birkett long llp
birkett long llp Company Information
Group Structure
View All
Industry
Registered Address
1 amphora place sheepen road, colchester, essex, CO3 3WG
Website
www.birkettlong.co.ukbirkett long llp Estimated Valuation
Pomanda estimates the enterprise value of BIRKETT LONG LLP at £0 based on a Turnover of £14.8m and 0x industry multiple (adjusted for size and gross margin).
birkett long llp Estimated Valuation
Pomanda estimates the enterprise value of BIRKETT LONG LLP at £0 based on an EBITDA of £3.6m and a 0x industry multiple (adjusted for size and gross margin).
birkett long llp Estimated Valuation
Pomanda estimates the enterprise value of BIRKETT LONG LLP at £0 based on Net Assets of £2.6m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Birkett Long Llp Overview
Birkett Long Llp is a live company located in essex, CO3 3WG with a Companies House number of OC334273. Founded in January 2008, it's largest shareholder is unknown. Birkett Long Llp is a established, mid sized company, Pomanda has estimated its turnover at £14.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Birkett Long Llp Health Check
There is insufficient data available to calculate a health check for Birkett Long Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Birkett Long Llp
- - Industry AVG
BIRKETT LONG LLP financials
Birkett Long Llp's latest turnover from May 2024 is £14.8 million and the company has net assets of £2.6 million. According to their latest financial statements, Birkett Long Llp has 164 employees and maintains cash reserves of £638.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 14,771,368 | 13,925,546 | 12,993,163 | 11,394,435 | 11,651,009 | 11,392,444 | 10,833,739 | 10,327,749 | 10,401,062 | 9,305,085 | 8,817,109 | 7,905,783 | 7,768,647 | 7,804,501 | 7,150,022 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 3,319,166 | 3,276,897 | 3,876,602 | 3,417,256 | 2,756,486 | 3,050,746 | 2,700,957 | 2,124,262 | 2,704,248 | 2,519,233 | 2,272,052 | 2,042,829 | 1,981,244 | 1,926,559 | 1,476,143 |
| Interest Payable | 24,412 | 24,732 | 19,655 | 23,369 | 30,779 | 15,409 | 7,882 | 6,690 | 16,459 | 18,939 | 13,489 | 15,066 | 13,718 | ||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 3,319,166 | 3,276,897 | 3,852,190 | 3,392,524 | 2,650,147 | 2,974,810 | 2,670,178 | 2,108,853 | 2,696,366 | 2,512,543 | 2,255,593 | 2,023,890 | 1,967,755 | 1,911,493 | 1,462,425 |
| Tax | -40,742 | -47,038 | -42,544 | -40,834 | -36,651 | -13,930 | |||||||||
| Profit After Tax | 3,319,166 | 3,276,897 | 3,852,190 | 3,392,524 | 2,650,147 | 2,974,810 | 2,670,178 | 2,068,111 | 2,649,328 | 2,469,999 | 2,214,759 | 1,987,239 | 1,953,825 | 1,911,493 | 1,462,425 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,161,139 | ||||||||||||||
| Employee Costs | 7,418,269 | 6,204,621 | 5,350,984 | 5,021,647 | 5,411,162 | 4,850,227 | 4,719,304 | 5,004,689 | 4,816,404 | 4,191,983 | 3,964,498 | 3,460,316 | 3,419,642 | 3,645,419 | 3,312,515 |
| Number Of Employees | 164 | 145 | 130 | 130 | 143 | 142 | 142 | 155 | 155 | 143 | 133 | 123 | 118 | 127 | 122 |
| EBITDA* | 3,588,580 | 3,494,524 | 4,118,695 | 3,710,866 | 3,073,888 | 3,405,268 | 3,081,093 | 2,424,755 | 2,961,643 | 2,750,274 | 2,514,906 | 2,262,099 | 2,168,345 | 2,101,780 | 1,641,785 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,238,752 | 1,049,357 | 857,736 | 1,027,339 | 1,253,080 | 1,418,425 | 1,738,249 | 1,429,460 | 957,525 | 498,610 | 408,625 | 416,005 | 418,707 | 343,771 | 333,098 |
| Intangible Assets | 314,081 | 19,000 | 39,500 | 87,500 | 135,500 | 88,500 | 117,500 | ||||||||
| Investments & Other | 60,750 | 60,750 | 60,750 | 60,750 | 60,750 | 60,750 | 113,317 | 113,317 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,613,583 | 1,110,107 | 918,486 | 1,088,089 | 1,313,830 | 1,479,175 | 1,851,566 | 1,542,777 | 976,525 | 538,110 | 496,125 | 551,505 | 507,207 | 461,271 | 333,098 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,458,537 | 2,606,598 | 2,646,803 | 2,373,407 | 2,210,895 | 2,361,428 | 2,387,447 | 2,350,596 | 2,210,633 | 2,301,690 | 1,381,716 | 1,371,756 | 1,424,053 | 1,402,038 | 1,365,479 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 940,143 | 708,291 | 397,376 | 312,564 | 333,924 | 295,656 | 299,416 | 683,228 | 568,351 | 454,816 | 1,193,708 | 1,398,777 | 1,001,626 | 1,218,566 | 1,270,743 |
