capvest partners llp Company Information
Company Number
OC342888
Next Accounts
Dec 2024
Industry
Shareholders
-
Group Structure
View All
Contact
Registered Address
4th floor 100 pall mall, london, SW1Y 5NQ
Website
http://www.capvest.comcapvest partners llp Estimated Valuation
Pomanda estimates the enterprise value of CAPVEST PARTNERS LLP at £0 based on a Turnover of £68.8m and 0x industry multiple (adjusted for size and gross margin).
capvest partners llp Estimated Valuation
Pomanda estimates the enterprise value of CAPVEST PARTNERS LLP at £0 based on an EBITDA of £52.4m and a 0x industry multiple (adjusted for size and gross margin).
capvest partners llp Estimated Valuation
Pomanda estimates the enterprise value of CAPVEST PARTNERS LLP at £0 based on Net Assets of £9.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Capvest Partners Llp Overview
Capvest Partners Llp is a live company located in london, SW1Y 5NQ with a Companies House number of OC342888. Founded in January 2009, it's largest shareholder is unknown. Capvest Partners Llp is a established, large sized company, Pomanda has estimated its turnover at £68.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Capvest Partners Llp Health Check
There is insufficient data available to calculate a health check for Capvest Partners Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Capvest Partners Llp
- - Industry AVG
CAPVEST PARTNERS LLP financials
Capvest Partners Llp's latest turnover from March 2023 is £68.8 million and the company has net assets of £9.7 million. According to their latest financial statements, Capvest Partners Llp has 33 employees and maintains cash reserves of £26.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Jan 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 68,812,389 | 32,250,071 | 23,512,303 | 19,016,116 | 11,279,849 | 14,848,364 | 13,831,611 | 9,462,260 | 6,660,857 | 3,526,353 | 1,283,465 | 2,720,862 | 3,677,525 | 1,906,553 | 1,705,423 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 50,993,689 | 16,749,269 | 13,084,137 | 10,112,696 | 3,689,418 | 8,833,129 | 7,864,845 | 3,654,065 | 2,426,602 | 2,095,878 | 1,175,766 | 1,006,841 | 1,890,038 | 1,086,076 | 974,877 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 167,124 | 104,458 | 125,621 | 15,919 | 116,968 | 0 | 0 | 0 | 26 | 170 | 1,338 | 2,806 | 1,248 | 109 | 97 |
Pre-Tax Profit | 51,173,719 | 16,647,657 | 13,430,299 | 10,128,616 | 3,806,386 | 8,833,129 | 7,864,845 | 3,654,065 | 2,426,728 | 2,096,049 | 1,177,444 | 1,017,381 | 1,895,581 | 1,094,993 | 974,974 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 51,173,719 | 16,647,657 | 13,430,299 | 10,128,616 | 3,806,386 | 8,833,129 | 7,864,845 | 3,654,065 | 2,426,728 | 2,096,049 | 1,177,444 | 1,017,381 | 1,895,581 | 1,094,993 | 974,974 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 47,486,928 | 13,737,416 | 11,319,423 | 8,386,059 | 2,891,419 | 8,833,129 | 7,864,845 | 3,654,065 | 543,707 | 582,403 | 1,177,444 | 1,017,381 | 1,895,581 | 1,094,993 | 974,974 |
Employee Costs | 10,695,833 | 12,810,431 | 7,619,267 | 5,205,977 | 4,788,388 | 4,257,433 | 3,833,662 | 3,734,133 | 2,779,206 | 943,339 | 100,909 | 124,962 | 238,523 | 284,102 | 252,962 |
Number Of Employees | 33 | 32 | 27 | 25 | 22 | 36 | 36 | 28 | 18 | 10 | 1 | 3 | 3 | 3 | 3 |
