W..d.c. & F. Thomson Limited

POWER SEARCH PRICING

SOLUTIONS

w..d.c. & f. thomson limited Company Information

Live

Mature

Company Number

SC008621

Website

Registered Address

22 meadowside, dundee, DD1 1LN

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

Telephone

01382201534

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Thomson33 Years

Christopher Thomson26 Years

View All

Shareholders

meadowside trustees limited 16.3%

ann vibeke ulla brown & angus hampton brown & ingrid karen wood 12.6%

View All

w..d.c. & f. thomson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W..D.C. & F. THOMSON LIMITED at £0 based on a Turnover of £0 and 1.24x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

W..d.c. & F. Thomson Limited is a live company located in dundee, DD1 1LN with a Companies House number of SC008621. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 1913, it's largest shareholder is meadowside trustees limited with a 16.3% stake. W..d.c. & F. Thomson Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W..D.C. & F. Thomson Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

W..D.C. & F. Thomson Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £13 million. According to their latest financial statements, we estimate that W..D.C. & F. Thomson Limited has no employees and maintains cash reserves of £737.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	0	0	0	0	0	0	0	0	0	0	245,741	205,693	249,748
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	0	0	0	0	0	0	0	107,216	94,058	0
Gross Profit	0	0	0	0	0	0	0	0	0	0	0	138,525	111,635	0
Admin Expenses	46,757	12,265	73,490	-83,295	-25,584	-72,404	-41,829	-47,950	-1,058,462	-906,938	-339,746	-316,082	-92,377	-275,946
Operating Profit	-46,757	-12,265	-73,490	83,295	25,584	72,404	41,829	47,950	1,058,462	906,938	339,746	454,607	204,012	275,946
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	29,089	2,632	1,157	6,361	4,582	3,233	1,485	3,288	0	4,691	5,211	0	0	0
Pre-Tax Profit	-17,668	-9,633	-72,333	89,656	30,165	75,637	43,314	51,238	916,477	773,060	248,108	351,145	150,519	200,675
Tax	0	0	0	-17,035	-5,731	-14,371	-8,663	-10,247	-77,205	-72,568	11,734	-12,055	0	9
Profit After Tax	-17,668	-9,633	-72,333	72,621	24,434	61,266	34,651	40,990	839,272	700,492	259,842	339,090	150,519	200,684
Dividends Paid	0	0	0	0	0	0	0	0	261,858	249,432	237,576	226,290	215,460	205,200
Retained Profit	-17,668	-9,633	-72,333	72,621	24,434	61,266	34,651	40,990	577,414	451,060	22,266	112,800	-64,941	-4,516
Employee Costs	0	0	0	0	0	0	0	0	61,198	62,595	59,925	119,667	118,011	0
Number Of Employees	0	0	0	0	0	0	0	0	1	1	1	2	2	0
EBITDA*	-46,757	-12,265	-73,490	83,295	25,584	72,404	41,829	47,950	1,058,462	906,938	339,746	454,607	204,012	275,946

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	13,962,194	16,822,748	14,955,039	13,968,695	12,824,700	13,723,757	12,009,968	10,500,690	10,084,364	2,914,728	2,883,109	2,633,109	2,178,634	2,034,219
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,962,194	16,822,748	14,955,039	13,968,695	12,824,700	13,723,757	12,009,968	10,500,690	10,084,364	2,914,728	2,883,109	2,633,109	2,178,634	2,034,219
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	34,197	21,382	22,800
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	24,891	27,289	34,651	29,731	31,049	38,219	34,264	30,693	24,742	30,334	24,370	0	0	0
Cash	737,476	924,772	1,181,161	1,132,981	563,169	658,668	634,421	553,546	761,589	801,337	315,232	545,135	904,009	1,112,784
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	762,367	952,061	1,215,812	1,162,712	594,218	696,887	668,685	584,239	786,331	831,671	339,602	579,332	925,391	1,135,584
total assets	14,724,561	17,774,809	16,170,851	15,131,407	13,418,918	14,420,644	12,678,653	11,084,929	10,870,695	3,746,399	3,222,711	3,212,441	3,104,025	3,169,803
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	100,988	10,891	109,426	106,848	42,490	138,616	111,454	40,689	82,614	74,728	2,100	14,096	18,480	19,317
total current liabilities	100,988	10,891	109,426	106,848	42,490	138,616	111,454	40,689	82,614	74,728	2,100	14,096	18,480	19,317
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,604,923	2,496,688	1,579,747	1,285,897	1,096,523	1,266,024	1,160,089	1,034,611	1,028,550	0	0	0	0	0
total long term liabilities	1,604,923	2,496,688	1,579,747	1,285,897	1,096,523	1,266,024	1,160,089	1,034,611	1,028,550	0	0	0	0	0
total liabilities	1,705,911	2,507,579	1,689,173	1,392,745	1,139,013	1,404,640	1,271,543	1,075,300	1,111,164	74,728	2,100	14,096	18,480	19,317
net assets	13,018,650	15,267,230	14,481,678	13,738,662	12,279,905	13,016,004	11,407,110	10,009,629	9,759,531	3,671,671	3,220,611	3,198,345	3,085,545	3,150,486
total shareholders funds	13,018,650	15,267,230	14,481,678	13,738,662	12,279,905	13,016,004	11,407,110	10,009,629	9,759,531	3,671,671	3,220,611	3,198,345	3,085,545	3,150,486

