henry riley llp Company Information
Company Number
OC334120
Website
http://riley-consulting.comRegistered Address
sunley house 4 bedford park, croydon, CR0 2AP
Industry
Telephone
02086622200
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
-0%
henry riley llp Estimated Valuation
Pomanda estimates the enterprise value of HENRY RILEY LLP at £0 based on a Turnover of £19.4m and 0x industry multiple (adjusted for size and gross margin).
henry riley llp Estimated Valuation
Pomanda estimates the enterprise value of HENRY RILEY LLP at £0 based on an EBITDA of £3.8m and a 0x industry multiple (adjusted for size and gross margin).
henry riley llp Estimated Valuation
Pomanda estimates the enterprise value of HENRY RILEY LLP at £0 based on Net Assets of £2.3m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henry Riley Llp Overview
Henry Riley Llp is a live company located in croydon, CR0 2AP with a Companies House number of OC334120. Founded in January 2008, it's largest shareholder is unknown. Henry Riley Llp is a established, mid sized company, Pomanda has estimated its turnover at £19.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Henry Riley Llp Health Check
There is insufficient data available to calculate a health check for Henry Riley Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Henry Riley Llp
- - Industry AVG
HENRY RILEY LLP financials
Henry Riley Llp's latest turnover from April 2023 is £19.4 million and the company has net assets of £2.3 million. According to their latest financial statements, Henry Riley Llp has 174 employees and maintains cash reserves of £489.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19,410,396 | 16,715,269 | 13,861,401 | 17,930,435 | 15,048,602 | 14,069,011 | 14,486,297 | 15,218,606 | 15,908,458 | 11,632,696 | 12,369,378 | 13,734,404 | 12,278,660 | 9,933,376 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 1,484,942 | 1,622,288 | 1,493,218 | 3,238,055 | 1,750,177 | 1,445,171 | 2,060,307 | 4,026,534 | 5,347,506 | 1,867,314 | 2,132,466 | 2,870,359 | 3,610,756 | 2,057,120 |
Gross Profit | 17,925,454 | 15,092,981 | 12,368,183 | 14,692,380 | 13,298,425 | 12,623,840 | 12,425,990 | 11,192,072 | 10,560,952 | 9,765,382 | 10,236,912 | 10,864,045 | 8,667,904 | 7,876,256 |
Admin Expenses | 14,265,631 | 11,567,045 | 9,348,001 | 11,650,542 | 10,365,669 | 9,651,428 | 9,331,043 | 8,203,153 | 7,529,569 | 7,189,302 | 7,566,896 | 7,882,981 | 6,040,031 | 5,517,024 |
Operating Profit | 3,659,823 | 3,525,936 | 3,020,182 | 3,041,838 | 2,932,756 | 2,972,412 | 3,094,947 | 2,988,919 | 3,031,383 | 2,576,080 | 2,670,016 | 2,981,064 | 2,627,873 | 2,359,232 |
Interest Payable | 32,282 | 17,220 | 11,126 | 13,566 | 11,016 | 9,756 | 10,604 | 11,065 | 9,978 | 15,498 | 10,496 | 12,517 | 14,229 | 14,752 |
Interest Receivable | 0 | 104 | 378 | 190 | 3,586 | 4,776 | 10,298 | 3,012 | 3,301 | 423 | 357 | 194 | 3,822 | 28 |
Pre-Tax Profit | 3,632,436 | 3,509,416 | 3,028,461 | 3,028,462 | 2,925,326 | 2,967,432 | 3,094,641 | 2,980,865 | 3,024,706 | 2,561,005 | 2,659,877 | 2,968,741 | 2,617,466 | 2,344,508 |
Tax | 0 | 0 | 0 | 0 | -6,010 | -3,832 | -9,245 | 3,496 | -4,757 | -39,344 | -10,812 | -27,309 | -850 | 2,033 |
Profit After Tax | 3,632,436 | 3,509,416 | 3,028,461 | 3,028,462 | 2,919,316 | 2,963,600 | 3,085,396 | 2,984,361 | 3,019,949 | 2,521,661 | 2,649,065 | 2,941,432 | 2,616,616 | 2,346,541 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 0 | 0 | 0 | 0 | 5,432 | -451 | 17,335 | -15,496 | -56,844 | 88,709 | -677 | 26,575 | 957 | -66,190 |
