hcr legal llp
hcr legal llp Company Information
Company Number
OC382982
Next Accounts
Dec 2025
Industry
Shareholders
-
Group Structure
View All
Contact
Registered Address
5 deansway, worcester, worcestershire, WR1 2JG
Website
www.hcrlaw.comhcr legal llp Estimated Valuation
Pomanda estimates the enterprise value of HCR LEGAL LLP at £0 based on a Turnover of £82.5m and 0x industry multiple (adjusted for size and gross margin).
hcr legal llp Estimated Valuation
Pomanda estimates the enterprise value of HCR LEGAL LLP at £0 based on an EBITDA of £21.5m and a 0x industry multiple (adjusted for size and gross margin).
hcr legal llp Estimated Valuation
Pomanda estimates the enterprise value of HCR LEGAL LLP at £0 based on Net Assets of £30.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hcr Legal Llp Overview
Hcr Legal Llp is a live company located in worcestershire, WR1 2JG with a Companies House number of OC382982. Founded in March 2013, it's largest shareholder is unknown. Hcr Legal Llp is a established, large sized company, Pomanda has estimated its turnover at £82.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hcr Legal Llp Health Check
There is insufficient data available to calculate a health check for Hcr Legal Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hcr Legal Llp
- - Industry AVG
HCR LEGAL LLP financials
Hcr Legal Llp's latest turnover from March 2024 is £82.5 million and the company has net assets of £30.7 million. According to their latest financial statements, Hcr Legal Llp has 83 employees and maintains cash reserves of £10 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 82,530,020 | 76,336,380 | 67,508,259 | 45,774,112 | 42,617,905 | 36,276,704 | 32,495,914 | 28,817,363 | 24,982,256 | ||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | 19,943,446 | 17,833,127 | 16,266,254 | 11,667,255 | 9,651,396 | 8,237,623 | 6,807,411 | 4,511,760 | 2,993,544 | ||
| Interest Payable | 2,264,358 | 249,605 | 47,602 | 188,416 | 138,240 | 212,525 | 168,782 | 116,659 | 154,373 | ||
| Interest Receivable | 6,959,181 | 3,120,115 | 169,592 | 213,335 | 721,908 | 561,073 | 323,871 | 295,998 | 398,428 | ||
| Pre-Tax Profit | 24,638,269 | 20,703,637 | 16,388,244 | 11,692,174 | 10,235,064 | 8,586,171 | 6,962,500 | 4,691,099 | 3,237,599 | ||
| Tax | -2,778,114 | -3,394,117 | -2,682,564 | -2,071,417 | -1,311,131 | -1,295,322 | -1,187,140 | -1,119,325 | -972,595 | ||
| Profit After Tax | 21,860,155 | 17,309,520 | 13,705,680 | 9,620,757 | 8,923,933 | 7,290,849 | 5,775,360 | 3,571,774 | 2,265,004 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 5,647,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Employee Costs | 43,562,391 | 37,996,231 | 33,971,349 | 21,802,097 | 20,464,452 | 17,356,542 | 15,254,886 | 13,247,030 | 11,830,944 | ||
| Number Of Employees | 83 | 78 | 75 | 536 | 500 | 453 | 425 | 340 | 359 | ||
| EBITDA* | 21,481,522 | 20,555,273 | 18,347,345 | 13,546,260 | 11,525,808 | 10,050,332 | 8,618,089 | 6,034,032 | 4,513,779 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,980,290 | 3,744,049 | 3,193,596 | 1,586,230 | 1,926,010 | 2,030,080 | 1,898,042 | 1,088,473 | 654,102 | 0 | 0 |
| Intangible Assets | 430,000 | 655,577 | 1,999,898 | 2,749,830 | 4,049,762 | 5,349,694 | 6,663,626 | 7,987,558 | 9,329,490 | 0 | 0 |
| Investments & Other | 600,967 | 735,967 | 600,967 | 600,967 | 600,967 | 416,663 | 517,667 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 1,380,467 | 1,355,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,391,724 | 6,490,885 | 5,794,461 | 4,937,027 | 6,576,739 | 7,796,437 | 9,079,335 | 9,076,031 | 9,983,592 | 0 | 0 |
| Stock & work in progress | 0 | 73,221 | 183,150 | 205,057 | 68,827 | 76,150 | 26,840 | 42,380 | 0 | 0 | 0 |