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-46,757	-12,265	-73,490	83,295	25,584	72,404	41,829	47,950	1,058,462	906,938	339,746	454,607	204,012	275,946
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-17,035	-5,731	-14,371	-8,663	-10,247	-77,205	-72,568	11,734	-12,055	0	9
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,398	-7,362	4,920	-1,318	-7,170	3,955	3,571	5,951	-5,592	5,964	-9,827	12,815	-1,418	22,800
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	90,097	-98,535	2,578	64,358	-96,126	27,162	70,765	-41,925	7,886	72,628	-11,996	-4,384	-837	19,317
Deferred Taxes & Provisions	-891,765	916,941	293,850	189,374	-169,501	105,935	125,478	6,061	1,028,550	0	0	0	0	0
Cash flow from operations	-846,027	813,503	218,018	321,310	-238,604	187,175	225,838	-4,112	2,023,285	901,034	349,311	425,353	204,593	272,472
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	477,561	-250,000	-325,560	-161,907	0
Change in Investments	-2,860,554	1,867,709	986,344	1,143,995	-899,057	1,713,789	1,509,278	416,326	7,169,636	31,619	250,000	454,475	144,415	2,034,219
cash flow from investments	2,860,554	-1,867,709	-986,344	-1,143,995	899,057	-1,713,789	-1,509,278	-416,326	-7,169,636	445,942	-500,000	-780,035	-306,322	-2,034,219
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-2,230,912	795,185	815,349	1,386,136	-760,533	1,547,628	1,362,830	209,108	5,510,446	0	0	0	0	3,155,002
interest	29,089	2,632	1,157	6,361	4,582	3,233	1,485	3,288	0	4,691	5,211	0	0	0
cash flow from financing	-2,201,823	797,817	816,506	1,392,497	-755,951	1,550,861	1,364,315	212,396	5,510,446	4,691	5,211	0	0	3,155,002
cash and cash equivalents
cash	-187,296	-256,389	48,180	569,812	-95,499	24,247	80,875	-208,043	-39,748	486,105	-229,903	-358,874	-208,775	1,112,784
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-187,296	-256,389	48,180	569,812	-95,499	24,247	80,875	-208,043	-39,748	486,105	-229,903	-358,874	-208,775	1,112,784

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w..d.c. & f. thomson limited. Get real-time insights into w..d.c. & f. thomson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w..d.c. & f. thomson limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

W..D.C. & F. THOMSON LIMITED group structure

W..D.C. & F. Thomson Limited has no subsidiary companies.

Ultimate parent company

W..D.C. & F. THOMSON LIMITED

SC008621

W..D.C. & F. THOMSON LIMITED Shareholders

meadowside trustees limited	16.32%
ann vibeke ulla brown & angus hampton brown & ingrid karen wood	12.63%
margaret jean bruce howman	12.63%
fiona helen combe	11.93%
ian finden hall & andrew david finden hall	6.49%
elspeth mary sawdon	6.14%
lewis murray thomson & john sidney thomson & gordon blair thomson	5.79%
trustee of northwood charitable trust	5.44%
susan elisabeth thomson & christopher harold william thomson	4.74%
audrey elizabeth barron	4.74%

W..D.C. & F. Thomson Limited currently has 5 directors. The longest serving directors include Mr Andrew Thomson (Jul 1990) and Mr Christopher Thomson (Jun 1997).

officer	country	age	start	end	role
Mr Andrew Thomson		81 years	Jul 1990	-	Director
Mr Christopher Thomson	United Kingdom	73 years	Jun 1997	-	Director
Mr Alan Hall		71 years	Jun 2020	-	Director
Mr John Thomson		59 years	Jun 2020	-	Director
Mr John Thomson		59 years	Jun 2020	-	Director

P&L

December 2022

turnover

operating profit

-46.8k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

13m

-0.15%

total assets

14.7m

-0.17%

cash

737.5k

-0.2%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

mast financial services ltd

pip infrastructure investments (no 5) limited

future asset finance ltd

ea capital (sweden) ltd

1.5

oculus wealth management (chelmsford) limited

company number

SC008621

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 1913

age

111

accounts

Small Company

ultimate parent company

None

previous names

N/A

incorporated

address

22 meadowside, dundee, DD1 1LN

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w..d.c. & f. thomson limited.

w..d.c. & f. thomson limited Company Information

w..d.c. & f. thomson limited Estimated Valuation

w..d.c. & f. thomson limited Estimated Valuation

w..d.c. & f. thomson limited Estimated Valuation

W..d.c. & F. Thomson Limited Overview

W..d.c. & F. Thomson Limited Health Check

W..D.C. & F. THOMSON LIMITED financials

w..d.c. & f. thomson limited Credit Report and Business Information

W..d.c. & F. Thomson Limited Competitor Analysis

w..d.c. & f. thomson limited Ownership

w..d.c. & f. thomson limited directors

w..d.c. & f. thomson limited company details

w..d.c. & f. thomson limited Charges & Mortgages

w..d.c. & f. thomson limited Companies House Filings - See Documents