wemyss properties limited
wemyss properties limited Company Information
Company Number
SC024047
Next Accounts
Dec 2025
Shareholders
wemyss development company ltd
Group Structure
View All
Industry
Buying and selling of own real estate
+2Registered Address
4 melville crescent, edinburgh, midlothian, EH3 7JA
Website
www.wemyssproperties.comwemyss properties limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES LIMITED at £1.2m based on a Turnover of £500.4k and 2.31x industry multiple (adjusted for size and gross margin).
wemyss properties limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES LIMITED at £3.6m based on an EBITDA of £646k and a 5.62x industry multiple (adjusted for size and gross margin).
wemyss properties limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES LIMITED at £6.6m based on Net Assets of £4.2m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wemyss Properties Limited Overview
Wemyss Properties Limited is a live company located in midlothian, EH3 7JA with a Companies House number of SC024047. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1946, it's largest shareholder is wemyss development company ltd with a 100% stake. Wemyss Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £500.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wemyss Properties Limited Health Check
Pomanda's financial health check has awarded Wemyss Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £500.4k, make it smaller than the average company (£1.3m)
- Wemyss Properties Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)
- Wemyss Properties Limited
4.6% - Industry AVG
Production
with a gross margin of 56.6%, this company has a comparable cost of product (56.6%)
- Wemyss Properties Limited
56.6% - Industry AVG
Profitability
an operating margin of 129.1% make it more profitable than the average company (21.2%)
- Wemyss Properties Limited
21.2% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Wemyss Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Wemyss Properties Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £125.1k, this is less efficient (£216.4k)
- Wemyss Properties Limited
£216.4k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (28 days)
- Wemyss Properties Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (33 days)
- Wemyss Properties Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wemyss Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 490 weeks, this is more cash available to meet short term requirements (10 weeks)
490 weeks - Wemyss Properties Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.3%, this is a similar level of debt than the average (67.2%)
62.3% - Wemyss Properties Limited
67.2% - Industry AVG
WEMYSS PROPERTIES LIMITED financials
Wemyss Properties Limited's latest turnover from March 2024 is estimated at £500.4 thousand and the company has net assets of £4.2 million. According to their latest financial statements, Wemyss Properties Limited has 4 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 5 | 6 | 5 | 5 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,882,187 | 7,337,617 | 6,692,395 | 7,035,089 | 7,754,383 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,788,732 | 1,664,906 | 1,811,516 | 1,811,496 | 1,811,476 | 2,094,200 | 1,721,871 | 1,721,871 | 1,961,770 | 2,051,770 | 16,737 | 16,737 | 16,737 | 16,737 | 16,736 |
| Debtors (Due After 1 year) | 8,937,962 | ||||||||||||||
| Total Fixed Assets | 1,788,732 | 1,664,906 | 1,811,516 | 1,811,496 | 1,811,476 | 2,094,200 | 1,721,871 | 1,721,871 | 1,961,770 | 2,051,770 | 14,836,886 | 7,354,354 | 6,709,132 | 7,051,826 | 7,771,119 |
| Stock & work in progress | 950,000 | ||||||||||||||
| Trade Debtors | 54,391 | 44,783 | 39,290 | 20,390 | 12,840 | 20,664 | 19,467 | 65,741 | 56,481 | 8,215,540 | 7,669,932 | 7,945,953 | 3,384,421 | ||
| Group Debtors | 6,636,155 | 5,478,107 | 6,135,190 | 7,123,686 | 5,250,220 | 8,520,419 | 7,112,874 | 726,093 | 67,588 | 9,790 | |||||
| Misc Debtors | 191,858 | 129,902 | 111,228 | 85,134 | 87,891 | 80,639 | 30,688 | 35,459 | 86,689 | 4,190,038 | |||||
| Cash | 2,418,758 | 3,211,940 | 818,465 | 554,481 | 4,338,642 | 21,058 | 34,105 | 295,137 | 100,312 | 92,852 | 237,552 | 221,545 | 1,113,276 | 315,273 | 683,257 |
| misc current assets | |||||||||||||||
| total current assets | 9,301,162 | 8,864,732 | 7,104,173 | 7,783,691 | 9,689,593 | 8,622,116 | 7,177,667 | 1,077,353 | 274,056 | 4,358,421 | 294,033 | 8,437,085 | 8,783,208 | 8,261,226 | 5,017,678 |
| total assets | 11,089,894 | 10,529,638 | 8,915,689 | 9,595,187 | 11,501,069 | 10,716,316 | 8,899,538 | 2,799,224 | 2,235,826 | 6,410,191 | 15,130,919 | 15,791,439 | 15,492,340 | 15,313,052 | 12,788,797 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 13,583 | 24,278 | 11,001 | 21,550 | 63,705 | 60,247 | 31,983 | 24,863 | 30,265 | 65,545 | 269,045 | 159,595 | 188,355 | 157,943 | 489,384 |
| Group/Directors Accounts | 37,848 | 78,461 | 35,314 | 25,445 | 44,154 | 8,126 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 204,741 | 102,292 | 91,763 | 153,243 | 366,476 | 451,505 | 124,319 | 109,176 | 111,606 | 199,000 | |||||
