J.c. Peacock & Co., Limited

POWER SEARCH PRICING

SOLUTIONS

j.c. peacock & co., limited Company Information

Company Number

SC025860

Next Accounts

Jan 2026

Directors

Harley Marshall

Susan Marshall

View All

Shareholders

harley hamilton marshall

gregorie c. marshall

View All

Group Structure

View All

Industry

Manufacture of condiments and seasonings

Registered Address

north harbour, ayr, ayrshire, KA8 8AE

Website

http://peacocksalt.com

j.c. peacock & co., limited Estimated Valuation

£39.3m

Pomanda estimates the enterprise value of J.C. PEACOCK & CO., LIMITED at £39.3m based on a Turnover of £34.5m and 1.14x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J.c. Peacock & Co., Limited is a live company located in ayrshire, KA8 8AE with a Companies House number of SC025860. It operates in the manufacture of condiments and seasonings sector, SIC Code 10840. Founded in November 1947, it's largest shareholder is harley hamilton marshall with a 92.3% stake. J.c. Peacock & Co., Limited is a mature, large sized company, Pomanda has estimated its turnover at £34.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.C. Peacock & Co., Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

4 Regular

2 Weak

Size

annual sales of £34.5m, make it larger than the average company (£19.5m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.9%)

EXPORT

J.C. Peacock & Co., Limited's latest turnover from April 2024 is £34.5 million and the company has net assets of £10 million. According to their latest financial statements, J.C. Peacock & Co., Limited has 95 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	34,519,655	42,016,183	32,475,258	30,495,091	23,712,812	30,922,829	32,981,780	25,218,071	24,293,432	22,250,143	23,026,253	29,162,274	27,264,883	48,335,842	22,669,883
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	24,305,569	30,420,845	24,336,033	22,677,214	18,408,921	23,975,607	26,298,688	19,536,842	18,159,800	16,723,166	17,129,444	22,711,493	21,184,867	38,265,062	16,934,698
Gross Profit	10,214,086	11,595,338	8,139,225	7,817,877	5,303,891	6,947,222	6,683,092	5,681,229	6,133,632	5,526,977	5,896,809	6,450,781	6,080,016	10,070,780	5,735,185
Admin Expenses	8,659,005	7,379,165	6,893,989	5,823,770	5,003,679	5,039,647	4,787,086	4,165,779	4,045,709	3,766,899	4,660,221	5,837,563	4,922,055	3,762,121	2,737,880
Operating Profit	1,555,081	4,216,173	1,245,236	1,994,107	300,212	1,907,575	1,896,006	1,515,450	2,087,923	1,760,078	1,236,588	613,218	1,157,961	6,308,659	2,997,305
Interest Payable	180,299	119,377	111,585	90,895	66,195	65,030	63,000	60,646	62,187	64,330	91,280	100,476	113,409	115,225	71,278
Interest Receivable	0	1,177	156	33	54	0	106	1,672	7,299	3,591	3,191	7,193	708	646	964
Pre-Tax Profit	1,374,782	4,097,973	1,133,807	1,903,245	234,071	1,842,545	1,833,112	1,456,476	2,033,035	1,699,339	575,831	519,935	1,045,260	6,194,080	2,926,991
Tax	-387,518	-808,073	-221,786	-458,518	-130,979	-379,603	-379,228	-326,979	-420,946	-336,391	-247,142	-259,769	-460,288	-1,774,977	-844,184
Profit After Tax	987,264	3,289,900	912,021	1,444,727	103,092	1,462,942	1,453,884	1,129,497	1,612,089	1,362,948	328,689	260,166	584,972	4,419,103	2,082,807
Dividends Paid	578,000	578,000	714,000	714,000	714,000	0	0	1,020,000	1,700,000	1,020,000	612,000	1,112,000	0	1,000,000	1,000,000
Retained Profit	409,264	2,711,900	198,021	730,727	-610,908	1,462,942	1,453,884	109,497	-87,911	342,948	-348,046	-1,045,287	800,701	3,419,103	1,082,807
Employee Costs	4,365,914	4,609,478	3,897,038	3,506,010	2,900,288	2,783,545	2,725,625	2,322,211	2,266,386	2,098,701	2,681,578	2,658,584	2,692,768	2,076,450	1,674,822
Number Of Employees	95	86	90	84	69	66	55	57	56	50	66	87	89	52	36