Employee Costs | 10,955,411 | 9,035,294 | 7,671,016 | 8,299,788 | 7,591,365 | 7,096,239 | 6,805,962 | 5,794,285 | 5,423,727 | 4,986,188 | 5,385,675 | 5,512,436 | 4,437,992 | 3,995,441 |
Number Of Employees | 174 | 165 | 152 | 158 | 144 | 141 | 147 | 135 | 125 | 115 | 123 | 133 | 110 | 102 |
EBITDA* | 3,841,535 | 3,702,473 | 3,178,390 | 3,158,177 | 3,027,821 | 3,048,119 | 3,178,772 | 3,077,493 | 3,075,296 | 2,643,615 | 2,732,720 | 3,075,080 | 2,696,252 | 2,440,777 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 319,916 | 444,136 | 515,673 | 562,858 | 205,341 | 197,352 | 210,626 | 172,826 | 85,682 | 88,242 | 102,558 | 125,005 | 139,940 | 175,551 |
Intangible Assets | 62,988 | 93,341 | 62,711 | 67,261 | 59,715 | 0 | 0 | 0 | 9,049 | 17,995 | 29,554 | 40,612 | 63,744 | 66,356 |
Investments & Other | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 0 | 5,459 | 0 | 0 | 0 | 0 | 773 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 382,904 | 537,477 | 578,384 | 630,402 | 265,056 | 197,352 | 210,626 | 172,826 | 100,190 | 106,237 | 132,112 | 165,617 | 203,684 | 242,680 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,180,749 | 3,579,596 | 2,577,509 | 3,558,273 | 3,099,656 | 2,674,530 | 2,591,254 | 2,775,123 | 2,647,477 | 2,755,022 | 2,691,450 | 2,909,883 | 2,363,430 | 2,079,289 |
Group Debtors | 99,093 | 114,324 | 267,614 | 0 | 103,197 | 4,782 | 97,388 | 0 | 0 | 0 | 0 | 17,170 | 291,591 | 235,380 |
Misc Debtors | 1,136,853 | 1,014,360 | 981,399 | 759,142 | 734,560 | 853,094 | 775,911 | 747,838 | 814,919 | 775,565 | 617,376 | 715,972 | 707,881 | 609,451 |
Cash | 489,369 | 649,039 | 1,346,863 | 110,238 | 162,732 | 96,592 | 160,769 | 103,596 | 409,514 | 89,851 | 26,806 | 31,545 | 15,071 | 78,715 |
misc current assets | 0 | 4,326 | 4,791 | 3,886 | 0 | 9,396 | 7,969 | 257,749 | 271,244 | 213,283 | 204,757 | 183,118 | 193,228 | 69,694 |
total current assets | 4,906,064 | 5,361,645 | 5,178,176 | 4,431,539 | 4,104,416 | 3,638,394 | 3,633,291 | 3,884,306 | 4,143,154 | 3,833,721 | 3,540,389 | 3,857,688 | 3,571,201 | 3,072,529 |
total assets | 5,288,968 | 5,899,122 | 5,756,560 | 5,061,941 | 4,369,472 | 3,835,746 | 3,843,917 | 4,057,132 | 4,243,344 | 3,939,958 | 3,672,501 | 4,023,305 | 3,774,885 | 3,315,209 |
Bank overdraft | 0 | 0 | 0 | 274,898 | 483,917 | 398,526 | 333,711 | 412,175 | 0 | 516,381 | 573,636 | 134,666 | 439,170 | 456,870 |
Bank loan | 223,358 | 240,042 | 120,651 | 48,627 | 0 | 0 | 0 | 20,833 | 50,000 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 459,064 | 589,061 | 613,875 | 704,243 | 794,464 | 448,961 | 601,138 | 675,726 | 588,154 | 656,825 | 526,973 | 737,454 | 550,381 | 532,372 |
Group/Directors Accounts | 1,298 | 99,058 | 80,507 | 96,585 | 23,664 | 42,799 | 16,802 | 142,978 | 110,965 | 205,623 | 315,956 | 69,123 | 152,595 | 129,233 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 36,171 | 58,697 | 60,606 | 60,606 | 27,073 | 59,816 | 40,351 | 33,191 | 2,613 | 10,452 | 22,714 | 14,538 | 0 | 0 |
other current liabilities | 1,785,179 | 1,642,697 | 1,543,800 | 1,729,630 | 1,366,291 | 1,185,596 | 981,638 | 941,649 | 1,390,873 | 1,194,996 | 924,609 | 1,419,207 | 1,211,828 | 816,143 |
total current liabilities | 2,505,070 | 2,629,555 | 2,419,439 | 2,914,589 | 2,695,409 | 2,135,698 | 1,973,640 | 2,226,552 | 2,142,605 | 2,584,277 | 2,363,888 | 2,374,988 | 2,353,974 | 1,934,618 |
