wilson browne llp
wilson browne llp Company Information
Group Structure
View All
Industry
Registered Address
. kettering parkway south, kettering venture park, kettering, northamptonshire, NN15 6WN
Website
www.wilsonbrowne.co.ukwilson browne llp Estimated Valuation
Pomanda estimates the enterprise value of WILSON BROWNE LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
wilson browne llp Estimated Valuation
Pomanda estimates the enterprise value of WILSON BROWNE LLP at £0 based on an EBITDA of £34.9k and a 0x industry multiple (adjusted for size and gross margin).
wilson browne llp Estimated Valuation
Pomanda estimates the enterprise value of WILSON BROWNE LLP at £0 based on Net Assets of £2.1m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilson Browne Llp Overview
Wilson Browne Llp is a live company located in kettering, NN15 6WN with a Companies House number of OC345105. Founded in April 2009, it's largest shareholder is unknown. Wilson Browne Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wilson Browne Llp Health Check
There is insufficient data available to calculate a health check for Wilson Browne Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wilson Browne Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Wilson Browne Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wilson Browne Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilson Browne Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wilson Browne Llp
- - Industry AVG
WILSON BROWNE LLP financials
Wilson Browne Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £2.1 million. According to their latest financial statements, Wilson Browne Llp has 163 employees and maintains cash reserves of £202.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,748,037 | 6,297,970 | 6,201,863 | 6,515,820 | 5,772,889 | 6,280,689 | 6,919,915 | 4,788,973 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | 6,748,037 | 6,297,970 | 6,201,863 | ||||||||||||
| Admin Expenses | 5,204,455 | 4,952,978 | 5,088,831 | ||||||||||||
| Operating Profit | 1,543,582 | 1,344,992 | 1,113,032 | 1,552,732 | 1,033,805 | 854,443 | 1,613,534 | 1,092,113 | |||||||
| Interest Payable | 5,289 | 8,975 | 2,258 | 1,220 | 1,299 | 1,080 | 866 | 508 | |||||||
| Interest Receivable | 164,374 | 137 | 248,395 | 301,757 | 309,616 | 178,371 | 52,439 | ||||||||
| Pre-Tax Profit | 1,702,667 | 1,527,787 | 1,312,519 | 1,799,907 | 1,334,263 | 1,162,979 | 1,791,039 | 1,144,044 | |||||||
| Tax | -8,547 | -1,611 | -151 | ||||||||||||
| Profit After Tax | 1,702,667 | 1,527,787 | 1,312,519 | 1,791,360 | 1,332,652 | 1,162,828 | 1,791,039 | 1,144,044 | |||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | 2,855,162 | 2,611,184 | 2,402,318 | 2,296,344 | 2,613,794 | 2,655,386 | 1,850,992 | ||||||||
| Number Of Employees | 163 | 159 | 160 | 156 | 135 | 135 | 128 | 124 | 119 | 122 | 136 | 139 | 161 | 163 | 157 |
| EBITDA* | 1,620,767 | 1,423,289 | 1,237,205 | 1,681,197 | 1,194,459 | 1,028,219 | 1,816,039 | 1,270,556 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 167,923 | 34,383 | 25,519 | 34,537 | 69,142 | 105,745 | 63,368 | 89,745 | 150,432 | 226,396 | 236,729 | 225,252 | 283,100 | 337,717 | 363,182 |
| Intangible Assets | 1,665 | 3,333 | 4,172 | 8,336 | 12,500 | 2,500 | 3,750 | ||||||||
| Investments & Other | 250,031 | 250,031 | 250,031 | 250,031 | 250,031 | 35 | 35 | 35 | 35 | 35 | 25 | 25 | 25 | 35 | 34 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 417,954 | 284,414 | 277,215 | 287,901 | 323,345 | 114,116 | 75,903 | 89,780 | 150,467 | 226,431 | 236,754 | 225,277 | 285,625 | 341,502 | 363,216 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,113,074 | 3,029,539 | 3,117,086 | 3,315,098 | 2,724,402 | 2,327,238 | 2,677,306 | 2,470,929 | 2,427,107 | 2,498,783 | 2,329,449 | 1,109,139 | 857,732 | 2,345,172 | 2,217,870 |