EBITDA*	2,518,963	5,040,403	2,188,683	2,728,361	1,038,015	2,551,740	2,512,527	2,099,276	2,516,627	2,209,811	1,790,405	1,502,905	1,850,769	6,802,171	3,264,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	4,078,426	3,182,857	3,014,277	3,338,691	2,494,711	2,900,447	2,345,151	1,893,115	1,924,405	1,653,244	1,619,251	1,411,008	2,209,185	1,518,372	1,186,706
Intangible Assets	869,106	718,921	816,956	914,991	0	5,000	37,344	103,063	168,781	209,499	268,934	332,581	519,659	640,378	396,097
Investments & Other	449,393	299,595	299,595	299,595	299,595	0	8,215	299,595	0	36,756	0	250,874	57,421	0	0
Debtors (Due After 1 year)	342,478	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,739,403	4,201,373	4,130,828	4,553,277	2,794,306	2,905,447	2,390,710	2,295,773	2,093,186	1,899,499	1,888,185	1,994,463	2,786,265	2,158,750	1,582,803
Stock & work in progress	5,529,561	6,159,940	5,198,253	5,692,469	4,652,494	4,899,354	2,892,257	3,071,216	2,936,411	3,316,706	3,823,558	3,350,632	5,669,722	5,071,273	1,153,572
Trade Debtors	3,379,169	5,222,566	4,318,242	3,405,278	2,347,157	3,127,192	6,564,820	1,959,733	2,114,539	2,340,257	1,737,774	2,881,619	2,525,938	3,093,331	3,552,058
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,200,991	849,514	674,961	432,892	383,829	441,732	632,198	747,948	297,935	439,138	625,265	418,716	489,123	656,789	318,327
Cash	2,143,714	1,147,531	1,573,164	500,320	1,044,509	1,913,846	568,847	2,583,621	2,754,907	2,675,110	1,464,823	2,985,856	718,441	3,195,357	1,515,673
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	12,253,435	13,379,551	11,764,620	10,030,959	8,427,989	10,382,124	10,658,122	8,362,518	8,103,792	8,771,211	7,651,420	9,636,823	9,403,224	12,016,750	6,539,630
total assets	17,992,838	17,580,924	15,895,448	14,584,236	11,222,295	13,287,571	13,048,832	10,658,291	10,196,978	10,670,710	9,539,605	11,631,286	12,189,489	14,175,500	8,122,433
Bank overdraft	1,070	1,796	1,226,634	66,425	0	0	0	0	0	0	6,940	316,557	123,460	0	0
Bank loan	110,000	110,000	71,682	0	0	0	446,108	567,548	0	0	91,254	36,519	35,797	35,090	34,397
Trade Creditors	2,449,495	2,544,571	2,715,085	2,100,437	1,719,787	2,215,377	3,300,055	1,620,727	1,448,697	2,208,748	1,487,115	2,386,171	2,445,986	3,007,942	2,235,158
Group/Directors Accounts	334,500	334,500	634,750	612,000	0	22,836	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	35,000	0	0	0	0	0	0	0	0	0
hp & lease commitments	515,109	335,758	299,547	334,728	149,616	237,416	232,458	285,615	187,715	114,605	67,594	278,887	305,659	268,185	161,636
other current liabilities	1,700,835	2,088,400	1,087,208	1,263,155	686,796	1,396,433	1,181,209	626,752	1,206,806	953,318	610,954	995,513	957,182	3,252,443	1,611,920
total current liabilities	5,111,009	5,415,025	6,034,906	4,376,745	2,556,199	3,907,062	5,159,830	3,100,642	2,843,218	3,276,671	2,263,857	4,013,647	3,868,084	6,563,660	4,043,111
loans	1,476,949	1,586,949	1,587,194	1,658,876	650,000	650,000	650,000	650,000	650,000	0	970,949	832,671	869,196	904,983	940,062
hp & lease commitments	746,813	250,228	320,291	390,396	378,372	148,589	166,677	278,645	183,525	147,184	40,347	301,940	310,800	353,629	205,942
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	650,000	0	0	0	0	0
provisions	683,794	363,715	299,950	303,133	113,365	46,653	0	10,563	11,291	0	0	0	0	12,520	11,713
total long term liabilities	2,907,556	2,200,892	2,207,435	2,352,405	1,141,737	845,242	816,677	939,208	844,816	797,184	1,011,296	1,134,611	1,179,996	1,271,132	1,157,717
total liabilities	8,018,565	7,615,917	8,242,341	6,729,150	3,697,936	4,752,304	5,976,507	4,039,850	3,688,034	4,073,855	3,275,153	5,148,258	5,048,080	7,834,792	5,200,828
net assets	9,974,273	9,965,007	7,653,107	7,855,086	7,524,359	8,535,267	7,072,325	6,618,441	6,508,944	6,596,855	6,264,452	6,483,028	7,141,409	6,340,708	2,921,605
total shareholders funds	9,974,273	9,965,007	7,653,107	7,855,086	7,524,359	8,535,267	7,072,325	6,618,441	6,508,944	6,596,855	6,264,452	6,483,028	7,141,409	6,340,708	2,921,605

