Jamieson And Smith (shetland Wool Brokers) Limited

POWER SEARCH PRICING

SOLUTIONS

jamieson and smith (shetland wool brokers) limited Company Information

Company Number

SC028516

Next Accounts

Sep 2025

Directors

William Henry

Daniel Isbecque

View All

Shareholders

curtis wool direct holdings limited

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

90 north road, lerwick, shetland, ZE1 0PQ

Website

http://shetlandwoolbrokers.co.uk

jamieson and smith (shetland wool brokers) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED at £3m based on Net Assets of £1.1m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jamieson And Smith (shetland Wool Brokers) Limited is a live company located in shetland, ZE1 0PQ with a Companies House number of SC028516. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 1951, it's largest shareholder is curtis wool direct holdings limited with a 100% stake. Jamieson And Smith (shetland Wool Brokers) Limited is a mature, small sized company, Pomanda has estimated its turnover at £861.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jamieson And Smith (Shetland Wool Brokers) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

1 Regular

5 Weak

Size

annual sales of £861.3k, make it smaller than the average company (£16.1m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.3%)

EXPORT

Jamieson And Smith (Shetland Wool Brokers) Limited's latest turnover from December 2023 is estimated at £861.3 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Jamieson And Smith (Shetland Wool Brokers) Limited has 10 employees and maintains cash reserves of £81.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	861,326	779,227	553,331	447,494	488,394	837,292	682,138	647,355	538,230	441,486	374,746	337,052	358,396	420,155
Other Income Or Grants
Cost Of Sales	702,054	631,894	451,561	367,096	399,209	687,617	555,283	524,033	435,830	359,514	308,673	275,284	293,667	343,221
Gross Profit	159,272	147,332	101,770	80,398	89,185	149,675	126,855	123,321	102,400	81,972	66,072	61,768	64,729	76,934
Admin Expenses	28,940	-54,217	-64,711	-44,296	-30,654	38,785	11,574	59,142	68,049	64,093	41,287	-8,293	27,315	42,916	-177,547
Operating Profit	130,332	201,549	166,481	124,694	119,839	110,890	115,281	64,179	34,351	17,879	24,785	70,061	37,414	34,018	177,547
Interest Payable	525	766	561	403	611	634	182
Interest Receivable	3,049	3,335	467	317	1,950	1,054	839	457	1,198	1,301	995	562	258	242	171
Pre-Tax Profit	132,856	204,119	166,386	124,607	121,178	111,311	115,937	64,636	35,549	19,180	25,781	70,624	37,672	34,260	177,718
Tax	-33,214	-38,783	-31,613	-23,675	-23,024	-21,149	-22,028	-12,927	-7,110	-4,028	-5,930	-16,950	-9,795	-9,593	-49,761
Profit After Tax	99,642	165,336	134,773	100,932	98,154	90,162	93,909	51,709	28,439	15,152	19,851	53,674	27,877	24,667	127,957
Dividends Paid
Retained Profit	99,642	165,336	134,773	100,932	98,154	90,162	93,909	51,709	28,439	15,152	19,851	53,674	27,877	24,667	127,957
Employee Costs	444,508	420,889	281,756	264,167	264,167	258,682	289,092	282,573	240,425	33,692	33,659	33,197	33,049	32,295
Number Of Employees	10	10	7	7	7	7	8	8	7	1	1	1	1	1
EBITDA*	160,434	219,291	168,964	127,747	123,822	116,212	121,044	67,993	36,039	19,578	27,332	72,804	39,865	35,672	178,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	567,449	584,901	409,377	319,437	17,623	21,606	26,928	19,518	7,780	6,846	8,545	9,240	11,983	7,437	7,540
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	567,449	584,901	409,377	319,437	17,623	21,606	26,928	19,518	7,780	6,846	8,545	9,240	11,983	7,437	7,540
Stock & work in progress	629,069	601,802	409,872	245,045	300,111	399,359	317,340	231,856	219,717	220,887	207,075	211,216	154,140	120,120	107,484
Trade Debtors	4,482	251	3,820	1,581	858	161,722	75,837	66,645	9,045	14,088	8,019	18,229	64,583	112,316	36,251
Group Debtors			87,513	90,487
Misc Debtors	4,615	4,573	9,546	22,141	44,972	28,187	19,249
Cash	81,179	34,959	155,635	217,748	415,476	104,617	176,503	159,031	206,742	272,297	247,976	150,113	74,792	28,359	68,329
misc current assets
total current assets	719,345	641,585	666,386	577,002	761,417	693,885	588,929	457,532	435,504	507,272	463,070	379,558	293,515	260,795	212,064
total assets	1,286,794	1,226,486	1,075,763	896,439	779,040	715,491	615,857	477,050	443,284	514,118	471,615	388,798	305,498	268,232	219,604
Bank overdraft	2,910	6,424	9,707	8,255	4,950	13,158	5,613
Bank loan
Trade Creditors	69,308	41,806	51,572	26,770	50,776	95,296	78,307	115,034	132,583	232,908	205,557	142,591	112,965	103,576	79,615
Group/Directors Accounts	40,744	41,379	50,878	48,552
other short term finances
hp & lease commitments
other current liabilities	19,551	75,402	83,467	67,496	78,611	59,985	74,320
total current liabilities	132,513	165,011	195,624	151,073	134,337	168,439	158,240	115,034	132,583	232,908	205,557	142,591	112,965	103,576	79,615
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	10,047	16,883	883	883	1,152	1,655	2,382	690	1,052
total long term liabilities	10,047	16,883	883	883	1,152	1,655	2,382	690	1,052
total liabilities	142,560	181,894	196,507	151,956	135,489	170,094	160,622	115,724	133,635	232,908	205,557	142,591	112,965	103,576	79,615
net assets	1,144,234	1,044,592	879,256	744,483	643,551	545,397	455,235	361,326	309,649	281,210	266,058	246,207	192,533	164,656	139,989
total shareholders funds	1,144,234	1,044,592	879,256	744,483	643,551	545,397	455,235	361,326	309,649	281,210	266,058	246,207	192,533	164,656	139,989

