435,000 | 10,660,000 | 10,591,000 | 8,836,000 | 10,458,000 | 11,155,000 | 9,241,000 | ||
| Interest Payable | 642,000 | 925,000 | 766,000 | 818,000 | 633,000 | 655,000 | 652,000 | 703,000 | 664,000 | 525,000 | ||||
| Interest Receivable | 3,000 | 36,000 | 123,000 | 98,000 | 75,000 | 5,000 | 5,000 | 15,000 | 37,000 | 23,000 | ||||
| Pre-Tax Profit | 1,184,000 | 1,004,000 | 95,423,000 | 24,081,000 | 24,122,000 | 21,973,000 | 12,372,000 | 10,333,000 | 8,301,000 | 9,930,000 | 10,528,000 | 10,064,000 | ||
| Tax | 139,000 | 48,000 | -23,000 | -90,000 | -44,000 | -78,000 | -18,000 | -146,000 | 86,000 | -563,000 | ||||
| Profit After Tax | 1,184,000 | 1,004,000 | 95,562,000 | 24,129,000 | 24,099,000 | 21,883,000 | 12,328,000 | 10,255,000 | 8,283,000 | 9,784,000 | 10,614,000 | 9,501,000 | ||
| Dividends Paid | 53,000 | |||||||||||||
| Retained Profit | 1,184,000 | 1,004,000 | -53,000 | 17,522,000 | 18,729,000 | 21,883,000 | 12,253,000 | 10,412,000 | 8,641,000 | 10,005,000 | 11,459,000 | 8,651,000 | ||
| Employee Costs | 49,658,000 | 63,674,000 | 54,357,000 | 47,782,000 | 31,037,000 | 33,257,000 | 33,051,000 | 33,024,000 | 35,236,000 | 37,626,000 | ||||
| Number Of Employees | 904 | 966 | 905 | 826 | 621 | 665 | 663 | 707 | 731 | 770 | ||||
| EBITDA* | 59,000 | 3,000 | 15,666,000 | 26,391,000 | 26,227,000 | 24,863,000 | 11,665,000 | 11,842,000 | 10,441,000 | 12,073,000 | 13,478,000 | 10,599,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 125,000 | 125,000 | 125,000 | 250,000 | 4,002,000 | 4,696,000 | 5,152,000 | 4,350,000 | 5,510,000 | 6,152,000 | 6,981,000 | 8,372,000 | 9,099,000 | |
| Intangible Assets | 18,572,000 | 18,180,000 | 19,328,000 | 535,000 | 634,000 | 432,000 | 12,000 | 39,000 | 676,000 | |||||
| Investments & Other | 125,000 | 388,000 | 282,000 | 277,000 | 275,000 | 359,000 | 385,000 | 328,000 | 127,000 | 127,000 | ||||
| Debtors (Due After 1 year) | 125,000 | 125,000 | 125,000 | |||||||||||
| Total Fixed Assets | 125,000 | 125,000 | 125,000 | 125,000 | 22,574,000 | 22,876,000 | 24,480,000 | 4,885,000 | 6,503,000 | 6,969,000 | 7,321,000 | 8,538,000 | 9,902,000 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 80,000 | 55,000 | 327,000 | 1,572,000 | 34,026,000 | 31,559,000 | 37,328,000 | 23,802,000 | 24,174,000 | 21,822,000 | 22,033,000 | 13,708,000 | 24,199,000 | |
| Group Debtors | ||||||||||||||
| Misc Debtors | 2,962,000 | 2,948,000 | 10,043,000 | 15,456,000 | 17,343,000 | 17,070,000 | 19,181,000 | 3,932,000 | 3,592,000 | 3,072,000 | 2,895,000 | 3,224,000 | 13,653,000 | 4,583,000 |
| Cash | 2,331,000 | 7,003,000 | 6,204,000 | 3,626,000 | 17,285,000 | 2,308,000 | 1,138,000 | 1,460,000 | 807,000 | 1,237,000 | 703,000 | 1,053,000 | 1,594,000 | 2,707,000 |
| misc current assets | ||||||||||||||
| total current assets | 5,293,000 | 10,031,000 | 16,302,000 | 19,409,000 | 36,200,000 | 53,404,000 | 51,878,000 | 42,720,000 | 28,201,000 | 28,483,000 | 25,420,000 | 26,310,000 | 28,955,000 | 31,489,000 |
| total assets | 5,293,000 | 10,156,000 | 16,427,000 | 19,534,000 | 36,325,000 | 75,978,000 | 74,754,000 | 67,200,000 | 33,086,000 | 34,986,000 | 32,389,000 | 33,631,000 | 37,493,000 | 41,391,000 |
| Bank overdraft | 4,610,000 | 3,795,000 | 107,000 | 1,358,000 | 566,000 | 5,407,000 | 1,455,000 | |||||||
| Bank loan | 1,600,000 | 1,750,000 | ||||||||||||
| Trade Creditors | 8,000 | 17,000 | 10,000 | 72,000 | 77,000 | 5,387,000 | 5,894,000 | 4,278,000 | 5,995,000 | 2,531,000 | 2,265,000 | 2,292,000 | 2,205,000 | 2,880,000 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | 76,000 | 140,000 | 226,000 | 168,000 | 203,000 | 281,000 | 305,000 | 305,000 | 244,000 | |||||
