the north american income trust plc

the north american income trust plc Company Information

Share THE NORTH AMERICAN INCOME TRUST PLC
Live 
MatureLargeLow

Company Number

SC005218

Industry

Activities of investment trusts

 

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

4 north st. andrew street, edinburgh, EH2 1HJ

the north american income trust plc Estimated Valuation

£44.8m

Pomanda estimates the enterprise value of THE NORTH AMERICAN INCOME TRUST PLC at £44.8m based on a Turnover of £22m and 2.04x industry multiple (adjusted for size and gross margin).

the north american income trust plc Estimated Valuation

£209.9m

Pomanda estimates the enterprise value of THE NORTH AMERICAN INCOME TRUST PLC at £209.9m based on an EBITDA of £25.4m and a 8.25x industry multiple (adjusted for size and gross margin).

the north american income trust plc Estimated Valuation

£510.7m

Pomanda estimates the enterprise value of THE NORTH AMERICAN INCOME TRUST PLC at £510.7m based on Net Assets of £436.5m and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The North American Income Trust Plc Overview

The North American Income Trust Plc is a live company located in edinburgh, EH2 1HJ with a Companies House number of SC005218. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in November 1902, it's largest shareholder is undisclosed with a 100% stake. The North American Income Trust Plc is a mature, large sized company, Pomanda has estimated its turnover at £22m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The North American Income Trust Plc Health Check

Pomanda's financial health check has awarded The North American Income Trust Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £22m, make it larger than the average company (£5.8m)

£22m - The North American Income Trust Plc

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)

1% - The North American Income Trust Plc

8.3% - Industry AVG

production

Production

with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)

64.5% - The North American Income Trust Plc

64.5% - Industry AVG

profitability

Profitability

an operating margin of 115.9% make it more profitable than the average company (26.6%)

115.9% - The North American Income Trust Plc

26.6% - Industry AVG

employees

Employees

with 117 employees, this is above the industry average (6)

117 - The North American Income Trust Plc

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - The North American Income Trust Plc

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.6k, this is equally as efficient (£188.5k)

£187.6k - The North American Income Trust Plc

£188.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The North American Income Trust Plc

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (61 days)

7 days - The North American Income Trust Plc

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The North American Income Trust Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 742 weeks, this is more cash available to meet short term requirements (77 weeks)

742 weeks - The North American Income Trust Plc

77 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.5%, this is a higher level of debt than the average (6.2%)

