swan barrett llp Company Information
Company Number
OC345391
Next Accounts
Feb 2025
Industry
Shareholders
-
Group Structure
View All
Contact
Registered Address
20 kent road, northampton, NN5 4DR
Website
-swan barrett llp Estimated Valuation
Pomanda estimates the enterprise value of SWAN BARRETT LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
swan barrett llp Estimated Valuation
Pomanda estimates the enterprise value of SWAN BARRETT LLP at £0 based on an EBITDA of £55.4k and a 0x industry multiple (adjusted for size and gross margin).
swan barrett llp Estimated Valuation
Pomanda estimates the enterprise value of SWAN BARRETT LLP at £0 based on Net Assets of £571.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Swan Barrett Llp Overview
Swan Barrett Llp is a live company located in northampton, NN5 4DR with a Companies House number of OC345391. Founded in May 2009, it's largest shareholder is unknown. Swan Barrett Llp is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Swan Barrett Llp Health Check
There is insufficient data available to calculate a health check for Swan Barrett Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Swan Barrett Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Swan Barrett Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Swan Barrett Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Swan Barrett Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Swan Barrett Llp
- - Industry AVG
SWAN BARRETT LLP financials
Swan Barrett Llp's latest turnover from May 2023 is estimated at 0 and the company has net assets of £571.3 thousand. According to their latest financial statements, we estimate that Swan Barrett Llp has no employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 120,000 | 284,000 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 2,655,181 | 191,877 | ||||||||||||
Interest Payable | 9,583 | 5,472 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 2,645,598 | 286,405 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | 2,645,598 | 286,405 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 2,645,598 | 286,405 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 2,705,875 | 212,504 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 222,751 | 278,441 | 265,736 | 103,134 | 98,698 | 127,087 | 192,870 | 192,696 | 181,980 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 408,736 | 90 | 90 | 90 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 222,841 | 278,531 | 265,826 | 103,224 | 98,788 | 127,177 | 192,960 | 192,786 | 590,716 | 90 | 90 | 90 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 36,000 | 36,000 | 36,000 | 92,320 | 0 | 0 | 0 | 0 | 407,917 | 394,351 | 104,677 | 50,000 | 853 | 651 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 896,400 | 1,301,913 | 1,141,809 | 751,360 | 803,725 | 232,348 | 184,817 | 693,042 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 5,780 | 7,889 | 5,135 | 3,084 | 7,407 | 4,080 | 2,649 | 4,575 | 3,565 | 855 | 99,816 | 4,975 | 349 | 754 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 938,180 | 1,345,802 | 1,182,944 | 846,764 | 811,132 | 236,428 | 187,466 | 697,617 | 411,482 | 395,206 | 204,493 | 54,975 | 1,202 | 1,405 |
total assets | 1,161,021 | 1,624,333 | 1,448,770 | 949,988 | 909,920 | 363,605 | 380,426 | 890,403 | 1,002,198 | 395,296 | 204,583 | 55,065 | 1,202 | 1,405 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,512 | 62,436 | 4,650 | 5,683 | 2,165 | 1,956 | 1,948 | 1,656 | 872,532 | 395,296 | 197,934 | 2,081 | 1,175 | 1,175 |
Group/Directors Accounts | 373,826 | 178,972 | 175,882 | 27,632 | 25,944 | 68,973 | 58,641 | 725,626 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 91,088 | 44,960 | 39,347 | 11,066 | 11,256 | 21,501 | 17,362 | 22,708 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 6,000 | 156,491 | 6,147 | 812,379 | 800,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 472,426 | 442,859 | 226,026 | 856,760 | 840,165 | 92,430 | 77,951 | 749,990 | 872,532 | 395,296 | 197,934 | 2,081 | 1,175 | 1,175 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 117,262 | 207,685 | 212,514 | 92,021 | 69,755 | 167,435 | 193,076 | 140,413 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,666 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 117,262 | 207,685 | 212,514 | 92,021 | 69,755 | 167,435 | 193,076 | 140,413 | 129,666 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 589,688 | 650,544 | 438,540 | 948,781 | 909,920 | 259,865 | 271,027 | 890,403 | 1,002,198 | 395,296 | 197,934 | 2,081 | 1,175 | 1,175 |
net assets | 571,333 | 973,789 | 1,010,230 | 1,207 | 0 | 103,740 | 109,399 | 0 | 0 | 0 | 6,649 | 52,984 | 27 | 230 |
total shareholders funds | 571,333 | 973,789 | 1,010,230 | 1,207 | 0 | 103,740 | 109,399 | 0 | 0 | 0 | 6,649 | 52,984 | 27 | 230 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 2,655,181 | 191,877 | ||||||||||||
Depreciation | 55,690 | 33,094 | 50,694 | 20,627 | 25,973 | 65,783 | 62,818 | 52,888 | 10,107 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -405,513 | 160,104 | 334,129 | 39,955 | 571,377 | 47,531 | -508,225 | 285,125 | 13,566 | 289,674 | 54,677 | 49,147 | 202 | 651 |
Creditors | -60,924 | 57,786 | -1,033 | 3,518 | 209 | 8 | 292 | -870,876 | 477,236 | 197,362 | 195,853 | 906 | 0 | 1,175 |
Accruals and Deferred Income | -150,491 | 150,344 | -806,232 | 11,579 | 800,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,564,481 | 187,646 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -408,646 | 408,646 | 0 | 0 | 90 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 194,854 | 3,090 | 148,250 | 1,688 | -43,029 | 10,332 | -666,985 | 725,626 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -44,295 | 784 | 148,774 | 22,076 | -107,925 | -21,502 | 47,317 | 163,121 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129,666 | 129,666 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -9,583 | -5,472 | ||||||||||||
cash flow from financing | -1,349,134 | -266,906 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -2,109 | 2,754 | 2,051 | -4,323 | 3,327 | 1,431 | -1,926 | 1,010 | 2,710 | -98,961 | 94,841 | 4,626 | -405 | 754 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,109 | 2,754 | 2,051 | -4,323 | 3,327 | 1,431 | -1,926 | 1,010 | 2,710 | -98,961 | 94,841 | 4,626 | -405 | 754 |
swan barrett llp Credit Report and Business Information
Swan Barrett Llp Competitor Analysis
Perform a competitor analysis for swan barrett llp by selecting its closest rivals, whether from the industry sector, other established companies, companies in NN5 area or any other competitors across 12 key performance metrics.
swan barrett llp Ownership
SWAN BARRETT LLP group structure
Swan Barrett Llp has no subsidiary companies.
Ultimate parent company
SWAN BARRETT LLP
OC345391
swan barrett llp directors
Swan Barrett Llp currently has 2 directors. The longest serving directors include Mr John Barrett (May 2009) and Mr Matthew Swan (May 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Barrett | 61 years | May 2009 | - | LLP Designated Member | |
Mr Matthew Swan | United Kingdom | 61 years | May 2009 | - | LLP Designated Member |
P&L
May 2023turnover
0
0%
operating profit
-307.6
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
571.3k
-0.41%
total assets
1.2m
-0.29%
cash
5.8k
-0.27%
net assets
Total assets minus all liabilities
Similar Companies
swan barrett llp company details
company number
OC345391
Type
Other
industry
incorporation date
May 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
BEWERS TURNER & CO LLP
auditor
-
address
20 kent road, northampton, NN5 4DR
Bank
-
Legal Advisor
-
swan barrett llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to swan barrett llp.
swan barrett llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SWAN BARRETT LLP. This can take several minutes, an email will notify you when this has completed.
swan barrett llp Companies House Filings - See Documents
date | description | view/download |
---|