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	130,332	201,549	166,481	124,694	119,839	110,890	115,281	64,179	34,351	17,879	24,785	70,061	37,414	34,018	177,547
Depreciation	30,102	17,742	2,483	3,053	3,983	5,322	5,763	3,814	1,688	1,699	2,547	2,743	2,451	1,654	1,422
Amortisation
Tax	-33,214	-38,783	-31,613	-23,675	-23,024	-21,149	-22,028	-12,927	-7,110	-4,028	-5,930	-16,950	-9,795	-9,593	-49,761
Stock	27,267	191,930	164,827	-55,066	-99,248	82,019	85,484	12,139	-1,170	13,812	-4,141	57,076	34,020	12,636	107,484
Debtors	4,273	-96,055	-13,330	68,379	-144,079	94,823	28,441	57,600	-5,043	6,069	-10,210	-46,354	-47,733	76,065	36,251
Creditors	27,502	-9,766	24,802	-24,006	-44,520	16,989	-36,727	-17,549	-100,325	27,351	62,966	29,626	9,389	23,961	79,615
Accruals and Deferred Income	-55,851	-8,065	15,971	-11,115	18,626	-14,335	74,320
Deferred Taxes & Provisions	-6,836	16,000		-269	-503	-727	1,692	-362	1,052
Cash flow from operations	60,495	82,802	26,627	55,369	317,728	-79,852	24,376	-32,584	-64,131	23,020	98,719	74,758	53,172	-38,661	65,088
Investing Activities
capital expenditure	-12,650	-193,266	-92,423	-304,867			-13,173	-15,552	-2,622		-1,852		-6,997	-1,551	-8,962
Change in Investments
cash flow from investments	-12,650	-193,266	-92,423	-304,867			-13,173	-15,552	-2,622		-1,852		-6,997	-1,551	-8,962
Financing Activities
Bank loans
Group/Directors Accounts	-635	-9,499	2,326	48,552
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-32							12,032
interest	2,524	2,569	-94	-86	1,339	420	657	457	1,198	1,301	995	562	258	242	171
cash flow from financing	1,889	-6,930	2,232	48,466	1,339	420	657	425	1,198	1,301	995	562	258	242	12,203
cash and cash equivalents
cash	46,220	-120,676	-62,113	-197,728	310,859	-71,886	17,472	-47,711	-65,555	24,321	97,863	75,321	46,433	-39,970	68,329
overdraft	-3,514	-3,283	1,452	3,305	-8,208	7,545	5,613
change in cash	49,734	-117,393	-63,565	-201,033	319,067	-79,431	11,859	-47,711	-65,555	24,321	97,863	75,321	46,433	-39,970	68,329

