wood & davidson limited
wood & davidson limited Company Information
Company Number
SC004296
Website
-Registered Address
blenheim house, fountainhall road, aberdeen, AB15 4DT
Industry
Non-trading company
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Graham Good14 Years
Shareholders
jw holdings limited 100%
wood & davidson limited Estimated Valuation
Pomanda estimates the enterprise value of WOOD & DAVIDSON LIMITED at £27.3k based on a Turnover of £75k and 0.36x industry multiple (adjusted for size and gross margin).
wood & davidson limited Estimated Valuation
Pomanda estimates the enterprise value of WOOD & DAVIDSON LIMITED at £0 based on an EBITDA of £0 and a 3.06x industry multiple (adjusted for size and gross margin).
wood & davidson limited Estimated Valuation
Pomanda estimates the enterprise value of WOOD & DAVIDSON LIMITED at £22.1k based on Net Assets of £11.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wood & Davidson Limited Overview
Wood & Davidson Limited is a live company located in aberdeen, AB15 4DT with a Companies House number of SC004296. It operates in the non-trading company sector, SIC Code 74990. Founded in June 1899, it's largest shareholder is jw holdings limited with a 100% stake. Wood & Davidson Limited is a mature, micro sized company, Pomanda has estimated its turnover at £75k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wood & Davidson Limited Health Check
Pomanda's financial health check has awarded Wood & Davidson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £75k, make it smaller than the average company (£3.8m)
- Wood & Davidson Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)
- Wood & Davidson Limited
3% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (35.4%)
- Wood & Davidson Limited
35.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Wood & Davidson Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
- Wood & Davidson Limited
40 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Wood & Davidson Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £75k, this is less efficient (£150.1k)
- Wood & Davidson Limited
£150.1k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (43 days)
- Wood & Davidson Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (43 days)
- Wood & Davidson Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wood & Davidson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wood & Davidson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.5%, this is a similar level of debt than the average (48.9%)
46.5% - Wood & Davidson Limited
48.9% - Industry AVG
WOOD & DAVIDSON LIMITED financials
Wood & Davidson Limited's latest turnover from December 2022 is estimated at £75 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, we estimate that Wood & Davidson Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 408 | 408 | 408 | 408 | 408 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 | 408 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 | 20,613 |
| total assets | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 | 21,021 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 | 9,771 |
| net assets | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 |
| total shareholders funds | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 | 11,250 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,613 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,771 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
wood & davidson limited Credit Report and Business Information
Wood & Davidson Limited Competitor Analysis
Perform a competitor analysis for wood & davidson limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wood & davidson limited Ownership
WOOD & DAVIDSON LIMITED group structure
Wood & Davidson Limited has 6 subsidiary companies.
Ultimate parent company
1 parent
WOOD & DAVIDSON LIMITED
SC004296
6 subsidiaries
wood & davidson limited directors
Wood & Davidson Limited currently has 1 director, Mr Graham Good serving since Oct 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Good | 74 years | Oct 2009 | - | Director |
P&L
December 2022turnover
75k
+5%
operating profit
0
0%
gross margin
18.3%
+16.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
11.3k
0%
total assets
21k
0%
cash
0
0%
net assets
Total assets minus all liabilities
wood & davidson limited company details
company number
SC004296
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
June 1899
age
125
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
blenheim house, fountainhall road, aberdeen, AB15 4DT
last accounts submitted
December 2022
wood & davidson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wood & davidson limited. Currently there are 1 open charges and 0 have been satisfied in the past.
wood & davidson limited Companies House Filings - See Documents
| date | description | view/download |
|---|