| Cash | 638,370 | 1,027,757 | 2,220,498 | 2,117,671 | 1,819,741 | 983,327 | 255,373 | 104,025 | 466,922 | 457,517 | 165,926 | 1,245 | 313,995 | 117,105 | 1,026 |
| misc current assets | |||||||||||||||
| total current assets | 4,037,050 | 4,342,646 | 5,264,677 | 4,803,642 | 4,364,560 | 3,640,411 | 2,942,236 | 3,137,849 | 3,245,906 | 3,214,023 | 2,741,350 | 2,771,778 | 2,739,674 | 2,737,709 | 2,637,248 |
| total assets | 5,650,633 | 5,452,753 | 6,183,163 | 5,891,731 | 5,678,390 | 5,119,586 | 4,793,802 | 4,680,626 | 4,222,431 | 3,752,133 | 3,237,475 | 3,323,283 | 3,246,881 | 3,198,980 | 2,970,346 |
| Bank overdraft | 103,607 | 107,387 | 71,541 | 194,762 | |||||||||||
| Bank loan | 440,227 | 262,500 | 492,988 | 285,226 | 371,166 | 322,888 | 105,205 | 78,687 | 195,008 | 296,869 | 285,625 | 252,899 | 211,498 | ||
| Trade Creditors | 527,147 | 425,727 | 289,373 | 158,053 | 133,501 | 98,667 | 78,015 | 306,167 | 172,283 | 63,674 | |||||
| Group/Directors Accounts | 15,805 | 13,715 | 26,225 | 268,213 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,062,365 | 2,038,785 | 1,921,019 | 1,698,691 | 2,114,411 | 1,253,440 | 1,087,086 | 1,069,718 | 989,988 | 844,304 | 889,839 | 1,051,516 | 980,562 | 770,359 | 820,564 |
| total current liabilities | 3,029,739 | 2,464,512 | 2,210,392 | 2,119,244 | 2,740,900 | 1,637,333 | 1,639,874 | 1,806,160 | 1,267,476 | 986,665 | 1,100,652 | 1,419,926 | 1,279,902 | 1,049,483 | 1,495,037 |
| loans | 704,067 | 316,567 | 416,567 | 616,567 | 589,868 | 29,340 | 27,430 | ||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,500 | 7,500 | 13,500 | 19,500 | 25,500 | 31,500 | |||||||||
| provisions | 110,280 | 84,360 | 79,660 | 83,643 | 83,643 | 75,363 | 68,280 | ||||||||
| total long term liabilities | 110,280 | 788,427 | 396,227 | 500,210 | 700,210 | 665,231 | 71,780 | 7,500 | 13,500 | 19,500 | 25,500 | 60,840 | 27,430 | ||
| total liabilities | 3,029,739 | 2,464,512 | 2,320,672 | 2,907,671 | 3,137,127 | 2,137,543 | 2,340,084 | 2,471,391 | 1,339,256 | 994,165 | 1,114,152 | 1,439,426 | 1,305,402 | 1,110,323 | 1,522,467 |
| net assets | 2,620,894 | 2,988,241 | 3,862,491 | 2,984,060 | 2,541,263 | 2,982,043 | 2,453,718 | 2,209,235 | 2,883,175 | 2,757,968 | 2,123,323 | 1,883,857 | 1,941,479 | 2,088,657 | 1,447,879 |
| total shareholders funds | 2,620,894 | 2,988,241 | 3,862,491 | 2,984,060 | 2,541,263 | 2,982,043 | 2,453,718 | 2,209,235 | 2,883,175 | 2,757,968 | 2,123,323 | 1,883,857 | 1,941,479 | 2,088,657 | 1,447,879 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 3,319,166 | 3,276,897 | 3,876,602 | 3,417,256 | 2,756,486 | 3,050,746 | 2,700,957 | 2,124,262 | 2,704,248 | 2,519,233 | 2,272,052 | 2,042,829 | 1,981,244 | 1,926,559 | 1,476,143 |
| Depreciation | 269,414 | 217,627 | 242,093 | 293,610 | 317,402 | 354,522 | 380,136 | 281,493 | 236,895 | 183,041 | 194,854 | 166,270 | 158,101 | 147,721 | 165,642 |
| Amortisation | 19,000 | 20,500 | 48,000 | 48,000 | 53,000 | 29,000 | 27,500 | ||||||||
| Tax | -40,742 | -47,038 | -42,544 | -40,834 | -36,651 | -13,930 | |||||||||
| Stock | |||||||||||||||
| Debtors | 83,791 | 270,710 | 358,208 | 141,152 | -112,265 | -29,779 | -346,961 | 254,840 | 22,478 | 181,082 | -195,109 | 344,854 | -194,925 | -15,618 | 2,636,222 |
| Creditors | 101,420 | 136,354 | 131,320 | 24,552 | 34,834 | 20,652 | -228,152 | 133,884 | 108,609 | 63,674 | |||||
| Accruals and Deferred Income | 23,580 | 117,766 | 222,328 | -415,720 | 860,971 | 166,354 | 17,368 | 79,730 | 145,684 | -45,535 | -161,677 | 70,954 | 210,203 | -50,205 | 820,564 |
| Deferred Taxes & Provisions | -110,280 | 25,920 | 4,700 | -3,983 | 8,280 | 7,083 | 68,280 | ||||||||
| Cash flow from operations | 3,629,789 | 3,367,654 | 4,140,055 | 3,183,246 | 4,077,975 | 3,622,053 | 3,225,550 | 2,349,870 | 3,214,700 | 2,544,787 | 2,507,504 | 1,951,548 | 2,559,543 | 2,067,193 | -173,873 |