8.5% - The North American Income Trust Plc

6.2% - Industry AVG

THE NORTH AMERICAN INCOME TRUST PLC financials

EXPORTms excel logo

The North American Income Trust Plc's latest turnover from January 2024 is £22 million and the company has net assets of £436.5 million. According to their latest financial statements, we estimate that The North American Income Trust Plc has 117 employees and maintains cash reserves of £21.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Oct 2016Jan 2016Oct 2015Jul 2015Apr 2015Jan 2015Oct 2014Jan 2014Apr 2013Jan 2013Jan 2012Jan 2011Jan 2010
Turnover21,952,00022,295,00019,040,00021,469,00020,957,00019,033,00016,137,00015,563,00014,902,00014,902,00014,531,0007,416,0002,609,00014,531,0009,811,00012,929,0008,338,0008,338,0004,532,0004,390,0004,433,000
Other Income Or Grants000000000000000000000
Cost Of Sales7,802,4097,592,2907,597,8239,470,7248,057,90210,833,4998,266,65110,765,46310,308,2268,558,3196,937,9533,540,8341,490,1568,164,9005,452,7379,150,4826,342,5075,887,8433,548,5832,595,3212,937,908
Gross Profit14,149,59114,702,71011,442,17711,998,27612,899,0988,199,5017,870,3494,797,5374,593,7746,343,6817,593,0473,875,1661,118,8446,366,1004,358,2633,778,5181,995,4932,450,157983,4171,794,6791,495,092
Admin Expenses-11,300,260-11,189,392-11,095,973-11,626,763-8,952,214-11,624,012-9,225,721-13,348,127-13,203,987-10,436,399-8,605,868-5,603,644-4,461,566-10,004,919-6,566,657-9,729,764-6,529,730-6,181,149-3,119,864-2,416,291-2,651,974
Operating Profit25,449,85125,892,10222,538,15023,625,03921,851,31219,823,51317,096,07018,145,66417,797,76116,780,08016,198,9159,478,8105,580,41016,371,01910,924,92013,508,2828,525,2238,631,3064,103,2814,210,9704,147,066
Interest Payable368,000354,000316,000145,000314,000345,000280,000295,000256,000256,000183,000125,00062,000183,000116,00094,00032,00032,000001,000
Interest Receivable000000000000000000000
Pre-Tax Profit19,747,00020,140,00017,079,00019,767,00018,968,00016,961,00014,208,00013,724,00013,288,00013,288,00012,967,0006,585,0002,849,00012,967,0008,638,00011,552,0007,186,0007,186,0003,698,0003,660,0003,676,000
Tax-3,079,000-3,014,000-2,522,000-2,882,000-2,703,000-2,692,000-2,196,000-2,173,000-2,058,000-2,058,000-2,090,000-1,023,000-442,000-2,090,000-1,370,000-1,863,000-978,000-978,000-652,000-620,000-687,000
Profit After Tax16,668,00017,126,00014,557,00016,885,00016,265,00014,269,00012,012,00011,551,00011,230,00011,230,00010,877,0005,562,0002,407,00010,877,0007,268,0009,689,0006,208,0006,208,0003,046,0003,040,0002,989,000
Dividends Paid19,255,00016,138,00014,495,00013,897,00012,372,00011,372,00010,564,0009,937,0009,903,0009,903,0009,331,0007,898,00009,331,0009,331,0007,698,0003,678,0003,678,0002,984,0002,759,0003,959,000
Retained Profit-2,587,000988,00062,0002,988,0003,893,0002,897,0001,448,0001,614,0001,327,0001,327,0001,546,000-2,336,0002,407,0001,546,000-2,063,0001,991,0002,530,0002,530,00062,000281,000-970,000
Employee Costs5,855,4164,503,8725,007,9274,594,4003,702,3302,133,3741,699,1381,510,7841,317,9181,070,6671,055,697498,963230,485973,333810,000829,0421,013,0171,310,791650,000436,099230,208
Number Of Employees11710693112965542474144382084027333948261913
EBITDA*25,449,85125,892,10222,538,15023,625,03921,851,31219,823,51317,096,07018,145,66417,797,76116,780,08016,198,9159,478,8105,580,41016,371,01910,924,92013,508,2828,525,2238,631,3064,103,2814,210,9704,147,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Oct 2016Jan 2016Oct 2015Jul 2015Apr 2015Jan 2015Oct 2014Jan 2014Apr 2013Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets00470,974,000404,261,000410,800,000421,469,000406,593,000410,344,000312,983,000000339,440,00000000000
Intangible Assets000000000000000000000
Investments & Other454,932,000486,940,000470,974,000404,261,000410,800,000421,469,000406,593,000410,344,000312,983,000312,983,000342,722,000300,165,0000342,722,000331,203,000279,010,000248,001,000248,001,000217,966,000219,994,000202,656,000
Debtors (Due After 1 year)000000000000000000000
Total Fixed Assets454,932,000486,940,000470,974,000404,261,000410,800,000421,469,000406,593,000410,344,000312,983,000312,983,000342,722,000300,165,000339,440,000342,722,000331,203,000279,010,000248,001,000248,001,000217,966,000219,994,000202,656,000
Stock & work in progress000000000000000000000
Trade Debtors00000003,255,0000683,000654,000681,0000654,000905,000000000
Group Debtors000000000000000000000
Misc Debtors951,0002,675,0005,712,0002,575,0001,804,0002,772,000620,000685,000743,00060,00058,00073,000730,00058,00083,000949,000843,000843,000240,000282,000206,000
Cash21,285,00026,699,00013,875,0009,239,00021,898,00018,593,00019,636,00012,609,00011,685,00011,685,0009,231,00019,935,0009,647,0009,231,00013,129,0007,329,0009,238,0009,238,0002,402,0002,772,0001,729,000
misc current assets000000000000000000000
total current assets22,236,00029,374,00019,587,00011,814,00023,702,00021,365,00020,256,00016,549,00012,428,00012,428,0009,943,00020,689,00010,377,0009,943,00014,117,0008,278,00010,081,00010,081,0002,642,0003,054,0001,935,000
total assets477,168,000516,314,000490,561,000416,075,000434,502,000442,834,000426,849,000426,893,000325,411,000325,411,000352,665,000320,854,000349,817,000352,665,000345,320,000287,288,000258,082,000258,082,000220,608,000223,048,000204,591,000
Bank overdraft0000000007,050,0008,158,0000000000000
Bank loan000018,965,00038,010,00031,644,00040,573,0007,050,000007,908,0008,007,0008,158,0007,751,00014,603,00015,138,00015,138,000000
Trade Creditors 162,000264,00000668,000118,000561,00030,00066,00043,000226,000387,000433,00065,000716,000000000