loans | 516,747 | 758,216 | 981,581 | 102,242 | 0 | 0 | 0 | 0 | 20,833 | 70,833 | 12,500 | 58,333 | 0 | 52,836 |
hp & lease commitments | 0 | 39,969 | 98,714 | 159,183 | 0 | 27,073 | 52,824 | 74,681 | 0 | 2,613 | 13,065 | 12,262 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 2,235 | 57,701 | 0 | 0 |
provisions | 0 | 182,000 | 193,000 | 204,000 | 220,800 | 226,400 | 250,400 | 274,400 | 298,400 | 322,400 | 370,400 | 418,400 | 466,400 | 513,200 |
total long term liabilities | 516,747 | 980,185 | 1,273,295 | 465,425 | 220,800 | 253,473 | 303,224 | 349,081 | 319,233 | 396,293 | 398,200 | 546,696 | 466,400 | 566,036 |
total liabilities | 3,021,817 | 3,609,740 | 3,692,734 | 3,380,014 | 2,916,209 | 2,389,171 | 2,276,864 | 2,575,633 | 2,461,838 | 2,980,570 | 2,762,088 | 2,921,684 | 2,820,374 | 2,500,654 |
net assets | 2,267,151 | 2,289,382 | 2,063,826 | 1,681,927 | 1,425,130 | 1,426,082 | 1,549,197 | 1,475,329 | 1,781,506 | 847,311 | 806,933 | 1,013,327 | 950,071 | 814,555 |
total shareholders funds | 2,267,151 | 2,289,382 | 2,063,826 | 1,681,927 | 1,425,130 | 1,426,082 | 1,549,197 | 1,475,329 | 1,781,506 | 847,311 | 806,933 | 1,013,327 | 950,071 | 814,555 |
Apr 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 3,659,823 | 3,525,936 | 3,020,182 | 3,041,838 | 2,932,756 | 2,972,412 | 3,094,947 | 2,988,919 | 3,031,383 | 2,576,080 | 2,670,016 | 2,981,064 | 2,627,873 | 2,359,232 |
Depreciation | 151,359 | 162,734 | 153,658 | 116,339 | 95,065 | 75,707 | 83,825 | 79,525 | 34,967 | 55,976 | 51,145 | 82,557 | 65,767 | 78,933 |
Amortisation | 30,353 | 13,803 | 4,550 | 0 | 0 | 0 | 0 | 9,049 | 8,946 | 11,559 | 11,559 | 11,459 | 2,612 | 2,612 |
Tax | 0 | 0 | 0 | 0 | -6,010 | -3,832 | -9,245 | 3,496 | -4,757 | -39,344 | -10,812 | -27,309 | -850 | 2,033 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -291,585 | 881,758 | -490,893 | 380,002 | 405,007 | 67,853 | -58,408 | 60,565 | -68,191 | 221,761 | -334,199 | 280,123 | 438,782 | 2,924,120 |
Creditors | -129,997 | -24,814 | -90,368 | -90,221 | 345,503 | -152,177 | -74,588 | 87,572 | -68,671 | 129,852 | -210,481 | 187,073 | 18,009 | 532,372 |
Accruals and Deferred Income | 142,482 | 98,897 | -185,830 | 363,339 | 180,695 | 203,958 | 39,989 | -449,224 | 195,877 | 270,387 | -494,598 | 207,379 | 395,685 | 816,143 |
Deferred Taxes & Provisions | -182,000 | -11,000 | -11,000 | -16,800 | -5,600 | -24,000 | -24,000 | -24,000 | -24,000 | -48,000 | -48,000 | -48,000 | -46,800 | 513,200 |
Cash flow from operations | 3,963,605 | 2,883,798 | 3,382,085 | 3,034,493 | 3,137,402 | 3,004,215 | 3,169,336 | 2,634,772 | 3,241,936 | 2,734,749 | 2,303,028 | 3,114,100 | 2,623,514 | 1,380,405 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -58,110 | 161,905 | -158,471 | -32,407 | -62,811 | -26,316 | -86,042 | -155,663 | -114,837 |
Change in Investments | 0 | 0 | -283 | 283 | 0 | 0 | 0 | -5,459 | 5,459 | 0 | 0 | 0 | -773 | 773 |
cash flow from investments | 0 | 0 | 283 | -283 | 0 | -58,110 | 161,905 | -153,012 | -37,866 | -62,811 | -26,316 | -86,042 | -154,890 | -115,610 |
Financing Activities | ||||||||||||||
Bank loans | -16,684 | 119,391 | 72,024 | 48,627 | 0 | 0 | -20,833 | -29,167 | 50,000 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -97,760 | 18,551 | -16,078 | 72,921 | -19,135 | 25,997 | -126,176 | 32,013 | -94,658 | -110,333 | 246,833 | -83,472 | 23,362 | 129,233 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -241,469 | -223,365 | 879,339 | 102,242 | 0 | 0 | 0 | -20,833 | -50,000 | 58,333 | -45,833 | 58,333 | -52,836 | 52,836 |
