
Company Number
OC431753
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
estate office queen street, waddesdon, aylesbury, buckinghamshire, HP18 0JW
Website
waddesdon.org.ukPomanda estimates the enterprise value of WADDESDON ESTATES LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WADDESDON ESTATES LLP at £0 based on an EBITDA of £-55.5k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WADDESDON ESTATES LLP at £0 based on Net Assets of £53.6m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Waddesdon Estates Llp is a live company located in aylesbury, HP18 0JW with a Companies House number of OC431753. Founded in May 2020, it's largest shareholder is unknown. Waddesdon Estates Llp is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Waddesdon Estates Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Waddesdon Estates Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Waddesdon Estates Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Waddesdon Estates Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Waddesdon Estates Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Waddesdon Estates Llp
- - Industry AVG
Waddesdon Estates Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £53.6 million. According to their latest financial statements, Waddesdon Estates Llp has 6 employees and maintains cash reserves of £18.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Turnover | 2,581,695 | |||
Other Income Or Grants | ||||
Cost Of Sales | 1,016,498 | |||
Gross Profit | 1,565,197 | |||
Admin Expenses | 2,157,198 | |||
Operating Profit | -592,001 | |||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | -281,535 | |||
Tax | ||||
Profit After Tax | -281,535 | |||
Dividends Paid | ||||
Retained Profit | -281,535 | |||
Employee Costs | ||||
Number Of Employees | 6 | 9 | 21 | 23 |
EBITDA* | -185,592 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Tangible Assets | 32,740,917 | 32,460,316 | 31,642,496 | 30,467,631 |
Intangible Assets | ||||
Investments & Other | 1,000 | 1,000 | 1,000 | 65,728 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 32,741,917 | 32,461,316 | 31,643,496 | 30,533,359 |
Stock & work in progress | 1,270,270 | 1,215,320 | 917,863 | 534,315 |
Trade Debtors | 313,121 | 440,257 | 290,591 | 273,499 |
Group Debtors | ||||
Misc Debtors | 725,598 | 1,566,065 | 1,082,789 | 533,149 |
Cash | 18,938,607 | 2,358,492 | 3,550,204 | 5,397,098 |
misc current assets | ||||
total current assets | 21,247,596 | 5,580,134 | 5,841,447 | 6,738,061 |
total assets | 53,989,513 | 38,041,450 | 37,484,943 | 37,271,420 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 155,055 | 283,800 | 392,089 | 246,237 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | 73,500 | |||
other current liabilities | 236,611 | 423,408 | 274,815 | 267,138 |
total current liabilities | 391,666 | 707,208 | 666,904 | 586,875 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 391,666 | 707,208 | 666,904 | 586,875 |
net assets | 53,597,847 | 37,334,242 | 36,818,039 | 36,684,545 |
total shareholders funds | 53,597,847 | 37,334,242 | 36,818,039 | 36,684,545 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -592,001 | |||
Depreciation | 503,577 | 441,229 | 436,567 | 406,409 |
Amortisation | ||||
Tax | ||||
Stock | 54,950 | 297,457 | 383,548 | 534,315 |
Debtors | -967,603 | 632,942 | 566,732 | 806,648 |
Creditors | -128,745 | -108,289 | 145,852 | 246,237 |
Accruals and Deferred Income | -186,797 | 148,593 | 7,677 | 267,138 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | -1,013,180 | |||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | -64,728 | 65,728 | ||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | -73,500 | 73,500 | ||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | 37,039,580 | |||
cash and cash equivalents | ||||
cash | 16,580,115 | -1,191,712 | -1,846,894 | 5,397,098 |
overdraft | ||||
change in cash | 16,580,115 | -1,191,712 | -1,846,894 | 5,397,098 |
Perform a competitor analysis for waddesdon estates llp by selecting its closest rivals, whether from the industry sector, other young companies, companies in HP18 area or any other competitors across 12 key performance metrics.
WADDESDON ESTATES LLP group structure
Waddesdon Estates Llp has no subsidiary companies.
Ultimate parent company
WADDESDON ESTATES LLP
OC431753
Waddesdon Estates Llp currently has 4 directors. The longest serving directors include Mrs Penelope Elliott (May 2020) and Lord Nathaniel Rothschild (May 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Penelope Elliott | United Kingdom | 69 years | May 2020 | - | LLP Designated Member |
Lord Nathaniel Rothschild | England | 89 years | May 2020 | - | LLP Designated Member |
The Hon Hannah Rothschild | United Kingdom | 62 years | Aug 2020 | - | LLP Designated Member |
Mrs Anna Austen | 46 years | Nov 2021 | - | LLP Designated Member |
P&L
March 2024turnover
0
0%
operating profit
-559k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
53.6m
+0.44%
total assets
54m
+0.42%
cash
18.9m
+7.03%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC431753
Type
Other
industry
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
waddesdon estate llp (May 2020)
accountant
MARTIN & COMPANY
auditor
-
address
estate office queen street, waddesdon, aylesbury, buckinghamshire, HP18 0JW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to waddesdon estates llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WADDESDON ESTATES LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|