scottish football association limited (the)
scottish football association limited (the) Company Information
Company Number
SC005453
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
hampden park, glasgow, G42 9AY
Website
www.scottishschoolsfa.comscottish football association limited (the) Estimated Valuation
Pomanda estimates the enterprise value of SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE) at £88.5m based on a Turnover of £46.5m and 1.9x industry multiple (adjusted for size and gross margin).
scottish football association limited (the) Estimated Valuation
Pomanda estimates the enterprise value of SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE) at £14.6m based on an EBITDA of £2m and a 7.39x industry multiple (adjusted for size and gross margin).
scottish football association limited (the) Estimated Valuation
Pomanda estimates the enterprise value of SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE) at £20.8m based on Net Assets of £11.1m and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scottish Football Association Limited (the) Overview
Scottish Football Association Limited (the) is a live company located in glasgow, G42 9AY with a Companies House number of SC005453. It operates in the other sports activities sector, SIC Code 93199. Founded in September 1903, it's largest shareholder is unknown. Scottish Football Association Limited (the) is a mature, large sized company, Pomanda has estimated its turnover at £46.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scottish Football Association Limited (the) Health Check
Pomanda's financial health check has awarded Scottish Football Association Limited (The) a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £46.5m, make it larger than the average company (£621.3k)
£46.5m - Scottish Football Association Limited (the)
£621.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.9%)
19% - Scottish Football Association Limited (the)
8.9% - Industry AVG
Production
with a gross margin of 48.6%, this company has a comparable cost of product (41%)
48.6% - Scottish Football Association Limited (the)
41% - Industry AVG
Profitability
an operating margin of 2.9% make it more profitable than the average company (1.5%)
2.9% - Scottish Football Association Limited (the)
1.5% - Industry AVG
Employees
with 176 employees, this is above the industry average (15)
176 - Scottish Football Association Limited (the)
15 - Industry AVG
Pay Structure
on an average salary of £59.4k, the company has a higher pay structure (£28.9k)
£59.4k - Scottish Football Association Limited (the)
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £264.3k, this is more efficient (£69.3k)
£264.3k - Scottish Football Association Limited (the)
£69.3k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (16 days)
26 days - Scottish Football Association Limited (the)
16 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is close to average (30 days)
29 days - Scottish Football Association Limited (the)
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Football Association Limited (the)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (65 weeks)
36 weeks - Scottish Football Association Limited (the)
65 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (39.2%)
75.1% - Scottish Football Association Limited (the)
39.2% - Industry AVG
SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE) financials
Scottish Football Association Limited (The)'s latest turnover from December 2023 is £46.5 million and the company has net assets of £11.1 million. According to their latest financial statements, Scottish Football Association Limited (The) has 176 employees and maintains cash reserves of £16.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 46,523,936 | 41,413,909 | 48,056,686 | 27,743,238 | 37,963,315 | 37,519,530 | 38,472,909 | 35,803,829 | 32,722,821 | 37,130,239 | 32,915,264 | 33,268,611 | 32,385,675 | 27,923,318 | 28,688,874 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 23,904,958 | 21,080,747 | 28,812,538 | 13,307,855 | 21,355,230 | 19,632,896 | 19,302,423 | 19,169,772 | 16,612,128 | 19,634,522 | 17,484,788 | 17,772,033 | 17,234,134 | 14,403,696 | 14,780,094 |
| Gross Profit | 22,618,978 | 20,333,162 | 19,244,148 | 14,435,383 | 16,608,085 | 17,886,634 | 19,170,486 | 16,634,057 | 16,110,693 | 17,495,717 | 15,430,476 | 15,496,578 | 15,151,541 | 13,519,622 | 13,908,780 |
| Admin Expenses | 21,271,336 | 18,872,166 | 16,482,327 | 15,929,579 | 17,877,151 | 18,404,829 | 19,193,810 | 16,593,421 | 15,138,472 | 18,779,764 | 15,444,033 | 15,282,252 | 15,305,847 | 13,398,708 | 13,514,291 |
| Operating Profit | 1,347,642 | 1,460,996 | 2,761,821 | -1,494,196 | -1,269,066 | -518,195 | -23,324 | 40,636 | 972,221 | -1,284,047 | -13,557 | 214,326 | -154,306 | 120,914 | 394,489 |
| Interest Payable | 772,000 | 845,000 | 827,000 | 912,000 | 850,000 | 860,000 | 941,000 | 950,000 | 859,000 | ||||||
| Interest Receivable | 415,335 | 29,237 | 8,259 | 171,891 | 152,394 | 816,923 | 1,027,280 | 948,091 | 995,412 | 1,135,047 | 987,360 | 1,201,938 | 1,051,315 | 998,377 | |
| Pre-Tax Profit | 2,051,108 | 985,115 | 3,203,086 | -1,199,297 | -360,496 | -531,250 | 401,925 | 710,836 | 1,098,590 | -1,057,673 | 554,673 | 698,614 | 278,003 | 504,406 | 786,881 |
| Tax | -520,818 | -94,568 | -710,543 | 126,466 | 36,687 | 75,583 | 43,604 | -85,327 | 99,392 | -47,643 | -221,199 | -90,459 | -134,695 | -193,203 | -212,875 |
| Profit After Tax | 1,530,290 | 890,547 | 2,492,543 | -1,072,831 | -323,809 | -455,667 | 445,529 | 625,509 | 1,197,982 | -1,105,316 | 333,474 | 608,155 | 143,308 | 311,203 | 574,006 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,530,290 | 890,547 | 2,492,543 | -1,072,831 | -323,809 | -455,667 | 445,529 | 625,509 | 1,197,982 | -1,105,316 | 333,474 | 608,155 | 143,308 | 311,203 | 574,006 |
| Employee Costs | 10,453,738 | 9,116,217 | 9,456,486 | 10,118,388 | 10,126,950 | 9,547,703 | 9,024,544 | 8,354,068 | 7,864,293 | 8,020,182 | 7,726,453 | 7,353,532 | 6,243,656 | 5,889,628 | 5,846,691 |
| Number Of Employees | 176 | 166 | 179 | 187 | 203 | 196 | 191 | 183 | 175 | 177 | 183 | 178 | 148 | 141 | 138 |
| EBITDA* | 1,969,058 | 1,943,922 | 3,267,340 | -913,077 | 539,326 | 1,174,835 | 1,680,638 | 1,672,433 | 2,606,556 | -306,513 | 942,571 | 666,360 | 297,931 | 606,129 | 872,475 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,728,758 | 12,364,933 | 12,176,512 | 12,421,995 | 2,087,826 | 3,214,164 | 4,778,751 | 3,865,794 | 3,849,176 | 5,429,469 | 5,394,556 | 3,264,634 | 2,750,290 | 3,887,264 | 3,285,037 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 7,127,672 | 5,299,902 | 7,532,492 | 6,839,034 | 7,533,891 | 5,413,977 | 6,214,281 | 3,902,306 | 6,321,942 | 4,798,982 | 3,922,322 | 3,151,121 | 2,967,043 | 2,131,539 | 2,967,003 |