| Trade Debtors | 29,873,943 | 26,958,922 | 23,903,996 | 17,148,980 | 14,929,184 | 12,937,085 | 11,581,030 | 9,372,885 | 9,311,763 | 270 | 61,366 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,603 | 0 | 0 | 0 |
| Misc Debtors | 4,294,089 | 4,479,799 | 4,327,731 | 2,334,059 | 2,246,671 | 1,920,703 | 1,482,577 | 1,310,684 | 1,281,136 | 0 | 0 |
| Cash | 9,973,541 | 4,114,161 | 8,633,640 | 7,226,632 | 2,975,876 | 2,094,726 | 614,740 | 1,702,305 | 47,362 | 0 | 78,046 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,141,573 | 35,626,103 | 37,048,517 | 26,914,728 | 20,220,558 | 17,028,664 | 13,705,187 | 12,554,857 | 10,640,261 | 270 | 139,412 |
| total assets | 49,533,297 | 42,116,988 | 42,842,978 | 31,851,755 | 26,797,297 | 24,825,101 | 22,784,522 | 21,630,888 | 20,623,853 | 270 | 139,412 |
| Bank overdraft | 1,562,613 | 1,816,417 | 1,738,833 | 923,178 | 469,046 | 964,042 | 856,661 | 651,267 | 1,772,690 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,331,464 | 2,380,317 | 2,431,978 | 940,434 | 1,488,780 | 988,605 | 411,514 | 393,115 | 544,231 | 270 | 29,911 |
| Group/Directors Accounts | 0 | 0 | 86,684 | 37,443 | 56,809 | 53,439 | 41,815 | 64,417 | 395,614 | 0 | 0 |
| other short term finances | 0 | 0 | 34,225 | 242,374 | 309,570 | 236,884 | 416,521 | 223,324 | 206,706 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,494,233 | 12,445,735 | 13,297,409 | 10,402,297 | 6,724,272 | 6,288,845 | 8,017,691 | 9,717,008 | 11,839,150 | 0 | 0 |
| total current liabilities | 16,388,310 | 16,642,469 | 17,589,129 | 12,545,726 | 9,048,477 | 8,531,815 | 9,744,202 | 11,049,131 | 14,758,391 | 270 | 29,911 |
| loans | 842,516 | 1,314,442 | 1,736,425 | 3,645,921 | 1,515,084 | 1,865,343 | 2,194,976 | 1,744,463 | 609,519 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 1,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,603,421 | 1,658,360 | 1,730,958 | 853,750 | 1,233,594 | 1,082,503 | 796,600 | 1,156,296 | 939,446 | 0 | 0 |
| total long term liabilities | 2,445,937 | 3,972,802 | 5,467,383 | 4,499,671 | 2,748,678 | 2,947,846 | 2,991,576 | 2,900,759 | 1,548,965 | 0 | 0 |
| total liabilities | 18,834,247 | 20,615,271 | 23,056,512 | 17,045,397 | 11,797,155 | 11,479,661 | 12,735,778 | 13,949,890 | 16,307,356 | 270 | 29,911 |
| net assets | 30,699,050 | 21,501,717 | 19,786,466 | 14,806,358 | 15,000,142 | 13,345,440 | 10,048,744 | 7,680,998 | 4,316,497 | 0 | 109,501 |
| total shareholders funds | 30,699,050 | 21,501,717 | 19,786,466 | 14,806,358 | 15,000,142 | 13,345,440 | 10,048,744 | 7,680,998 | 4,316,497 | 0 | 109,501 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 19,943,446 | 17,833,127 | 16,266,254 | 11,667,255 | 9,651,396 | 8,237,623 | 6,807,411 | 4,511,760 | 2,993,544 | ||
| Depreciation | 1,312,499 | 1,377,823 | 731,159 | 579,073 | 574,480 | 498,777 | 386,746 | 180,340 | 124,303 | 0 | 0 |
| Amortisation | 225,577 | 1,344,323 | 1,349,932 | 1,299,932 | 1,299,932 | 1,313,932 | 1,423,932 | 1,341,932 | 1,395,932 | 0 | 0 |
| Tax | -2,778,114 | -3,394,117 | -2,682,564 | -2,071,417 | -1,311,131 | -1,295,322 | -1,187,140 | -1,119,325 | -972,595 | ||
| Stock | -73,221 | -109,929 | -21,907 | 136,230 | -7,323 | 49,310 | -15,540 | 42,380 | 0 | 0 | 0 |
| Debtors | 2,754,486 | 4,562,286 | 8,748,688 | 2,307,184 | 2,318,067 | 1,794,181 | 2,253,435 | 217,273 | 10,592,629 | -61,096 | 61,366 |
| Creditors | -1,048,853 | -51,661 | 1,491,544 | -548,346 | 500,175 | 577,091 | 18,399 | -151,116 | 543,961 | -29,641 | 29,911 |
| Accruals and Deferred Income | 1,048,498 | -851,674 | 2,895,112 | 3,678,025 | 435,427 | -1,728,846 | -1,699,317 | -2,122,142 | 11,839,150 | 0 | 0 |
| Deferred Taxes & Provisions | -54,939 | -72,598 | 877,208 | -379,844 | 151,091 | 285,903 | -359,696 | 216,850 | 939,446 | 0 | 0 |
| Cash flow from operations | 15,966,849 | 11,732,866 | 12,201,864 | 11,781,264 | 8,990,626 | 6,045,667 | 3,152,440 | 2,598,646 | 6,271,112 | ||