| Investing Activities | |||||||||||||||
| capital expenditure | -45,362 | -717,201 | -875,937 | -711,902 | -288,748 | -187,474 | -263,392 | -231,210 | -302,374 | -19,640 | |||||
| Change in Investments | -52,567 | 113,317 | |||||||||||||
| cash flow from investments | 7,205 | -717,201 | -989,254 | -711,902 | -288,748 | -187,474 | -263,392 | -231,210 | -302,374 | -19,640 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | 440,227 | -262,500 | -230,488 | 207,762 | -85,940 | 48,278 | 217,683 | 26,518 | -116,321 | -101,861 | 11,244 | 32,726 | 41,401 | 211,498 | |
| Group/Directors Accounts | -15,805 | 15,805 | -13,715 | -12,510 | -241,988 | 268,213 | |||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -704,067 | 387,500 | -100,000 | -200,000 | 26,699 | 589,868 | -29,340 | 1,910 | 27,430 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,500 | -4,000 | -6,000 | -6,000 | -6,000 | -6,000 | 31,500 | ||||||||
| share issue | |||||||||||||||
| interest | -24,412 | -24,732 | -19,655 | -23,369 | -30,779 | -15,409 | -7,882 | -6,690 | -16,459 | -18,939 | -13,489 | -15,066 | -13,718 | ||
| cash flow from financing | 72,880 | -874,250 | -112,548 | 575,077 | -352,673 | 219,016 | 288,681 | 114,702 | 139,843 | 489,829 | 130,951 | -85,032 | -175,791 | 458,535 | 780,163 |
| cash and cash equivalents | |||||||||||||||
| cash | -389,387 | -1,192,741 | 102,827 | 297,930 | 836,414 | 727,954 | 151,348 | -362,897 | 9,405 | 291,591 | 164,681 | -312,750 | 196,890 | 116,079 | 1,026 |
| overdraft | -103,607 | -3,780 | 107,387 | -71,541 | 71,541 | -194,762 | 194,762 | ||||||||
| change in cash | -389,387 | -1,192,741 | 102,827 | 297,930 | 836,414 | 831,561 | 155,128 | -470,284 | 9,405 | 291,591 | 236,222 | -384,291 | 196,890 | 310,841 | -193,736 |
birkett long llp Credit Report and Business Information
Birkett Long Llp Competitor Analysis
Perform a competitor analysis for birkett long llp by selecting its closest rivals, whether from the industry sector, other mid companies, companies in CO3 area or any other competitors across 12 key performance metrics.
birkett long llp Ownership
BIRKETT LONG LLP group structure
Birkett Long Llp has 1 subsidiary company.
birkett long llp directors
Birkett Long Llp currently has 23 directors. The longest serving directors include Mr Philip Hoddell (Jan 2008) and Mr Peter Allen (Jan 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Hoddell | England | 61 years | Jan 2008 | - | LLP Designated Member |
| Mr Peter Allen | England | 56 years | Jan 2008 | - | LLP Designated Member |
| Ms Claire Read | England | 51 years | May 2008 | - | LLP Designated Member |
| Mr Timothy Ogle | England | 59 years | May 2008 | - | LLP Designated Member |
| Mr Martin Hopkins | England | 53 years | May 2008 | - | LLP Designated Member |
| Mr Keith Songhurst | England | 50 years | Jun 2008 | - | LLP Member |
| Mr David Rayner | England | 65 years | Nov 2010 | - | LLP Member |
| Ms Louise Pisano | England | 60 years | Jun 2011 | - | LLP Designated Member |
| Mr David Cant | England | 62 years | Jun 2011 | - | LLP Designated Member |
| Mr David Cant | England | 62 years | Jun 2011 | - | LLP Member |
P&L
May 2024turnover
14.8m
+6%
operating profit
3.3m
+1%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
2.6m
-0.12%
total assets
5.7m
+0.04%
cash
638.4k
-0.38%
net assets
Total assets minus all liabilities
Similar Companies
birkett long llp company details
company number
OC334273
Type
Other
industry
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
EDMUND CARR LLP
address
1 amphora place sheepen road, colchester, essex, CO3 3WG
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
birkett long llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to birkett long llp. Currently there are 1 open charges and 2 have been satisfied in the past.
birkett long llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIRKETT LONG LLP. This can take several minutes, an email will notify you when this has completed.
birkett long llp Companies House Filings - See Documents
| date | description | view/download |
|---|