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	1,555,081	4,216,173	1,245,236	1,994,107	300,212	1,907,575	1,896,006	1,515,450	2,087,923	1,760,078	1,236,588	613,218	1,157,961	6,308,659	2,997,305
Depreciation	864,067	726,195	845,412	734,254	732,803	611,821	550,802	518,108	362,986	324,484	490,170	702,609	572,089	372,793	236,919
Amortisation	99,815	98,035	98,035	0	5,000	32,344	65,719	65,718	65,718	125,249	63,647	187,078	120,719	120,719	30,468
Tax	-387,518	-808,073	-221,786	-458,518	-130,979	-379,603	-379,228	-326,979	-420,946	-336,391	-247,142	-259,769	-460,288	-1,774,977	-844,184
Stock	-630,379	961,687	-494,216	1,039,975	-246,860	2,007,097	-178,959	134,805	-380,295	-506,852	472,926	-2,319,090	598,449	3,917,701	1,153,572
Debtors	-1,149,442	1,078,877	1,155,033	1,107,184	-837,938	-3,628,094	4,489,337	295,207	-366,921	416,356	-937,296	285,274	-735,059	-120,265	3,870,385
Creditors	-95,076	-170,514	614,648	380,650	-495,590	-1,084,678	1,679,328	172,030	-760,051	721,633	-899,056	-59,815	-561,956	772,784	2,235,158
Accruals and Deferred Income	-387,565	1,001,192	-175,947	576,359	-709,637	215,224	554,457	-580,054	253,488	342,364	-384,559	38,331	-2,295,261	1,640,523	1,611,920
Deferred Taxes & Provisions	320,079	63,765	-3,183	189,768	66,712	46,653	-10,563	-728	11,291	0	0	0	-12,520	807	11,713
Cash flow from operations	3,748,704	3,086,209	1,741,598	1,269,461	853,319	2,970,333	46,143	933,533	2,347,625	3,027,913	724,018	3,255,468	-1,342,646	3,643,872	1,255,342
Investing Activities
capital expenditure	0	0	0	0	0	-794,501	-560,969	-330,384	-287,976	-131,897	-833,680	-184,967	-664,976	-324,968	-152,808
Change in Investments	149,798	0	0	0	299,595	-8,215	-291,380	299,595	-36,756	36,756	-250,874	193,453	57,421	0	0
cash flow from investments	-149,798	0	0	0	-299,595	-786,286	-269,589	-629,979	-251,220	-168,653	-582,806	-378,420	-722,397	-324,968	-152,808
Financing Activities
Bank loans	0	38,318	71,682	0	0	-446,108	-121,440	567,548	0	-91,254	54,735	722	707	693	34,397
Group/Directors Accounts	0	-300,250	22,750	612,000	-22,836	22,836	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-35,000	35,000	0	0	0	0	0	0	0	0	0
Long term loans	-110,000	-245	-71,682	1,008,876	0	0	0	0	650,000	-970,949	138,278	-36,525	-35,787	-35,079	940,062
Hire Purchase and Lease Commitments	675,936	-33,852	-105,286	197,136	141,983	-13,130	-165,125	193,020	109,451	153,848	-472,886	-35,632	-5,355	254,236	367,578
other long term liabilities	0	0	0	0	0	0	0	0	-650,000	650,000	0	0	0	0	0
share issue	-399,998	-400,000	-400,000	-400,000	-400,000	0	-1,000,000	0	0	-10,545	129,470	386,906	0	0	1,838,798
interest	-180,299	-118,200	-111,429	-90,862	-66,141	-65,030	-62,894	-58,974	-54,888	-60,739	-88,089	-93,283	-112,701	-114,579	-70,314
cash flow from financing	-14,361	-814,229	-593,965	1,327,150	-381,994	-466,432	-1,349,459	701,594	54,563	-329,639	-238,492	222,188	-153,136	105,271	3,110,521
cash and cash equivalents
cash	996,183	-425,633	1,072,844	-544,189	-869,337	1,344,999	-2,014,774	-171,286	79,797	1,210,287	-1,521,033	2,267,415	-2,476,916	1,679,684	1,515,673
overdraft	-726	-1,224,838	1,160,209	66,425	0	0	0	0	0	-6,940	-309,617	193,097	123,460	0	0
change in cash	996,909	799,205	-87,365	-610,614	-869,337	1,344,999	-2,014,774	-171,286	79,797	1,217,227	-1,211,416	2,074,318	-2,600,376	1,679,684	1,515,673