| Debtors (Due After 1 year) | 237,384 | 540,863 | 973,554 | 1,406,242 | 1,838,933 | 2,261,324 | 2,096,864 | 1,932,404 | 1,571,710 | 796,770 | |||||
| Total Fixed Assets | 20,856,430 | 17,664,835 | 19,709,004 | 19,261,029 | 9,621,717 | 8,865,525 | 11,533,895 | 8,741,654 | 11,577,360 | 12,067,384 | 11,578,202 | 8,512,619 | 7,649,737 | 7,590,513 | 7,048,810 |
| Stock & work in progress | 38,788 | 25,263 | 28,685 | 28,385 | 31,432 | 38,984 | |||||||||
| Trade Debtors | 3,365,227 | 5,026,748 | 4,754,877 | 2,965,709 | 2,432,085 | 2,684,471 | 2,993,554 | 2,791,473 | 2,244,331 | 2,273,890 | 5,318,654 | 1,841,740 | 2,295,363 | 5,055,543 | 7,240,787 |
| Group Debtors | 682,571 | 138,312 | 385,819 | 222,582 | 126,458 | 164,410 | 252,273 | 444,079 | 344,814 | 215,876 | 222,998 | 48,727 | |||
| Misc Debtors | 3,447,625 | 3,184,951 | 4,575,807 | 3,669,482 | 4,086,664 | 2,849,128 | 2,150,568 | 2,628,345 | 1,747,408 | 2,902,195 | 2,990,760 | 3,496,165 | 3,486,743 | 2,017,116 | 2,242,762 |
| Cash | 16,308,162 | 20,733,707 | 14,818,000 | 27,627,147 | 12,841,784 | 14,491,055 | 17,216,535 | 16,258,026 | 13,969,124 | 16,188,363 | 15,595,102 | 13,662,420 | 9,814,720 | 11,818,662 | 8,907,220 |
| misc current assets | |||||||||||||||
| total current assets | 23,803,585 | 29,083,718 | 24,534,503 | 34,523,708 | 19,512,254 | 20,217,749 | 22,641,315 | 22,153,355 | 18,344,661 | 21,580,324 | 24,127,514 | 19,049,052 | 15,596,826 | 18,891,321 | 18,390,769 |
| total assets | 44,660,015 | 46,748,553 | 44,243,507 | 53,784,737 | 29,133,971 | 29,083,274 | 34,175,210 | 30,895,009 | 29,922,021 | 33,647,708 | 35,705,716 | 27,561,671 | 23,246,563 | 26,481,834 | 25,439,579 |
| Bank overdraft | |||||||||||||||
| Bank loan | 1,000,000 | ||||||||||||||
| Trade Creditors | 1,921,179 | 2,862,313 | 1,568,657 | 918,776 | 1,571,361 | 1,248,499 | 1,007,787 | 1,684,389 | 591,284 | 433,205 | 619,261 | 840,666 | |||
| Group/Directors Accounts | 213,547 | 8,573 | 8,573 | 16,589 | 2,594 | 44,490 | |||||||||
| other short term finances | 392,711 | 413,189 | 410,428 | 250,000 | |||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 20,608,660 | 24,217,343 | 16,503,317 | 29,455,800 | 17,141,388 | 17,324,214 | 20,202,854 | 19,570,738 | 17,361,579 | 22,564,732 | 23,851,450 | 18,317,542 | 15,902,352 | 18,699,943 | 17,402,062 |
| total current liabilities | 23,136,097 | 27,501,418 | 19,490,975 | 30,641,165 | 18,712,749 | 18,572,713 | 21,213,235 | 21,299,617 | 17,952,863 | 22,997,937 | 24,470,711 | 19,158,208 | 15,902,352 | 18,699,943 | 17,402,062 |
| loans | 7,402,379 | 7,958,912 | 11,936,825 | 15,062,918 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 596,343 | 774,469 | 863,893 | 952,957 | 13,317 | 60,577 | 130,577 | ||||||||
| other liabilities | 1,000,000 | 1,250,000 | 1,500,000 | ||||||||||||
| provisions | 1,397,423 | 621,271 | 1,212,128 | 388,244 | 636,150 | 451,657 | 624,988 | 295,244 | 314,296 | 435,688 | 189,647 | 100,448 | 126,344 | 113,182 | 87,621 |
| total long term liabilities | 10,396,145 | 10,604,652 | 15,512,846 | 16,404,119 | 636,150 | 451,657 | 624,988 | 537,244 | 314,296 | 435,688 | 189,647 | 478,448 | 800,661 | 645,759 | 1,620,198 |
