Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).
cruden building (east) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on an EBITDA of £0 and a 3.2x industry multiple (adjusted for size and gross margin).
cruden building (east) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on Net Assets of £0 and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cruden Building (east) LimitedOverview
Cruden Building (east) Limited is a live company located in edinburgh, EH3 7LP with a Companies House number of SC030263. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 1954, it's largest shareholder is
cruden building holdings ltd
with a 100% stake. Cruden Building (east) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Cruden Building (East) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Cruden Building (east) Limited
- - Industry AVG
CRUDEN BUILDING (EAST) LIMITED financials
EXPORT
Cruden Building (East) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Cruden Building (East) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
54,592,000
64,877,000
75,666,000
65,711,000
56,266,000
64,631,000
47,283,000
38,770,000
42,151,868
50,490,064
48,882,053
47,508,618
45,566,423
Other Income Or Grants
-651,000
Cost Of Sales
50,091,000
66,137,000
71,655,000
67,996,000
52,452,000
60,466,000
43,028,000
34,767,000
37,163,801
44,419,508
42,901,910
41,579,837
40,049,787
Gross Profit
4,501,000
-1,260,000
3,360,000
-2,285,000
3,814,000
4,165,000
4,255,000
4,003,000
4,988,067
6,070,556
5,980,143
5,928,781
5,516,636
Admin Expenses
4,933,000
5,159,000
5,918,000
4,150,000
3,427,000
2,963,000
2,816,000
2,577,000
2,683,715
2,741,577
2,595,683
2,634,518
2,528,900
Operating Profit
-432,000
-6,419,000
-2,558,000
-6,435,000
387,000
1,202,000
1,439,000
1,426,000
2,304,352
3,328,979
3,384,460
3,294,263
2,987,736
Interest Payable
10,000
6
138
419
16
2
Interest Receivable
1,000
7,000
62,000
60,000
42,000
50,000
71,000
78,000
77,937
122,535
165,802
126,875
130,652
Pre-Tax Profit
-441,000
-6,412,000
-2,496,000
-6,375,000
429,000
1,104,000
1,510,000
1,504,000
2,382,283
3,451,376
3,549,843
3,421,122
3,118,386
Tax
1,221,000
476,000
1,229,000
-23,000
-253,000
-283,000
-333,000
-562,704
-851,115
-956,199
-993,563
-911,499
Profit After Tax
-441,000
-5,191,000
-2,020,000
-5,146,000
406,000
851,000
1,227,000
1,171,000
1,819,579
2,600,261
2,593,644
2,427,559
2,206,887
Dividends Paid
405,000
500,000
590,000
590,000
924,000
1,320,000
1,300,000
1,200,000
780,000
Retained Profit
-441,000
-5,191,000
-2,020,000
-5,146,000
1,000
351,000
637,000
581,000
895,579
1,280,261
1,293,644
1,227,559
1,426,887
Employee Costs
8,923,000
10,819,000
11,882,000
11,727,000
10,419,000
9,421,000
7,509,000
6,886,000
7,292,364
7,414,492
7,474,258
7,259,805
7,293,101
Number Of Employees
1
162
210
230
261
220
214
161
156
167
173
178
188
185
EBITDA*
-381,000
-6,343,000
-2,481,000
-6,369,000
494,000
1,304,000
1,524,000
1,514,000
2,415,846
3,461,974
3,544,707
3,463,460
3,132,360
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
110,000
182,000
216,000
217,000
1,055,000
1,056,000
912,000
986,526
1,080,418
1,179,142
1,299,643
1,410,374
Intangible Assets
Investments & Other
378,000
378,000
378,406
378,406
378,406
378,406
378,406
Debtors (Due After 1 year)
Total Fixed Assets
110,000
182,000
216,000
217,000
1,055,000
1,434,000
1,290,000
1,364,932
1,458,824
1,557,548
1,678,049
1,788,780
Stock & work in progress
21,000
31,000
71,000
77,000
417,453
917,779
884,831
13,706
2,987
Trade Debtors
12,119,000
11,924,000
15,717,000
16,525,000
7,599,000
11,570,000
7,825,000
12,032,308
9,699,490
4,309,419
4,440,178
5,736,514
Group Debtors
8,907,000
11,621,000
10,633,000
13,708,000
16,314,000
14,905,000
15,845,000
15,352,991
19,669,855
25,310,411
23,956,014
20,473,947
Misc Debtors
2,462,000
2,027,000
2,792,000
2,891,000
3,931,000
827,000
408,000
448,654
472,115
492,990
400,246
372,147
Cash
1,000
140,000
1,000
2,000
1,000
1,000
1,000
1,248
2,184