Group/Directors Accounts000000000000000000000
other short term finances000000000816,00000000000000
hp & lease commitments000000000000000000000
other current liabilities1,329,0002,616,0004,907,0004,323,000921,0006,049,0002,995,0007,189,0001,666,000873,0001,021,0001,408,000885,0001,182,0001,016,000733,000875,000875,000199,000193,000493,000
total current liabilities1,491,0002,880,0004,907,0004,323,00020,554,00044,177,00035,200,00047,792,0008,782,0008,782,0009,405,0009,703,0009,325,0009,405,0009,483,00015,336,00016,013,00016,013,000199,000193,000493,000
loans39,198,00040,543,00074,382,00072,672,000000071,970,00035,985,00033,987,00032,711,00033,216,00033,987,00031,906,000000000
hp & lease commitments000000000000000000000
Accruals and Deferred Income000000000000000000000
other liabilities000000000000000000000
provisions000000000000000000000
total long term liabilities39,198,00040,543,00037,191,00036,336,000000035,985,00035,985,00033,987,00032,711,00033,216,00033,987,00031,906,000000000
total liabilities40,689,00043,423,00042,098,00040,659,00020,554,00044,177,00035,200,00047,792,00044,767,00044,767,00043,392,00042,414,00042,541,00043,392,00041,389,00015,336,00016,013,00016,013,000199,000193,000493,000
net assets436,479,000472,891,000448,463,000375,416,000413,948,000398,657,000391,649,000379,101,000280,644,000280,644,000309,273,000278,440,000307,276,000309,273,000303,931,000271,952,000242,069,000242,069,000220,409,000222,855,000204,098,000
total shareholders funds436,479,000472,891,000448,463,000375,416,000413,948,000398,657,000391,649,000379,101,000280,644,000280,644,000309,273,000278,440,000307,276,000309,273,000303,931,000271,952,000242,069,000242,069,000220,409,000222,855,000204,098,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Oct 2016Jan 2016Oct 2015Jul 2015Apr 2015Jan 2015Oct 2014Jan 2014Apr 2013Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit25,449,85125,892,10222,538,15023,625,03921,851,31219,823,51317,096,07018,145,66417,797,76116,780,08016,198,9159,478,8105,580,41016,371,01910,924,92013,508,2828,525,2238,631,3064,103,2814,210,9704,147,066
Depreciation000000000000000000000
Amortisation000000000000000000000
Tax-3,079,000-3,014,000-2,522,000-2,882,000-2,703,000-2,692,000-2,196,000-2,173,000-2,058,000-2,058,000-2,090,000-1,023,000-442,000-2,090,000-1,370,000-1,863,000-978,000-978,000-652,000-620,000-687,000
Stock000000000000000000000
Debtors-1,724,000-3,037,0003,137,000771,000-968,0002,152,000-3,320,0003,197,00031,00031,000-276,000-234,000-258,000-276,000145,000106,000603,000603,000-42,00076,000206,000
Creditors-102,000264,0000-668,000550,000-443,000531,000-36,000-160,000-183,000-490,000-329,000-283,000-651,000716,000000000
Accruals and Deferred Income-1,287,000-2,291,000584,0003,402,000-5,128,0003,054,000-4,194,0005,523,000645,000-148,0005,000392,000-131,000166,000141,000-142,000676,000676,0006,000-300,000493,000
Deferred Taxes & Provisions000000000000000000000
Cash flow from operations22,705,85123,888,10217,463,15022,706,03915,538,31217,590,51314,557,07018,262,66416,193,76114,360,08013,899,9158,752,8104,982,41014,072,01910,266,92011,397,2827,620,2237,726,3063,499,2813,214,9703,747,066
Investing Activities
capital expenditure00-66,713,0006,539,00010,669,000-14,876,0003,751,000-97,361,000-312,983,00027,489,000-20,581,0000-339,440,000-20,581,0000-18,424,000-9,592,000-9,592,0009,625,00020,093,0006,193,000
Change in Investments-32,008,00015,966,00066,713,000-6,539,000-10,669,00014,876,000-3,751,00097,361,000-29,739,000-29,739,00011,519,000-31,038,000-331,203,00011,519,00083,202,00031,009,00030,035,00030,035,000-2,028,00017,338,000202,656,000
cash flow from investments32,008,000-15,966,000-133,426,00013,078,00021,338,000-29,752,0007,502,000-194,722,000-283,244,00057,228,000-32,100,00031,038,000-8,237,000-32,100,000-83,202,000-49,433,000-39,627,000-39,627,00011,653,0002,755,000-196,463,000
Financing Activities
Bank loans000-18,965,000-19,045,0006,366,000-8,929,00033,523,0007,050,0000-7,751,000157,000256,000407,000-7,387,000-535,00015,138,00015,138,000000
Group/Directors Accounts000000000000000000000
Other Short Term Loans 000000000816,00000000000000
Long term loans-1,345,000-33,839,0001,710,00072,672,000000-71,970,00037,983,0001,998,0002,081,000805,0001,310,0002,081,00031,906,000000000
Hire Purchase and Lease Commitments000000000000000000000
other long term liabilities000000000000000000000
share issue-33,825,00023,440,00072,985,000-41,520,00011,398,0004,111,00011,100,00096,843,000-29,956,000-29,956,0003,796,000-23,155,000938,0003,796,00063,925,00027,892,00019,130,00019,130,000-2,508,00018,476,000205,068,000
interest-368,000-354,000-316,000-145,000-314,000-345,000-280,000-295,000-256,000-256,000-183,000-125,000-62,000-183,000-116,000-94,000-32,000-32,00000-1,000
cash flow from financing-35,538,000-10,753,00074,379,00012,042,000-7,961,00010,132,0001,891,00058,101,00014,821,000-27,398,000-2,057,000-22,318,0002,442,0006,101,00088,328,00027,263,00034,236,00034,236,000-2,508,00018,476,000205,067,000
cash and cash equivalents
cash-5,414,00012,824,0004,636,000-12,659,0003,305,000-1,043,0007,027,000924,0002,454,0002,454,000-3,898,0006,806,000-3,482,000-3,898,0003,891,000-1,909,0006,836,0006,836,000-370,0001,043,0001,729,000
overdraft00000000-8,158,000-1,108,0008,158,0000000000000
change in cash-5,414,00012,824,0004,636,000-12,659,0003,305,000-1,043,0007,027,000924,00010,612,0003,562,000-12,056,0006,806,000-3,482,000-3,898,0003,891,000-1,909,0006,836,0006,836,000-370,0001,043,0001,729,000