EBITDA* | 52,444,776 | 18,628,741 | 14,627,368 | 11,268,341 | 3,745,837 | 8,930,071 | 7,959,914 | 3,716,252 | 2,435,591 | 2,095,878 | 1,175,766 | 1,006,841 | 1,890,038 | 1,086,076 | 974,877 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Jan 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 330,836 | 182,582 | 118,712 | 119,174 | 44,197 | 71,422 | 127,461 | 174,189 | 94,873 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 5,184,057 | 8,366,628 | 1 | 1 | 16,005 | 15,791 | 15,791 | 15,850 | 15,047 | 12,701 | 14,193 | 14,986 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 3,415,713 | 15,800,573 | 14,033,881 | 19,930,202 | 7,807,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,930,607 | 24,349,783 | 14,152,594 | 20,049,378 | 7,867,941 | 87,214 | 143,253 | 190,040 | 109,920 | 12,701 | 14,193 | 14,986 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 9,024,138 | 19,450,113 | 1,091,218 | 3,017,326 | 2,259,885 | 4,786,826 | 2,857,261 | 3,664,871 | 1,971,619 | 1,657,220 | 1,415,316 | 282,213 | 255,853 | 310,502 | 276,469 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 967,765 | 4,090,045 | 4,660,853 | 6,030,293 | 651,640 | 13,374 | 169,498 | 127,359 | 352,726 | 189,152 | 43,556 | 46,598 | 2,442 | 3,998 | 3,559 |
Cash | 26,346,501 | 3,468,527 | 5,075,760 | 2,961,216 | 6,774,524 | 3,569,747 | 1,618,313 | 2,272,430 | 883,381 | 281,930 | 212,148 | 2,376,713 | 1,187,048 | 1,461,209 | 1,301,050 |
misc current assets | 2,779,773 | 3,225,610 | 220,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 39,118,177 | 30,234,296 | 11,048,371 | 12,008,835 | 9,686,050 | 8,369,948 | 4,645,073 | 6,064,660 | 3,207,726 | 2,128,302 | 1,671,021 | 2,705,525 | 1,445,344 | 1,775,709 | 1,581,078 |
total assets | 48,048,784 | 54,584,079 | 25,200,966 | 32,058,213 | 17,553,991 | 8,457,162 | 4,788,326 | 6,254,700 | 3,317,646 | 2,141,003 | 1,685,214 | 2,720,511 | 1,445,344 | 1,775,709 | 1,581,078 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 798,104 | 1,140,776 | 2,298,674 | 4,252,600 | 2,202,772 | 2,742,049 | 1,540,684 | 1,753,422 | 1,059,581 | 976,057 | 106,957 | 205,511 | 84,223 | 495,555 | 441,239 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 29,605,112 | 20,659,161 | 7,773,687 | 5,943,298 | 4,210,820 | 3,016,575 | 2,294,576 | 2,952,491 | 946,628 | 201,031 | 173,430 | 1,227,840 | 766,959 | 122,961 | 109,483 |
total current liabilities | 30,403,217 | 21,799,938 | 10,072,362 | 10,195,899 | 6,413,593 | 5,758,624 | 3,835,261 | 4,705,913 | 2,006,209 | 1,177,088 | 280,388 | 1,433,352 | 851,182 | 618,516 | 550,722 |
loans | 2,995,674 | 15,864,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,934,841 | 7,491,356 | 12,896,548 | 19,865,847 | 7,936,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,930,516 | 23,355,453 | 12,896,548 | 19,865,848 | 7,936,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 38,333,733 | 45,155,390 | 22,968,910 | 30,061,746 | 14,350,037 | 5,758,624 | 3,835,261 | 4,705,913 | 2,006,209 | 1,177,088 | 280,388 | 1,433,352 | 851,182 | 618,516 | 550,722 |
net assets | 9,715,051 | 9,428,689 | 2,232,055 | 1,996,467 | 3,203,954 | 2,698,538 | 953,065 | 1,548,787 | 1,311,436 | 963,914 | 1,404,826 | 1,287,159 | 594,163 | 1,157,193 | 1,030,356 |
total shareholders funds | 9,715,051 | 9,428,689 | 2,232,055 | 1,996,467 | 3,203,954 | 2,698,538 | 953,065 | 1,548,787 | 1,311,436 | 963,914 | 1,404,826 | 1,287,159 | 594,163 | 1,157,193 | 1,030,356 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Jan 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 50,993,689 | 16,749,269 | 13,084,137 | 10,112,696 | 3,689,418 | 8,833,129 | 7,864,845 | 3,654,065 | 2,426,602 | 2,095,878 | 1,175,766 | 1,006,841 | 1,890,038 | 1,086,076 | 974,877 |
Depreciation | 103,495 | 67,468 | 50,571 | 36,150 | 56,419 | 96,942 | 95,069 | 62,187 | 8,990 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 1,347,592 | 1,812,005 | 1,492,660 | 1,119,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -25,933,117 | 19,554,780 | -9,191,869 | 18,258,557 | 5,919,063 | 1,773,442 | -765,471 | 1,467,885 | 477,974 | 1,846,371 | 1,130,061 | 70,516 | -21,733 | 34,472 | 280,028 |
Creditors | -342,672 | -1,157,898 | -1,953,926 | 2,049,828 | -539,277 | 1,201,365 | -212,737 | 693,841 | 83,524 | 976,057 | -98,554 | 121,289 | -357,016 | 54,316 | 441,239 |