| total current liabilities | 256,172 | 205,031 | 138,078 | 174,793 | 430,181 | 511,752 | 156,302 | 159,484 | 186,025 | 272,671 | 269,045 | 159,595 | 188,355 | 157,943 | 489,384 |
| loans | 6,653,350 | 6,197,419 | 4,897,621 | 5,357,373 | 6,598,314 | 8,739,198 | 7,203,623 | 1,326,355 | 1,265,859 | 5,313,921 | |||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 6,165,577 | 6,084,442 | 6,006,124 | 6,006,124 | 3,957,792 | ||||||||||
| provisions | 15,789 | 11,878 | 31,520 | ||||||||||||
| total long term liabilities | 6,653,350 | 6,197,419 | 4,897,621 | 5,357,373 | 6,598,314 | 8,754,987 | 7,203,623 | 1,326,355 | 1,277,737 | 5,345,441 | 6,165,577 | 6,084,442 | 6,006,124 | 6,006,124 | 3,957,792 |
| total liabilities | 6,909,522 | 6,402,450 | 5,035,699 | 5,532,166 | 7,028,495 | 9,266,739 | 7,359,925 | 1,485,839 | 1,463,762 | 5,618,112 | 6,434,622 | 6,244,037 | 6,194,479 | 6,164,067 | 4,447,176 |
| net assets | 4,180,372 | 4,127,188 | 3,879,990 | 4,063,021 | 4,472,574 | 1,449,577 | 1,539,613 | 1,313,385 | 772,064 | 792,079 | 8,696,297 | 9,547,402 | 9,297,861 | 9,148,985 | 8,341,621 |
| total shareholders funds | 4,180,372 | 4,127,188 | 3,879,990 | 4,063,021 | 4,472,574 | 1,449,577 | 1,539,613 | 1,313,385 | 772,064 | 792,079 | 8,696,297 | 9,547,402 | 9,297,861 | 9,148,985 | 8,341,621 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 7,240 | 7,319 | 10,335 | 17,066 | 16,329 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -950,000 | 950,000 | |||||||||||||
| Debtors | 1,229,612 | -632,916 | -943,502 | 1,878,259 | -3,250,107 | 1,457,496 | 6,361,346 | 608,472 | -4,091,825 | -4,728,874 | 778,903 | 545,608 | -276,021 | 4,561,532 | 3,384,421 |
| Creditors | -10,695 | 13,277 | -10,549 | -42,155 | 3,458 | 28,264 | 7,120 | -5,402 | -35,280 | -203,500 | 109,450 | -28,760 | 30,412 | -331,441 | 489,384 |
| Accruals and Deferred Income | 102,449 | 10,529 | -61,480 | -213,233 | -85,029 | 327,186 | 15,143 | -2,430 | -87,394 | 199,000 | |||||
| Deferred Taxes & Provisions | -15,789 | 15,789 | -11,878 | -19,642 | 31,520 | ||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 123,826 | -146,610 | 20 | 20 | -282,724 | 372,329 | -239,899 | -90,000 | 2,035,033 | 1 | 16,736 | ||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -40,613 | 43,147 | 35,314 | -25,445 | -18,709 | 36,028 | 8,126 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 455,931 | 1,299,798 | -459,752 | -1,240,941 | -2,140,884 | 1,535,575 | 5,877,268 | 60,496 | -4,048,062 | 5,313,921 | |||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -6,165,577 | 81,135 | 78,318 | 2,048,332 | 3,957,792 | ||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -793,182 | 2,393,475 | 263,984 | -3,784,161 | 4,317,584 | -13,047 | -261,032 | 194,825 | 7,460 | -144,700 | 16,007 | -891,731 | 798,003 | -367,984 | 683,257 |
| overdraft | |||||||||||||||
| change in cash | -793,182 | 2,393,475 | 263,984 | -3,784,161 | 4,317,584 | -13,047 | -261,032 | 194,825 | 7,460 | -144,700 | 16,007 | -891,731 | 798,003 | -367,984 | 683,257 |
wemyss properties limited Credit Report and Business Information
Wemyss Properties Limited Competitor Analysis
Perform a competitor analysis for wemyss properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
wemyss properties limited Ownership
WEMYSS PROPERTIES LIMITED group structure
Wemyss Properties Limited has 16 subsidiary companies.
Ultimate parent company
1 parent
WEMYSS PROPERTIES LIMITED
SC024047
16 subsidiaries
wemyss properties limited directors
Wemyss Properties Limited currently has 7 directors. The longest serving directors include Mr William Wemyss (Feb 2003) and Miss Isabella Wemyss (Jun 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Wemyss | Scotland | 54 years | Feb 2003 | - | Director |
| Miss Isabella Wemyss | United Kingdom | 57 years | Jun 2003 | - | Director |
| Mr Henry Shepherd-Cross | United Kingdom | 56 years | Sep 2005 | - | Director |
| Mr Matthew Atton | Scotland | 47 years | Jun 2012 | - | Director |
| Mr Martin Orr | 55 years | Mar 2019 | - | Director | |
| Mr James Fergusson | 46 years | Feb 2022 | - | Director | |
| Mr Guy Scott Plummer | Scotland | 46 years | Dec 2023 | - | Director |
P&L
March 2024turnover
500.4k
+8%
operating profit
646k
0%
gross margin
56.7%
+1.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.2m
+0.01%
total assets
11.1m
+0.05%
cash
2.4m
-0.25%
net assets
Total assets minus all liabilities
Similar Companies
wemyss properties limited company details
company number
SC024047
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
April 1946
age
79
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
JOHNSTON CARMICHAEL LLP
address
4 melville crescent, edinburgh, midlothian, EH3 7JA
Bank
THE ROYAL BANK OF SCOTLAND PLC, THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
wemyss properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wemyss properties limited.
wemyss properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEMYSS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
wemyss properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