| Group Debtors | 799,492 | 667,171 | 1,405 | 4,352 | 33,708 | ||||||||||
| Misc Debtors | 779,127 | 693,804 | 572,169 | 512,617 | 480,067 | 439,543 | 448,007 | 440,019 | 458,070 | 461,832 | 464,558 | 1,428,044 | 1,469,540 | 486,072 | 356,934 |
| Cash | 202,931 | 1,427,040 | 1,025,649 | 1,001,277 | 396,346 | 743,167 | 921,370 | 485,261 | 1,082,750 | 576,871 | 962,606 | 715,921 | 807,181 | 584,463 | 720,688 |
| misc current assets | |||||||||||||||
| total current assets | 4,095,132 | 5,150,383 | 4,714,904 | 5,628,484 | 4,267,986 | 3,509,948 | 4,046,683 | 3,396,209 | 3,967,927 | 3,537,486 | 3,758,018 | 3,257,456 | 3,168,161 | 3,415,707 | 3,295,492 |
| total assets | 4,513,086 | 5,434,797 | 4,992,119 | 5,916,385 | 4,591,331 | 3,624,064 | 4,122,586 | 3,485,989 | 4,118,394 | 3,763,917 | 3,994,772 | 3,482,733 | 3,453,786 | 3,757,209 | 3,658,708 |
| Bank overdraft | 202,915 | 222,939 | 190,677 | 174,225 | 41,183 | 31,409 | 9,284 | 184,792 | 212,090 | 122,830 | 11,348 | 129,423 | 225,280 | 103,610 | 202,068 |
| Bank loan | 17,234 | 100,975 | 106,817 | 16,486 | 20,663 | ||||||||||
| Trade Creditors | 278,674 | 263,176 | 301,332 | 259,488 | 276,597 | 239,566 | 345,268 | 318,149 | 294,786 | 334,789 | 387,645 | 280,397 | 224,043 | 275,035 | 219,307 |
| Group/Directors Accounts | 35 | 35 | 35 | 35 | 35 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,798,947 | 1,396,370 | 1,406,391 | 1,546,895 | 1,137,927 | 875,906 | 878,826 | 717,038 | 705,838 | 736,519 | 842,442 | 750,506 | 835,934 | 654,790 | 682,429 |
| total current liabilities | 2,280,536 | 1,882,485 | 1,898,400 | 1,980,608 | 1,455,707 | 1,146,916 | 1,250,647 | 1,320,989 | 1,319,566 | 1,210,659 | 1,262,098 | 1,160,326 | 1,285,257 | 1,033,435 | 1,103,804 |
| loans | 100,828 | 283,039 | 465,250 | 461,538 | 15,187 | 116,111 | 26,690 | 7,449 | 38,698 | 43,666 | 39,432 | 26,868 | |||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 100,828 | 283,039 | 465,250 | 461,538 | 15,187 | 116,111 | 26,690 | 7,449 | 38,698 | 43,666 | 39,432 | 26,868 | |||
| total liabilities | 2,381,364 | 2,165,524 | 2,363,650 | 2,442,146 | 1,455,707 | 1,146,916 | 1,250,647 | 1,336,176 | 1,435,677 | 1,237,349 | 1,269,547 | 1,199,024 | 1,328,923 | 1,072,867 | 1,130,672 |
| net assets | 2,131,722 | 3,269,273 | 2,628,469 | 3,474,239 | 3,135,624 | 2,477,148 | 2,871,939 | 2,149,813 | 2,682,717 | 2,526,568 | 2,725,225 | 2,283,709 | 2,124,863 | 2,684,342 | 2,528,036 |
| total shareholders funds | 2,131,722 | 3,269,273 | 2,628,469 | 3,474,239 | 3,135,624 | 2,477,148 | 2,871,939 | 2,149,813 | 2,682,717 | 2,526,568 | 2,725,225 | 2,283,709 | 2,124,863 | 2,684,342 | 2,528,036 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,543,582 | 1,344,992 | 1,113,032 | 1,552,732 | 1,033,805 | 854,443 | 1,613,534 | 1,092,113 | |||||||
| Depreciation | 32,168 | 18,791 | 32,355 | 38,689 | 44,684 | 62,571 | 66,863 | 77,185 | 78,297 | 124,173 | 128,465 | 158,154 | 172,526 | 201,255 | 178,443 |
| Amortisation | 1,665 | 1,668 | 5,839 | 4,164 | 2,500 | 1,250 | 1,250 | ||||||||
| Tax | -8,547 | -1,611 | -151 | ||||||||||||
| Stock | |||||||||||||||
| Debtors | 168,858 | 34,088 | -937,952 | 755,567 | 1,104,859 | -358,532 | 214,365 | 25,771 | -75,438 | 165,203 | 253,877 | 180,555 | -470,264 | 256,440 | 2,574,804 |
| Creditors | 15,498 | -38,156 | 41,844 | -17,109 | 37,031 | -105,702 | 27,119 | 23,363 | -40,003 | -52,856 | 107,248 | 56,354 | -50,992 | 55,728 | 219,307 |
| Accruals and Deferred Income | 402,577 | -10,021 | -140,504 | 408,968 | 262,021 | -2,920 | 161,788 | 11,200 | -30,681 | -105,923 | 91,936 | -85,428 | 181,144 | -27,639 | 682,429 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 1,629,559 | 1,428,043 | 913,223 | 1,617,957 | 983,219 | 1,628,484 | 1,587,688 | -402,512 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 3,304 | -105,227 | -132,442 | -88,763 | -111,429 | -165,670 | -20,358 | ||||||||
