blackrock smaller companies trust plc

Live MatureLargeRapid

blackrock smaller companies trust plc Company Information

Share BLACKROCK SMALLER COMPANIES TRUST PLC

Company Number

SC006176

Shareholders

-

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

exchange place one, 1 semple street, edinburgh, EH3 8BL

Website

mlim.co.uk

blackrock smaller companies trust plc Estimated Valuation

£21.3m

Pomanda estimates the enterprise value of BLACKROCK SMALLER COMPANIES TRUST PLC at £21.3m based on a Turnover of £22.3m and 0.96x industry multiple (adjusted for size and gross margin).

blackrock smaller companies trust plc Estimated Valuation

£76.4m

Pomanda estimates the enterprise value of BLACKROCK SMALLER COMPANIES TRUST PLC at £76.4m based on an EBITDA of £20.3m and a 3.77x industry multiple (adjusted for size and gross margin).

blackrock smaller companies trust plc Estimated Valuation

£815.2m

Pomanda estimates the enterprise value of BLACKROCK SMALLER COMPANIES TRUST PLC at £815.2m based on Net Assets of £686.2m and 1.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackrock Smaller Companies Trust Plc Overview

Blackrock Smaller Companies Trust Plc is a live company located in edinburgh, EH3 8BL with a Companies House number of SC006176. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in May 1906, it's largest shareholder is unknown. Blackrock Smaller Companies Trust Plc is a mature, large sized company, Pomanda has estimated its turnover at £22.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackrock Smaller Companies Trust Plc Health Check

Pomanda's financial health check has awarded Blackrock Smaller Companies Trust Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £22.3m, make it larger than the average company (£5.3m)

£22.3m - Blackrock Smaller Companies Trust Plc

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.2%)

33% - Blackrock Smaller Companies Trust Plc

9.2% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Smaller Companies Trust Plc

- - Industry AVG

profitability

Profitability

an operating margin of 91.1% make it more profitable than the average company (27.8%)

91.1% - Blackrock Smaller Companies Trust Plc

27.8% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - Blackrock Smaller Companies Trust Plc

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has a lower pay structure (£48.9k)

£33.3k - Blackrock Smaller Companies Trust Plc

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.7m, this is more efficient (£199.5k)

£3.7m - Blackrock Smaller Companies Trust Plc

£199.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Smaller Companies Trust Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Smaller Companies Trust Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackrock Smaller Companies Trust Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (78 weeks)

0 weeks - Blackrock Smaller Companies Trust Plc

78 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a higher level of debt than the average (5.9%)