Hire Purchase and Lease Commitments | -62,495 | -60,654 | -60,469 | 192,716 | -59,816 | -6,286 | -14,697 | 105,259 | -10,452 | -22,714 | 8,979 | 26,800 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -447 | -1,788 | -55,466 | 57,701 | 0 | 0 |
share issue | ||||||||||||||
interest | -32,282 | -17,116 | -10,748 | -13,376 | -7,430 | -4,980 | -306 | -8,053 | -6,677 | -15,075 | -10,139 | -12,323 | -10,407 | -14,724 |
cash flow from financing | -472,921 | 62,363 | 1,245,967 | 659,927 | -92,765 | -107,933 | -105,479 | -211,462 | 878,805 | -139,908 | -61,343 | 83,720 | 94,678 | 1,048,090 |
cash and cash equivalents | ||||||||||||||
cash | -159,670 | -697,824 | 1,236,625 | -52,494 | 66,140 | -64,177 | 57,173 | -305,918 | 319,663 | 63,045 | -4,739 | 16,474 | -63,644 | 78,715 |
overdraft | 0 | 0 | -274,898 | -209,019 | 85,391 | 64,815 | -78,464 | 412,175 | -516,381 | -57,255 | 438,970 | -304,504 | -17,700 | 456,870 |
change in cash | -159,670 | -697,824 | 1,511,523 | 156,525 | -19,251 | -128,992 | 135,637 | -718,093 | 836,044 | 120,300 | -443,709 | 320,978 | -45,944 | -378,155 |
henry riley llp Credit Report and Business Information
Henry Riley Llp Competitor Analysis
Perform a competitor analysis for henry riley llp by selecting its closest rivals, whether from the industry sector, other mid companies, companies in CR0 area or any other competitors across 12 key performance metrics.
henry riley llp Ownership
HENRY RILEY LLP group structure
Henry Riley Llp has no subsidiary companies.
Ultimate parent company
HENRY RILEY LLP
OC334120
henry riley llp directors
Henry Riley Llp currently has 23 directors. The longest serving directors include Mr David Needham (Jan 2008) and Mr Andrew Pollard (Jan 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Needham | 60 years | Jan 2008 | - | LLP Designated Member | |
Mr Andrew Pollard | 60 years | Jan 2008 | - | LLP Designated Member | |
Mr David Needham | 60 years | Jan 2008 | - | LLP Member | |
Mr James Hendley | England | 62 years | Jan 2008 | - | LLP Designated Member |
Mr Stephen Wheatley | England | 62 years | Jan 2008 | - | LLP Designated Member |
Mr Graeme Hall | England | 50 years | Apr 2009 | - | LLP Member |
Mr Graeme Hall | England | 50 years | Apr 2009 | - | LLP Designated Member |
Mr Graeme Croy | England | 62 years | Jul 2009 | - | LLP Member |
Mr Peter Ockenden | England | 56 years | Apr 2010 | - | LLP Designated Member |
Mr Peter Ockenden | England | 56 years | Apr 2010 | - | LLP Member |
P&L
April 2023turnover
19.4m
+16%
operating profit
3.7m
+4%
gross margin
92.4%
+2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
2.3m
-0.01%
total assets
5.3m
-0.1%
cash
489.4k
-0.25%
net assets
Total assets minus all liabilities
Similar Companies
henry riley llp company details
company number
OC334120
Type
Other
industry
incorporation date
January 2008
age
16
incorporated
UK
ultimate parent company
accounts
Medium Company
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
sunley house 4 bedford park, croydon, CR0 2AP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
henry riley llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to henry riley llp. Currently there are 0 open charges and 1 have been satisfied in the past.
henry riley llp Companies House Filings - See Documents
date | description | view/download |
---|