
Group Structure
View All
Industry
Registered Address
the shard, 32 london bridge street, london, SE1 9SG
Website
-Pomanda estimates the enterprise value of VCF II LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VCF II LLP at £0 based on an EBITDA of £3m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VCF II LLP at £0 based on Net Assets of £1.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vcf Ii Llp is a live company located in london, SE1 9SG with a Companies House number of OC434532. Founded in December 2020, it's largest shareholder is unknown. Vcf Ii Llp is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Vcf Ii Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vcf Ii Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Vcf Ii Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Vcf Ii Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vcf Ii Llp
- - Industry AVG
Vcf Ii Llp's latest turnover from March 2024 is 0 and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Vcf Ii Llp has no employees and maintains cash reserves of £131.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 331,372 | 464,161 | 2,664,465 |
Interest Payable | 331,372 | 464,161 | 498,875 |
Interest Receivable | |||
Pre-Tax Profit | 2,165,590 | ||
Tax | |||
Profit After Tax | 2,165,590 | ||
Dividends Paid | |||
Retained Profit | 2,165,590 | ||
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 2,971,326 | 3,076,593 | 5,376,191 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Tangible Assets | 801,516 | 1,299,146 | 9,740,608 |
Intangible Assets | 3,526,632 | 5,668,956 | |
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 4,328,148 | 6,968,102 | 9,740,608 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 738,407 | 789,605 | 1,100,000 |
Misc Debtors | 809,938 | 786,777 | 751,977 |
Cash | 131,842 | 46,016 | |
misc current assets | |||
total current assets | 1,680,187 | 1,622,398 | 1,851,977 |
total assets | 6,008,335 | 8,590,500 | 11,592,585 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | 2,113,587 | 2,005,111 | 1,902,202 |
other current liabilities | 32,501 | 205,087 | 1,207,809 |
total current liabilities | 2,146,088 | 2,210,198 | 3,110,011 |
loans | 11,029,160 | ||
hp & lease commitments | 1,395,881 | 3,509,469 | 5,514,580 |
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 738,176 | 705,143 | 1,604,608 |
total long term liabilities | 2,134,057 | 4,214,612 | 6,316,884 |
total liabilities | 4,280,145 | 6,424,810 | 9,426,895 |
net assets | 1,728,190 | 2,165,690 | 2,165,690 |
total shareholders funds | 1,728,190 | 2,165,690 | 2,165,690 |
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 331,372 | 464,161 | 2,664,465 |
Depreciation | 2,639,954 | 2,612,432 | 2,711,726 |
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -28,037 | -275,595 | 1,851,977 |
Creditors | |||
Accruals and Deferred Income | -172,586 | -1,002,722 | 1,207,809 |
Deferred Taxes & Provisions | 33,033 | -899,465 | 1,604,608 |
Cash flow from operations | 2,859,810 | 1,450,001 | 6,336,631 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | -11,029,160 | 11,029,160 | |
Hire Purchase and Lease Commitments | -2,005,112 | -1,902,202 | 7,416,782 |
other long term liabilities | |||
share issue | |||
interest | -331,372 | -464,161 | -498,875 |
cash flow from financing | -2,773,984 | -13,395,523 | 17,947,167 |
cash and cash equivalents | |||
cash | 85,826 | 46,016 | |
overdraft | |||
change in cash | 85,826 | 46,016 |
Perform a competitor analysis for vcf ii llp by selecting its closest rivals, whether from the industry sector, other young companies, companies in SE1 area or any other competitors across 12 key performance metrics.
VCF II LLP group structure
Vcf Ii Llp has no subsidiary companies.
Ultimate parent company
VCF II LLP
OC434532
Vcf Ii Llp currently has 2 directors. The longest serving directors include Mr David Hughes (Dec 2020) and Mr Gary Fraser (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hughes | United Kingdom | 73 years | Dec 2020 | - | LLP Designated Member |
Mr Gary Fraser | England | 53 years | Dec 2020 | - | LLP Designated Member |
P&L
March 2024turnover
0
0%
operating profit
331.4k
-29%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.7m
-0.2%
total assets
6m
-0.3%
cash
131.8k
+1.87%
net assets
Total assets minus all liabilities
Similar Companies
company number
OC434532
Type
Other
industry
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
BDO LLP
address
the shard, 32 london bridge street, london, SE1 9SG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vcf ii llp.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VCF II LLP. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|