| Investing Activities | |||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -1,813,982 | -614,711 | -98,441 | ||
| Change in Investments | -135,000 | 135,000 | 0 | 0 | 184,304 | -101,004 | 517,667 | 0 | 0 | 0 | 0 |
| cash flow from investments | 135,000 | -135,000 | 0 | 0 | -184,304 | 101,004 | -2,331,649 | -614,711 | -98,441 | ||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -86,684 | 49,241 | -19,366 | 3,370 | 11,624 | -22,602 | -331,197 | 395,614 | 0 | 0 |
| Other Short Term Loans | 0 | -34,225 | -208,149 | -67,196 | 72,686 | -179,637 | 193,197 | 16,618 | 206,706 | 0 | 0 |
| Long term loans | -471,926 | -421,983 | -1,909,496 | 2,130,837 | -350,259 | -329,633 | 450,513 | 1,134,944 | 609,519 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,000,000 | -1,000,000 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 4,694,823 | 2,870,510 | 121,990 | 24,919 | 583,668 | 348,548 | 155,089 | 179,339 | 244,055 | ||
| cash flow from financing | 6,772,802 | 3,042,869 | 5,033,694 | 1,875,410 | 1,964,167 | 3,147,598 | 3,143,943 | 4,364,205 | 5,772,391 | ||
| cash and cash equivalents | |||||||||||
| cash | 5,859,380 | -4,519,479 | 1,407,008 | 4,250,756 | 881,150 | 1,479,986 | -1,087,565 | 1,654,943 | 47,362 | -78,046 | 78,046 |
| overdraft | -253,804 | 77,584 | 815,655 | 454,132 | -494,996 | 107,381 | 205,394 | -1,121,423 | 1,772,690 | 0 | 0 |
| change in cash | 6,113,184 | -4,597,063 | 591,353 | 3,796,624 | 1,376,146 | 1,372,605 | -1,292,959 | 2,776,366 | -1,725,328 | -78,046 | 78,046 |
hcr legal llp Credit Report and Business Information
Hcr Legal Llp Competitor Analysis
Perform a competitor analysis for hcr legal llp by selecting its closest rivals, whether from the industry sector, other large companies, companies in WR1 area or any other competitors across 12 key performance metrics.
hcr legal llp Ownership
HCR LEGAL LLP group structure
Hcr Legal Llp has 5 subsidiary companies.
Ultimate parent company
HCR LEGAL LLP
OC382982
5 subsidiaries
hcr legal llp directors
Hcr Legal Llp currently has 92 directors. The longest serving directors include Mr Roderick Thomas (Aug 2014) and Mr Michael Cave (Dec 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roderick Thomas | England | 65 years | Aug 2014 | - | LLP Designated Member |
| Mr Michael Cave | 65 years | Dec 2016 | - | LLP Member | |
| Mrs Louise Crook | 52 years | Dec 2016 | - | LLP Member | |
| Mr Philip Parkinson | 51 years | Dec 2016 | - | LLP Member | |
| Mr Michael Stokes | 60 years | Dec 2016 | - | LLP Member | |
| Mr Robert Capper | 51 years | Dec 2016 | - | LLP Designated Member | |
| Mr Richard Morgan | United Kingdom | 65 years | Dec 2016 | - | LLP Designated Member |
| Ms Charlotte Davies | 46 years | Dec 2016 | - | LLP Member | |
| Mr Mark Carter | England | 47 years | Dec 2016 | - | LLP Member |
| Mr Adam Finch | England | 52 years | Dec 2016 | - | LLP Member |
P&L
March 2024turnover
82.5m
+8%
operating profit
19.9m
+12%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
30.7m
+0.43%
total assets
49.5m
+0.18%
cash
10m
+1.42%
net assets
Total assets minus all liabilities
Similar Companies
hcr legal llp company details
company number
OC382982
Type
Other
industry
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
equal pay store llp (December 2016)
k&m family law solutions llp (August 2014)
accountant
-
auditor
HAZLEWOODS LLP
address
5 deansway, worcester, worcestershire, WR1 2JG
Bank
HSBC BANK PLC
Legal Advisor
-
hcr legal llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to hcr legal llp. Currently there are 5 open charges and 3 have been satisfied in the past.
hcr legal llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HCR LEGAL LLP. This can take several minutes, an email will notify you when this has completed.
hcr legal llp Companies House Filings - See Documents
| date | description | view/download |
|---|