the north american income trust plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the north american income trust plc. Get real-time insights into the north american income trust plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The North American Income Trust Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the north american income trust plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EH2 area or any other competitors across 12 key performance metrics.

the north american income trust plc Ownership

THE NORTH AMERICAN INCOME TRUST PLC group structure

The North American Income Trust Plc has no subsidiary companies.

Ultimate parent company

THE NORTH AMERICAN INCOME TRUST PLC

SC005218

THE NORTH AMERICAN INCOME TRUST PLC Shareholders

undisclosed 100%

the north american income trust plc directors

The North American Income Trust Plc currently has 5 directors. The longest serving directors include Mr Charles Park (Jun 2017) and Mrs Susannah Nicklin (Sep 2018).

officercountryagestartendrole
Mr Charles Park58 years Jun 2017- Director
Mrs Susannah Nicklin55 years Sep 2018- Director
Ms Kathryn LamontEngland56 years Sep 2018- Director
Mr Patrick EdwardsonScotland53 years Jul 2022- Director
Mr Patrick EdwardsonScotland53 years Jul 2022- Director

P&L

January 2024

turnover

22m

-2%

operating profit

25.4m

0%

gross margin

64.5%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

436.5m

-0.08%

total assets

477.2m

-0.08%

cash

21.3m

-0.2%

net assets

Total assets minus all liabilities

the north american income trust plc company details

company number

SC005218

Type

Public limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

November 1902

age

123

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

January 2024

previous names

edinburgh us tracker trust plc (May 2012)

american trust plc (June 1997)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

4 north st. andrew street, edinburgh, EH2 1HJ

Bank

RBC DEXIA INVESTOR SERVICES LIMITED

Legal Advisor

-

the north american income trust plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the north american income trust plc. Currently there are 1 open charges and 0 have been satisfied in the past.

the north american income trust plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NORTH AMERICAN INCOME TRUST PLC. This can take several minutes, an email will notify you when this has completed.

the north american income trust plc Companies House Filings - See Documents

datedescriptionview/download