10.9% - Blackrock Smaller Companies Trust Plc

5.9% - Industry AVG

BLACKROCK SMALLER COMPANIES TRUST PLC financials

EXPORTms excel logo

Blackrock Smaller Companies Trust Plc's latest turnover from February 2024 is £22.3 million and the company has net assets of £686.2 million. According to their latest financial statements, Blackrock Smaller Companies Trust Plc has 6 employees and maintains cash reserves of £28 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover22,263,00022,705,00020,385,0009,359,00020,45118,56916,251,00012,533,00011,574,0009,741,0008,460,0006,705,0005,951,0005,101,0004,274,000
Other Income Or Grants-22,263,000
Cost Of Sales7,731,9108,134,5394,128,5817,86310,5697,402,7058,005,7306,725,0875,533,0105,409,6494,806,8764,659,6693,015,6562,514,641
Gross Profit14,973,09012,250,4615,230,41912,5888,0008,848,2954,527,2704,848,9134,207,9903,050,3511,898,1241,291,3312,085,3441,759,359
Admin Expenses-20,285,000-16,721,427-5,817,539-2,079,581-5,854-2,481,678-12,486,113-11,713,584-10,017,300-8,627,494-8,336,177-7,132,449-6,954,208-5,213,344-3,882,172
Operating Profit20,285,00031,694,51718,068,0007,310,00018,4422,489,67821,334,40816,240,85414,866,21312,835,48411,386,5289,030,5738,245,5397,298,6885,641,531
Interest Payable471,000577,000729,000620,000547586530,000401,000402,000413,000402,000368,000329,000330,000308,000
Interest Receivable618,555
Pre-Tax Profit19,814,00020,100,00017,339,0006,690,00017,89516,18614,125,00010,795,0009,861,0008,121,0006,992,0005,522,0004,866,0004,109,0003,587,000
Tax-123,000-120,000-105,000-164,000-58-63-96,000-36,000-14,000-16,000-5,000-2,000-1,000-14,000-15,000
Profit After Tax19,691,00019,980,00017,234,0006,526,00017,83716,12314,029,00010,759,0009,847,0008,105,0006,987,0005,520,0004,865,0004,095,0003,572,000
Dividends Paid19,633,00017,823,00016,358,00015,870,00013,40711,012,0008,857,0007,661,0006,176,0005,314,0004,539,0003,457,0002,795,0002,795,000
Retained Profit58,0002,157,000876,000-9,344,00017,8372,7163,017,0001,902,0002,186,0001,929,0001,673,000981,0001,408,0001,300,000777,000
Employee Costs200,0004,770,1285,264,4672,010,05036,33337,1381,810,6961,221,485894,705673,167477,327931,570470,023230,208
Number Of Employees61171074911483835281935292013
EBITDA*20,285,00031,694,51718,068,0007,310,00018,4422,489,67821,334,40816,240,85414,866,21312,835,48411,386,5289,030,5738,245,5397,298,6885,641,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets765,178,000806,088,000956,429,000948,448,000812,016
Intangible Assets
Investments & Other806,088,000956,429,000948,448,000812,016707,150792,060,000647,981,000506,588,000496,332,000510,627,000379,655,000321,270,000327,893,000203,355,000
Debtors (Due After 1 year)
Total Fixed Assets765,178,000806,088,000956,429,000948,448,000812,016707,150792,060,000647,981,000506,588,000496,332,000510,627,000379,655,000321,270,000327,893,000203,355,000
Stock & work in progress
Trade Debtors1,3222,207,0001,533,000883,0002,306,0001,988,00039,0002,023,0001,486,000834,000
Group Debtors
Misc Debtors6,858,0006,665,0007,708,0003,7341,057473,000290,000371,000301,000181,000145,000160,000109,000230,000
Cash28,00023,536,00072,479,00012,149,00039,25011,71913,792,00029,00011,988,0002,414,0004,187,000
misc current assets5,000
total current assets4,905,00030,491,00079,240,00019,880,00043,07514,09816,472,0001,852,00013,242,0005,021,0006,356,000184,0002,183,0001,595,0001,064,000
total assets770,083,000836,579,0001,035,669,000968,328,000855,091721,248808,532,000649,833,000519,830,000501,353,000516,983,000379,839,000323,453,000329,488,000204,419,000
Bank overdraft7,899,0001,736,0007,934,00013,805,0006,116,000
Bank loan25,000,000
Trade Creditors 2,187276,000
Group/Directors Accounts
other short term finances15,000,000
hp & lease commitments
other current liabilities8,546,0009,132,0007,428,0007,6682,77412,420,0002,839,0004,868,0004,525,0005,263,0003,306,0003,937,0003,647,000940,000
total current liabilities14,362,0008,546,00049,132,0007,428,0007,6684,96112,420,0002,839,0004,868,0004,525,0005,263,0005,042,00011,871,00017,452,0007,332,000
loans69,504,00069,459,000179,208,00079,55042,19874,670,00049,921,00039,907,00039,892,00039,877,00029,863,00014,849,00014,834,00014,820,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities69,515,00069,504,00069,459,00089,604,00079,55042,19874,670,00049,921,00039,907,00039,892,00039,877,00029,863,00014,849,00014,834,00014,820,000
total liabilities83,877,00078,050,000118,591,00097,032,00087,21847,15987,090,00052,760,00044,775,00044,417,00045,140,00034,905,00026,720,00032,286,00022,152,000
net assets686,206,000758,529,000917,078,000871,296,000767,873674,089721,442,000597,073,000475,055,000456,936,000471,843,000344,934,000296,733,000297,202,000182,267,000
total shareholders funds686,206,000758,529,000917,078,000871,296,000767,873674,089721,442,000597,073,000475,055,000456,936,000471,843,000344,934,000296,733,000297,202,000182,267,000
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit20,285,00031,694,51718,068,0007,310,00018,4422,489,67821,334,40816,240,85414,866,21312,835,48411,386,5289,030,5738,245,5397,298,6885,641,531
Depreciation
Amortisation
Tax-123,000-120,000-105,000-164,000-58-63-96,000-36,000-14,000-16,000-5,000-2,000-1,000-14,000-15,000
Stock
Debtors-6,858,000193,000-1,043,0007,704,2661,355-2,677,621857,000569,000-1,353,000438,0001,985,000-1,999,000588,000531,0001,064,000
Creditors-2,1872,187-276,000276,000
Accruals and Deferred Income-8,546,000-586,0001,704,0007,420,3324,894-12,417,2269,581,000-2,029,000343,000-738,0001,957,000-631,000290,0002,707,000940,000
Deferred Taxes & Provisions
Cash flow from operations18,474,00030,795,51720,710,0006,862,06619,736-7,247,80329,962,40813,606,85416,548,21311,643,48411,353,52810,396,5737,946,5399,184,6885,778,531
Investing Activities
capital expenditure40,910,000150,341,000-7,981,000-947,635,984-812,016-2,169,000-6,954,0006,988,000-6,758,000-5,738,000
Change in Investments-806,088,000-150,341,0007,981,000947,635,984104,866-791,352,850144,079,000141,393,00010,256,000-14,295,000130,972,00058,385,000-6,623,000124,538,000203,355,000
cash flow from investments846,998,000300,682,000-15,962,000-1,895,271,968-916,882791,352,850-144,079,000-141,393,000-10,256,00014,295,000-133,141,000-65,339,00013,611,000-131,296,000-209,093,000
Financing Activities
Bank loans-25,000,00025,000,000
Group/Directors Accounts
Other Short Term Loans -15,000,00015,000,000
Long term loans-69,504,00045,000-109,749,000179,128,45037,352-74,627,80224,749,00010,014,00015,00015,00010,014,00015,014,00015,00014,00014,820,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-72,381,000-160,706,00044,906,000879,872,12775,947-720,770,627121,352,000120,116,00015,933,000-16,836,000125,236,00047,220,000-1,877,000113,635,000181,490,000
interest147,555-577,000-729,000-620,000-547-586-530,000-401,000-402,000-413,000-402,000-368,000-329,000-330,000-308,000
cash flow from financing-141,737,445-201,238,000-25,572,0001,058,380,577112,752-795,399,015145,571,000129,729,00015,546,000-17,234,000134,848,00061,866,000-2,191,000113,319,000196,002,000
cash and cash equivalents
cash-23,508,000-48,943,00060,330,00012,109,75027,531-13,780,28113,763,000-11,959,0009,574,000-1,773,0004,187,000
overdraft7,899,000-1,736,000-6,198,000-5,871,0007,689,0006,116,000
change in cash-31,407,000-48,943,00060,330,00012,109,75027,531-13,780,28113,763,000-11,959,0009,574,000-1,773,0005,923,0006,198,0005,871,000-7,689,000-6,116,000