| total liabilities | 33,532,242 | 38,106,070 | 35,003,821 | 47,045,284 | 19,348,899 | 19,024,370 | 21,838,223 | 21,836,861 | 18,267,159 | 23,433,625 | 24,660,358 | 19,636,656 | 16,703,013 | 19,345,702 | 19,022,260 |
| net assets | 11,127,773 | 8,642,483 | 9,239,686 | 6,739,453 | 9,785,072 | 10,058,904 | 12,336,987 | 9,058,148 | 11,654,862 | 10,214,083 | 11,045,358 | 7,925,015 | 6,543,550 | 7,136,132 | 6,417,319 |
| total shareholders funds | 11,127,773 | 8,642,483 | 9,239,686 | 6,739,453 | 9,785,072 | 10,058,904 | 12,336,987 | 9,058,148 | 11,654,862 | 10,214,083 | 11,045,358 | 7,925,015 | 6,543,550 | 7,136,132 | 6,417,319 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,347,642 | 1,460,996 | 2,761,821 | -1,494,196 | -1,269,066 | -518,195 | -23,324 | 40,636 | 972,221 | -1,284,047 | -13,557 | 214,326 | -154,306 | 120,914 | 394,489 |
| Depreciation | 710,478 | 572,351 | 594,583 | 1,211,380 | 1,808,392 | 1,693,030 | 1,703,962 | 966,394 | 968,932 | 977,534 | 956,128 | 452,034 | 452,237 | 485,215 | 477,986 |
| Amortisation | -89,062 | -89,425 | -89,064 | -630,261 | 665,403 | 665,403 | |||||||||
| Tax | -520,818 | -94,568 | -710,543 | 126,466 | 36,687 | 75,583 | 43,604 | -85,327 | 99,392 | -47,643 | -221,199 | -90,459 | -134,695 | -193,203 | -212,875 |
| Stock | -38,788 | 13,525 | -3,422 | 300 | -3,047 | -7,552 | 38,984 | ||||||||
| Debtors | -854,588 | -1,366,492 | 2,858,730 | 212,566 | 709,814 | -1,865 | -900,193 | 1,094,656 | -1,488,099 | -3,562,842 | 3,310,240 | -231,014 | -929,859 | -1,635,950 | 10,280,319 |
| Creditors | -941,134 | 1,293,656 | 649,881 | -652,585 | 322,862 | 240,712 | -676,602 | 1,093,105 | 158,079 | -186,056 | -221,405 | 840,666 | |||
| Accruals and Deferred Income | -3,786,809 | 7,624,602 | -13,041,547 | 13,267,369 | -182,826 | -2,878,640 | 632,116 | 2,209,159 | -5,203,153 | -1,286,718 | 5,533,908 | 2,401,873 | -2,844,851 | 1,227,881 | 17,532,639 |
| Deferred Taxes & Provisions | 776,152 | -590,857 | 823,884 | -247,906 | 184,493 | -173,331 | 329,744 | -19,052 | -121,392 | 246,041 | 89,199 | -25,896 | 13,162 | 25,561 | 87,621 |
| Cash flow from operations | -1,648,963 | 11,543,247 | -11,830,927 | 11,354,176 | 194,150 | -1,559,276 | 2,912,740 | 3,783,214 | -1,011,403 | 1,981,953 | 2,812,834 | 4,023,558 | -1,738,594 | 3,302,318 | 7,999,541 |
| Investing Activities | |||||||||||||||
| capital expenditure | -60,588 | -184,486 | -122,755 | 362,822 | 94,880 | -248,473 | -147,081 | -222,378 | -163,746 | -215,801 | |||||
| Change in Investments | 1,827,770 | -2,232,590 | 693,458 | -694,857 | 2,119,914 | -800,304 | 2,311,975 | -2,419,636 | 1,522,960 | 876,660 | 771,201 | 184,078 | 835,504 | -835,464 | 2,967,003 |
| cash flow from investments | -1,827,770 | 2,232,590 | -693,458 | 694,857 | -2,119,914 | 739,716 | -2,496,461 | 2,296,881 | -1,160,138 | -781,780 | -1,019,674 | -331,159 | -1,057,882 | 671,718 | -3,182,804 |
| Financing Activities | |||||||||||||||
| Bank loans | -1,000,000 | 1,000,000 | |||||||||||||
| Group/Directors Accounts | 204,974 | -8,016 | 16,589 | -2,594 | -41,896 | 44,490 | |||||||||
| Other Short Term Loans | -20,478 | 2,761 | 160,428 | 250,000 | |||||||||||
| Long term loans | -556,533 | -3,977,913 | -3,126,093 | 15,062,918 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -250,000 | -250,000 | 1,500,000 | ||||||||||||
| share issue | |||||||||||||||