Accruals and Deferred Income | 8,945,951 | 12,885,474 | 1,830,389 | 1,732,478 | 1,194,245 | 721,999 | -657,915 | 2,005,863 | 745,597 | 201,031 | -1,054,410 | 460,881 | 657,476 | 13,478 | 109,483 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 86,981,172 | 10,801,538 | 23,695,700 | -3,207,910 | -1,518,258 | 9,079,993 | 7,854,733 | 4,948,071 | 2,786,739 | 1,426,595 | -1,107,259 | 1,518,495 | 2,212,231 | 1,119,398 | 1,245,571 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -7,128,558 | -8,503,765 | -136,437 | -103,862 | 0 | 0 | 0 | 0 | 0 | 55,382 |
Change in Investments | -3,182,571 | 8,366,627 | 0 | -16,004 | 213 | 0 | -59 | 803 | 2,346 | 12,701 | -793 | 14,986 | 0 | 0 | 0 |
cash flow from investments | 3,182,571 | -8,366,627 | 0 | 16,004 | -213 | -7,128,558 | -8,503,706 | -137,240 | -106,208 | -12,701 | 793 | -14,986 | 0 | 0 | 55,382 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -12,868,422 | 15,864,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,556,515 | -5,405,192 | -6,969,299 | 11,929,403 | 7,936,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 167,124 | 104,458 | 125,621 | 15,919 | 116,968 | 0 | 0 | 0 | 26 | 170 | 1,338 | 2,806 | 1,248 | 109 | 97 |
cash flow from financing | -62,458,379 | 4,022,579 | -17,927,512 | 2,351,776 | 5,667,409 | -7,087,656 | -8,460,567 | -3,416,714 | -196,159 | 381,681 | -1,058,439 | -321,578 | -2,330,527 | -968,047 | 55,479 |
cash and cash equivalents | |||||||||||||||
cash | 22,877,974 | -1,607,233 | 2,114,544 | -3,813,308 | 3,204,777 | 1,951,434 | -654,116 | 1,389,049 | 601,451 | 281,930 | -2,164,565 | 1,189,665 | -114,001 | 160,159 | 1,301,050 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 22,877,974 | -1,607,233 | 2,114,544 | -3,813,308 | 3,204,777 | 1,951,434 | -654,116 | 1,389,049 | 601,451 | 281,930 | -2,164,565 | 1,189,665 | -114,001 | 160,159 | 1,301,050 |
capvest partners llp Credit Report and Business Information
Capvest Partners Llp Competitor Analysis
Perform a competitor analysis for capvest partners llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
capvest partners llp Ownership
CAPVEST PARTNERS LLP group structure
Capvest Partners Llp has no subsidiary companies.
Ultimate parent company
CAPVEST PARTNERS LLP
OC342888
capvest partners llp directors
Capvest Partners Llp currently has 4 directors. The longest serving directors include Mr Seamus Fitzpatrick (Jan 2009) and Mr Christopher Cambell (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Seamus Fitzpatrick | United Kingdom | 58 years | Jan 2009 | - | LLP Designated Member |
Mr Christopher Cambell | 51 years | Dec 2009 | - | LLP Member | |
Mrs Penelope Briant | England | 53 years | Dec 2009 | - | LLP Member |
Mr Jason Rodrigues | England | 42 years | Jun 2019 | - | LLP Member |
P&L
March 2023turnover
68.8m
+113%
operating profit
51m
+204%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
9.7m
+0.03%
total assets
48m
-0.12%
cash
26.3m
+6.6%
net assets
Total assets minus all liabilities
Similar Companies
capvest partners llp company details
company number
OC342888
Type
Other
industry
incorporation date
January 2009
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
KPMG CHANNEL ISLANDS LIMITED
address
4th floor 100 pall mall, london, SW1Y 5NQ
Bank
-
Legal Advisor
-
capvest partners llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to capvest partners llp. Currently there are 3 open charges and 2 have been satisfied in the past.
capvest partners llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAPVEST PARTNERS LLP. This can take several minutes, an email will notify you when this has completed.
capvest partners llp Companies House Filings - See Documents
date | description | view/download |
---|