blackrock smaller companies trust plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackrock smaller companies trust plc. Get real-time insights into blackrock smaller companies trust plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackrock Smaller Companies Trust Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackrock smaller companies trust plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EH3 area or any other competitors across 12 key performance metrics.

blackrock smaller companies trust plc Ownership

BLACKROCK SMALLER COMPANIES TRUST PLC group structure

Blackrock Smaller Companies Trust Plc has no subsidiary companies.

Ultimate parent company

BLACKROCK SMALLER COMPANIES TRUST PLC

SC006176

BLACKROCK SMALLER COMPANIES TRUST PLC Shareholders

--

blackrock smaller companies trust plc directors

Blackrock Smaller Companies Trust Plc currently has 6 directors. The longest serving directors include Susan Platts-Martin (Apr 2016) and Mr Ronald Gould (Apr 2019).

officercountryagestartendrole
Susan Platts-MartinEngland64 years Apr 2016- Director
Mr Ronald Gould77 years Apr 2019- Director
Mr Mark LittleEngland61 years Oct 2020- Director
Mr Timothy Barnes64 years Jul 2021- Director
Mrs Helen SinclairUnited Kingdom59 years Mar 2022- Director
Ms Dunke AfeUnited Kingdom48 years Jan 2024- Director

P&L

February 2024

turnover

22.3m

-2%

operating profit

20.3m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

686.2m

-0.1%

total assets

770.1m

-0.08%

cash

28k

-1%

net assets

Total assets minus all liabilities

blackrock smaller companies trust plc company details

company number

SC006176

Type

Public limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

May 1906

age

119

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

February 2024

previous names

merrill lynch british smaller companies trust plc (April 2008)

3i smaller quoted companies trust plc (February 2005)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

exchange place one, 1 semple street, edinburgh, EH3 8BL

Bank

BANK OF NEW YORK

Legal Advisor

-

blackrock smaller companies trust plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blackrock smaller companies trust plc. Currently there are 0 open charges and 1 have been satisfied in the past.

blackrock smaller companies trust plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKROCK SMALLER COMPANIES TRUST PLC. This can take several minutes, an email will notify you when this has completed.

blackrock smaller companies trust plc Companies House Filings - See Documents

datedescriptionview/download