| other current liabilities | 4,690,000 | 9,357,000 | 15,610,000 | 18,384,000 | 34,878,000 | 16,583,000 | 14,701,000 | 13,308,000 | 4,758,000 | 9,741,000 | 8,622,000 | 8,889,000 | 9,782,000 | 13,685,000 |
| total current liabilities | 4,698,000 | 9,374,000 | 15,620,000 | 18,456,000 | 34,955,000 | 23,646,000 | 27,095,000 | 21,607,000 | 11,028,000 | 13,833,000 | 11,734,000 | 16,893,000 | 13,747,000 | 16,809,000 |
| loans | 31,052,000 | 18,836,000 | 22,554,000 | 11,000,000 | 5,771,000 | 5,801,000 | 5,100,000 | 4,000,000 | ||||||
| hp & lease commitments | 26,000 | 118,000 | 227,000 | 373,000 | 295,000 | 201,000 | 441,000 | 560,000 | ||||||
| Accruals and Deferred Income | 3,530,000 | 6,850,000 | 8,750,000 | 161,000 | ||||||||||
| other liabilities | 6,120,000 | |||||||||||||
| provisions | 1,190,000 | 1,564,000 | 1,614,000 | 2,156,000 | 2,740,000 | 15,188,000 | 15,402,000 | 15,066,000 | 16,110,000 | 7,740,000 | 8,157,000 | 7,247,000 | 7,700,000 | 8,857,000 |
| total long term liabilities | 595,000 | 782,000 | 807,000 | 1,078,000 | 1,370,000 | 26,650,000 | 23,969,000 | 27,560,000 | 19,836,000 | 13,884,000 | 14,253,000 | 7,448,000 | 13,241,000 | 13,417,000 |
| total liabilities | 5,293,000 | 10,156,000 | 16,427,000 | 19,534,000 | 36,325,000 | 50,296,000 | 51,064,000 | 49,167,000 | 30,864,000 | 27,717,000 | 25,987,000 | 24,341,000 | 26,988,000 | 30,226,000 |
| net assets | 25,682,000 | 23,690,000 | 18,033,000 | 2,222,000 | 7,269,000 | 6,402,000 | 9,009,000 | 9,995,000 | 9,777,000 | |||||
| total shareholders funds | 25,682,000 | 23,690,000 | 18,033,000 | 2,222,000 | 7,269,000 | 6,402,000 | 9,009,000 | 9,995,000 | 9,777,000 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 59,000 | 3,000 | 13,007,000 | 24,909,000 | 24,799,000 | 23,435,000 | 10,660,000 | 10,591,000 | 8,836,000 | 10,458,000 | 11,155,000 | 9,241,000 | ||
| Depreciation | 1,341,000 | 1,482,000 | 1,428,000 | 1,428,000 | 1,005,000 | 1,100,000 | 1,592,000 | 1,588,000 | 1,614,000 | 1,120,000 | ||||
| Amortisation | 1,318,000 | 151,000 | 13,000 | 27,000 | 709,000 | 238,000 | ||||||||
| Tax | 139,000 | 48,000 | -23,000 | -90,000 | -44,000 | -78,000 | -18,000 | -146,000 | 86,000 | -563,000 | ||||
| Stock | ||||||||||||||
| Debtors | -66,000 | -7,195,000 | -5,685,000 | -3,132,000 | -32,056,000 | 356,000 | 9,480,000 | 13,866,000 | 148,000 | 2,529,000 | -540,000 | -2,104,000 | -1,421,000 | 28,782,000 |
| Creditors | -9,000 | 7,000 | -62,000 | -5,000 | -5,310,000 | -507,000 | 1,616,000 | -1,717,000 | 3,464,000 | 266,000 | -27,000 | 87,000 | -675,000 | 2,880,000 |
| Accruals and Deferred Income | -4,667,000 | -6,253,000 | -2,774,000 | -16,494,000 | 14,765,000 | -1,438,000 | -507,000 | 17,139,000 | -4,822,000 | 1,119,000 | -267,000 | -893,000 | -3,903,000 | 13,685,000 |
| Deferred Taxes & Provisions | -374,000 | -50,000 | -542,000 | -584,000 | -12,448,000 | -214,000 | 336,000 | -1,044,000 | 8,370,000 | -417,000 | 910,000 | -453,000 | -1,157,000 | 8,857,000 |
| Cash flow from operations | 2,366,000 | -13,948,000 | 44,868,000 | 23,924,000 | 18,169,000 | 25,285,000 | 18,485,000 | 10,203,000 | 11,579,000 | 12,772,000 | 9,250,000 | 6,676,000 | ||
| Investing Activities | ||||||||||||||
| capital expenditure | -481,000 | -755,000 | -393,000 | -621,000 | -7,600,000 | |||||||||
| Change in Investments | -125,000 | 125,000 | -388,000 | 106,000 | 5,000 | 2,000 | -84,000 | -26,000 | 57,000 | 201,000 | 127,000 | |||