| interest | 415,335 | 29,237 | 8,259 | 171,891 | 152,394 | 44,923 | 182,280 | 121,091 | 83,412 | 285,047 | 127,360 | 260,938 | 101,315 | 139,377 | |
| cash flow from financing | 748,298 | -6,683,665 | -465,991 | 13,364,978 | 221,868 | -1,672,616 | 2,836,337 | -2,995,453 | 363,888 | 357,453 | 3,071,916 | 900,670 | -474,952 | 508,925 | 5,982,690 |
| cash and cash equivalents | |||||||||||||||
| cash | -4,425,545 | 5,915,707 | -12,809,147 | 14,785,363 | -1,649,271 | -2,725,480 | 958,509 | 2,288,902 | -2,219,239 | 593,261 | 1,932,682 | 3,847,700 | -2,003,942 | 2,911,442 | 8,907,220 |
| overdraft | |||||||||||||||
| change in cash | -4,425,545 | 5,915,707 | -12,809,147 | 14,785,363 | -1,649,271 | -2,725,480 | 958,509 | 2,288,902 | -2,219,239 | 593,261 | 1,932,682 | 3,847,700 | -2,003,942 | 2,911,442 | 8,907,220 |
scottish football association limited (the) Credit Report and Business Information
Scottish Football Association Limited (the) Competitor Analysis
Perform a competitor analysis for scottish football association limited (the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other large companies, companies in G42 area or any other competitors across 12 key performance metrics.
scottish football association limited (the) Ownership
SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE) group structure
Scottish Football Association Limited (The) has 3 subsidiary companies.
Ultimate parent company
SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE)
SC005453
3 subsidiaries
scottish football association limited (the) directors
Scottish Football Association Limited (The) currently has 8 directors. The longest serving directors include Mr Michael Mulraney (Aug 2016) and Mr Ian Maxwell (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Mulraney | United Kingdom | 56 years | Aug 2016 | - | Director |
| Mr Ian Maxwell | Scotland | 49 years | May 2018 | - | Director |
| Mr Malcolm Kpedekpo | Scotland | 48 years | Apr 2019 | - | Director |
| Mr Lesley Gray | 62 years | Aug 2020 | - | Director | |
| Mr Andrew McKinlay | 52 years | Aug 2023 | - | Director | |
| Ms Alison McGregor | Scotland | 63 years | Dec 2023 | - | Director |
| Mr Neil Doncaster | 55 years | Apr 2024 | - | Director | |
| Mr Thomas McKeown | 60 years | Aug 2024 | - | Director |
P&L
December 2023turnover
46.5m
+12%
operating profit
1.3m
-8%
gross margin
48.7%
-0.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
11.1m
+0.29%
total assets
44.7m
-0.04%
cash
16.3m
-0.21%
net assets
Total assets minus all liabilities
scottish football association limited (the) company details
company number
SC005453
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
September 1903
age
122
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO LLP
address
hampden park, glasgow, G42 9AY
Bank
BANK OF SCOTLAND
Legal Advisor
BURNESS PAULL LLP
scottish football association limited (the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to scottish football association limited (the). Currently there are 1 open charges and 3 have been satisfied in the past.
scottish football association limited (the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTTISH FOOTBALL ASSOCIATION LIMITED (THE). This can take several minutes, an email will notify you when this has completed.
scottish football association limited (the) Companies House Filings - See Documents
| date | description | view/download |
|---|