| Change in Investments | 249,996 | 10 | -10 | 1 | 34 | ||||||||||
| cash flow from investments | 3,304 | -105,237 | -132,442 | -88,763 | -111,419 | -165,671 | -20,392 | ||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -17,234 | -83,741 | -5,842 | 90,331 | -4,177 | 20,663 | |||||||||
| Group/Directors Accounts | -35 | 35 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -182,211 | -182,211 | 3,712 | 461,538 | -15,187 | -100,924 | 89,421 | 19,241 | -31,249 | -4,968 | 4,234 | 12,564 | 26,868 | ||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 159,085 | -8,838 | -2,258 | 247,175 | 300,458 | 308,536 | 177,505 | 51,931 | |||||||
| cash flow from financing | -480,585 | 327,063 | -185,816 | 678,105 | 454,336 | -246,709 | 346,375 | 2,606,835 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,224,109 | 401,391 | 24,372 | 604,931 | -346,821 | -178,203 | 436,109 | -597,489 | 505,879 | -385,735 | 246,685 | -91,260 | 222,718 | -136,225 | 720,688 |
| overdraft | -20,024 | 32,262 | 16,452 | 133,042 | 9,774 | 22,125 | -175,508 | -27,298 | 89,260 | 111,482 | -118,075 | -95,857 | 121,670 | -98,458 | 202,068 |
| change in cash | -1,204,085 | 369,129 | 7,920 | 471,889 | -356,595 | -200,328 | 611,617 | -570,191 | 416,619 | -497,217 | 364,760 | 4,597 | 101,048 | -37,767 | 518,620 |
wilson browne llp Credit Report and Business Information
Wilson Browne Llp Competitor Analysis
Perform a competitor analysis for wilson browne llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in NN15 area or any other competitors across 12 key performance metrics.
wilson browne llp Ownership
WILSON BROWNE LLP group structure
Wilson Browne Llp has 5 subsidiary companies.
Ultimate parent company
WILSON BROWNE LLP
OC345105
5 subsidiaries
wilson browne llp directors
Wilson Browne Llp currently has 18 directors. The longest serving directors include Mr Kevin Rogers (Apr 2009) and Mrs Ika Castka (Apr 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Rogers | 50 years | Apr 2009 | - | LLP Designated Member | |
| Mrs Ika Castka | 62 years | Apr 2009 | - | LLP Member | |
| Mrs Nina Wilson | England | 52 years | Apr 2009 | - | LLP Designated Member |
| Mrs Nina Wilson | England | 52 years | Apr 2009 | - | LLP Member |
| Mrs Jennifer Laskey | England | 52 years | Apr 2009 | - | LLP Designated Member |
| Mr Edward Rawlins | England | 55 years | Apr 2009 | - | LLP Member |
| Mr Thomas Warrender | England | 42 years | May 2014 | - | LLP Member |
| Mr Thomas Warrender | England | 42 years | May 2014 | - | LLP Designated Member |
| Mr Andrew Kerr | 60 years | Sep 2014 | - | LLP Member | |
| Mr Joypaul Punni | England | 48 years | Apr 2019 | - | LLP Member |
P&L
March 2024turnover
0
0%
operating profit
2.8k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.1m
-0.35%
total assets
4.5m
-0.17%
cash
202.9k
-0.86%
net assets
Total assets minus all liabilities
Similar Companies
wilson browne llp company details
company number
OC345105
Type
Other
industry
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HAWSONS
auditor
-
address
. kettering parkway south, kettering venture park, kettering, northamptonshire, NN15 6WN
Bank
-
Legal Advisor
-
wilson browne llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wilson browne llp. Currently there are 2 open charges and 0 have been satisfied in the past.
wilson browne llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILSON BROWNE LLP. This can take several minutes, an email will notify you when this has completed.
wilson browne llp Companies House Filings - See Documents
| date | description | view/download |
|---|