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jamieson and smith (shetland wool brokers) limited. Get real-time insights into jamieson and smith (shetland wool brokers) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jamieson and smith (shetland wool brokers) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ZE1 area or any other competitors across 12 key performance metrics.

JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED group structure

Jamieson And Smith (Shetland Wool Brokers) Limited has no subsidiary companies.

Ultimate parent company

NORTURA BA

#0076247

CURTIS WOOL DIRECT HOLDINGS LIMITED

04451125

2 parents

JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED

SC028516

JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED Shareholders

curtis wool direct holdings limited

100%

Jamieson And Smith (Shetland Wool Brokers) Limited currently has 5 directors. The longest serving directors include Mr William Henry (Mar 2004) and Mr Daniel Isbecque (Jan 2013).

officer	age	start	end	role
Mr William Henry	75 years	Mar 2004	-	Director
Mr Daniel Isbecque	60 years	Jan 2013	-	Director
Mr Timothy Holgate	58 years	Jan 2013	-	Director
Mr Derek Goudie	47 years	Oct 2017	-	Director
Mrs Kirsty Ireland	53 years	Sep 2021	-	Director

P&L

December 2023

turnover

861.3k

+11%

operating profit

130.3k

gross margin

18.5%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.1%

total assets

1.3m

+0.05%

cash

81.2k

+1.32%

net assets

Total assets minus all liabilities

Similar Companies

protective supplies & services limited

whitelow meat & poultry ltd

3.5

nsw technology limited

val-u-therm limited

gemious ltd

company number

SC028516

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 1951

ultimate parent company

NORTURA BA

previous names

N/A

address

90 north road, lerwick, shetland, ZE1 0PQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jamieson and smith (shetland wool brokers) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED. This can take several minutes, an email will notify you when this has completed.

jamieson and smith (shetland wool brokers) limited Company Information

jamieson and smith (shetland wool brokers) limited Estimated Valuation

jamieson and smith (shetland wool brokers) limited Estimated Valuation

jamieson and smith (shetland wool brokers) limited Estimated Valuation

Jamieson And Smith (shetland Wool Brokers) Limited Overview

Jamieson And Smith (shetland Wool Brokers) Limited Health Check

JAMIESON AND SMITH (SHETLAND WOOL BROKERS) LIMITED financials

jamieson and smith (shetland wool brokers) limited Credit Report and Business Information

Jamieson And Smith (shetland Wool Brokers) Limited Competitor Analysis

jamieson and smith (shetland wool brokers) limited Ownership

jamieson and smith (shetland wool brokers) limited directors

jamieson and smith (shetland wool brokers) limited company details

jamieson and smith (shetland wool brokers) limited Charges & Mortgages

jamieson and smith (shetland wool brokers) limited Capital Raised & Share Issues BETA

jamieson and smith (shetland wool brokers) limited Companies House Filings - See Documents