| cash flow from investments | -455,000 | -812,000 | -594,000 | -621,000 | -7,727,000 | |||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -1,600,000 | -150,000 | 1,750,000 | |||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -31,052,000 | 12,216,000 | -3,718,000 | 11,554,000 | 5,229,000 | -30,000 | 5,801,000 | -5,100,000 | 1,100,000 | 4,000,000 | ||||
| Hire Purchase and Lease Commitments | -102,000 | -156,000 | -195,000 | 285,000 | -408,000 | 70,000 | -240,000 | -58,000 | 804,000 | |||||
| other long term liabilities | -6,120,000 | 6,120,000 | ||||||||||||
| share issue | ||||||||||||||
| interest | 3,000 | 36,000 | -519,000 | -827,000 | -766,000 | -743,000 | -633,000 | -650,000 | -647,000 | -688,000 | -627,000 | -502,000 | ||
| cash flow from financing | -1,181,000 | -968,000 | -58,902,000 | -4,447,000 | -16,001,000 | -1,096,000 | -6,992,000 | -10,225,000 | -6,024,000 | -17,019,000 | -10,826,000 | 5,428,000 | ||
| cash and cash equivalents | ||||||||||||||
| cash | -4,672,000 | 799,000 | 2,578,000 | -13,659,000 | 14,977,000 | 1,170,000 | -322,000 | 653,000 | -430,000 | 534,000 | -350,000 | -541,000 | -1,113,000 | 2,707,000 |
| overdraft | -4,610,000 | 815,000 | 3,688,000 | -1,251,000 | 792,000 | -4,841,000 | 3,952,000 | 1,455,000 | ||||||
| change in cash | -4,672,000 | 799,000 | 2,578,000 | -13,659,000 | 14,977,000 | 5,780,000 | -1,137,000 | -3,035,000 | 821,000 | -258,000 | 4,491,000 | -4,493,000 | -2,568,000 | 2,707,000 |
msr partners llp Credit Report and Business Information
Msr Partners Llp Competitor Analysis
Perform a competitor analysis for msr partners llp by selecting its closest rivals, whether from the industry sector, other mature companies, companies in W1U area or any other competitors across 12 key performance metrics.
msr partners llp Ownership
MSR PARTNERS LLP group structure
Msr Partners Llp has 3 subsidiary companies.
Ultimate parent company
MSR PARTNERS LLP
OC313071
3 subsidiaries
msr partners llp directors
Msr Partners Llp currently has 32 directors. The longest serving directors include Mr David Chopping (Sep 2005) and Mr Geoffrey Woodhouse (Sep 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Chopping | United Kingdom | 61 years | Sep 2005 | - | LLP Member |
| Mr Geoffrey Woodhouse | United Kingdom | 62 years | Sep 2005 | - | LLP Member |
| Ms Lorraine Bay | 60 years | Sep 2005 | - | LLP Member | |
| Mr Jeremy Willmont | 57 years | Sep 2005 | - | LLP Designated Member | |
| Mr Simon Gallagher | 59 years | Sep 2005 | - | LLP Designated Member | |
| Mr Michael Simms | 53 years | Oct 2005 | - | LLP Member | |
| Mr Paul Clark | 62 years | Oct 2005 | - | LLP Member | |
| Mr Simon Baylis | 54 years | May 2007 | - | LLP Designated Member | |
| Mr Dominic Hayes | United Kingdom | 52 years | Jun 2008 | - | LLP Member |
| Mr Mark Henderson | 60 years | May 2009 | - | LLP Member |
P&L
October 2023turnover
0
0%
operating profit
-245k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
0
0%
total assets
5.3m
-0.48%
cash
2.3m
-0.67%
net assets
Total assets minus all liabilities
Similar Companies
msr partners llp company details
company number
OC313071
Type
Other
industry
incorporation date
May 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
moore stephens llp (February 2019)
accountant
-
auditor
-
address
55 baker street, london, W1U 7EU
Bank
-
Legal Advisor
-
msr partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msr partners llp.
msr partners llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MSR PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
msr partners llp Companies House Filings - See Documents
| date | description | view/download |
|---|