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.c. peacock & co., limited. Get real-time insights into j.c. peacock & co., limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.c. peacock & co., limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in KA8 area or any other competitors across 12 key performance metrics.

J.C. PEACOCK & CO., LIMITED group structure

J.C. Peacock & Co., Limited has 6 subsidiary companies.

Ultimate parent company

J.C. PEACOCK & CO., LIMITED

SC025860

6 subsidiaries

J C PEACOCK & COMPANY (ASTMOOR) LIMITED

08941158

SALT AND GRIT SOLUTIONS LTD

SC385185

UK TURF LTD

SC455888

PEACOCK SALT LIMITED

SC030528

RUKERI LTD

SC414504

PEACOCK OILFIELD SERVICES LIMITED

SC131231

J.C. PEACOCK & CO., LIMITED Shareholders

harley hamilton marshall	92.34%
gregorie c. marshall	3.83%
tanya j. jones	3.83%

J.C. Peacock & Co., Limited currently has 6 directors. The longest serving directors include Mr Harley Marshall (Aug 1989) and Ms Susan Marshall (Aug 1989).

officer	country	age	start	end	role
Mr Harley Marshall	England	82 years	Aug 1989	-	Director
Ms Susan Marshall	England	77 years	Aug 1989	-	Director
Ms Anne Lane		59 years	Nov 2006	-	Director
Mr Andrew Sutherland		64 years	Aug 2014	-	Director
Mrs Gillian Cooke		64 years	Jul 2019	-	Director
Mr Padraig Hastie		38 years	May 2023	-	Director

P&L

April 2024

turnover

34.5m

-18%

operating profit

1.6m

-63%

gross margin

29.6%

+7.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10m

total assets

18m

+0.02%

cash

2.1m

+0.87%

net assets

Total assets minus all liabilities

Similar Companies

ellsworth adhesives limited

nobel nc europe limited

3.5

union colours limited

clariant plastics & coatings (uk) ltd

frimpeks limited

3.5

company number

SC025860

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

10840 - Manufacture of condiments and seasonings

46750 - Wholesale of chemical products

incorporation date

November 1947

ultimate parent company

None

previous names

N/A

address

north harbour, ayr, ayrshire, KA8 8AE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to j.c. peacock & co., limited. Currently there are 3 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.C. PEACOCK & CO., LIMITED. This can take several minutes, an email will notify you when this has completed.

j.c. peacock & co., limited Company Information

j.c. peacock & co., limited Estimated Valuation

j.c. peacock & co., limited Estimated Valuation

j.c. peacock & co., limited Estimated Valuation

J.c. Peacock & Co., Limited Overview

J.c. Peacock & Co., Limited Health Check

J.C. PEACOCK & CO., LIMITED financials

j.c. peacock & co., limited Credit Report and Business Information

J.c. Peacock & Co., Limited Competitor Analysis

j.c. peacock & co., limited Ownership

j.c. peacock & co., limited directors

j.c. peacock & co., limited company details

j.c. peacock & co., limited Charges & Mortgages

j.c. peacock & co., limited Capital Raised & Share Issues BETA

j.c. peacock & co., limited Companies House Filings - See Documents