910
3,348
2,260
misc current assets
total current assets
23,489,000
25,712,000
29,143,000
33,147,000
27,876,000
27,374,000
24,156,000
28,252,654
30,761,423
30,998,561
28,813,492
26,587,855
total assets
23,599,000
25,894,000
29,359,000
33,364,000
28,931,000
28,808,000
25,446,000
29,617,586
32,220,247
32,556,109
30,491,541
28,376,635
Bank overdraft
3,498,000
7,501,000
1,641,000
5,084,000
38,000
5,288,568
4,128,425
1,762,682
869,056
503,783
Bank loan
Trade Creditors
9,188,000
8,015,000
6,139,000
8,239,000
10,857,000
8,265,000
10,753,000
10,766,618
14,270,022
15,935,853
16,156,243
15,664,699
Group/Directors Accounts
749,000
569,000
2,522,000
628,000
686,000
487,000
1,201,000
407,399
825,744
833,408
504,185
379,985
other short term finances
hp & lease commitments
other current liabilities
13,218,000
11,677,000
9,547,000
4,198,000
2,906,000
2,467,000
1,573,000
1,853,990
2,589,700
4,904,003
5,139,598
5,235,669
total current liabilities
23,155,000
20,261,000
21,706,000
20,566,000
16,090,000
16,303,000
13,565,000
18,316,575
21,813,891
23,435,946
22,669,082
21,784,136
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,000
1,000
1,000
148,000
163,000
166,000
31,536
32,460
26,528
22,468
20,067
total long term liabilities
3,000
1,000
1,000
148,000
163,000
166,000
31,536
32,460
26,528
22,468
20,067
total liabilities
23,158,000
20,262,000
21,707,000
20,566,000
16,238,000
16,466,000
13,731,000
18,348,111
21,846,351
23,462,474
22,691,550
21,804,203
net assets
441,000
5,632,000
7,652,000
12,798,000
12,693,000
12,342,000
11,715,000
11,269,475
10,373,896
9,093,635
7,799,991
6,572,432
total shareholders funds
441,000
5,632,000
7,652,000
12,798,000
12,693,000
12,342,000
11,715,000
11,269,475
10,373,896
9,093,635
7,799,991
6,572,432
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-432,000
-6,419,000
-2,558,000
-6,435,000
387,000
1,202,000
1,439,000
1,426,000
2,304,352
3,328,979
3,384,460
3,294,263
2,987,736
Depreciation
51,000
76,000
77,000
66,000
107,000
102,000
85,000
88,000
111,494
132,995
160,247
169,197
144,624
Amortisation
Tax
1,221,000
476,000
1,229,000
-23,000
-253,000
-283,000
-333,000
-562,704
-851,115
-956,199
-993,563
-911,499
Stock
-21,000
-10,000
-40,000
-6,000
-340,453
-500,326
32,948
871,125
10,719
2,987
Debtors
-23,488,000
-2,084,000
-3,570,000
-3,982,000
5,280,000
542,000
3,224,000
-3,755,953
-2,007,507
-271,360
1,316,382
2,213,830
26,582,608
Creditors
-9,188,000
1,173,000
1,876,000
-2,100,000
-2,618,000
2,592,000
-2,488,000
-13,618
-3,503,404
-1,665,831
-220,390
491,544
15,664,699
Accruals and Deferred Income
-13,218,000
1,541,000
2,130,000
5,349,000
1,292,000
439,000
894,000
-280,990
-735,710
-2,314,303
-235,595
-96,071
5,235,669
Deferred Taxes & Provisions
-3,000
2,000
1,000
-148,000
-15,000
-3,000
134,464
-924
5,932
4,060
2,401
20,067
Cash flow from operations
698,000
-322,000
5,571,000
2,113,000
-6,273,000
3,565,000
-3,574,000
5,117,262
120,937
-1,124,931
-50,924
643,222
-3,444,299
Investing Activities
capital expenditure
59,000
-4,000
-43,000
-65,000
731,000
-101,000
-229,000
-13,474
-17,602
-34,271
-39,746
-58,466
-1,554,998
Change in Investments
-378,000
-406
378,406
cash flow from investments
59,000
-4,000
-43,000
-65,000
731,000
277,000
-229,000
-13,068
-17,602
-34,271
-39,746
-58,466
-1,933,404
Financing Activities
Bank loans
Group/Directors Accounts
-749,000
180,000
-1,953,000
1,894,000
-58,000
199,000
-714,000
793,601
-418,345
-7,664
329,223
124,200
379,985
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
104,000
-10,000
-135,475
5,145,545
interest
-9,000
7,000
62,000
60,000
42,000
50,000
71,000
78,000
77,931
122,397
165,383
126,859
130,650
cash flow from financing
-758,000
187,000
-1,891,000
1,954,000
88,000
249,000
-653,000
736,126
-340,414
114,733
494,606
251,059
5,656,180
cash and cash equivalents
cash
-1,000
-139,000
139,000
-1,000
1,000
-248
-936
1,274
-2,438
1,088
2,260
overdraft
-3,498,000
-4,003,000
5,860,000
-3,443,000
5,046,000
-5,250,568
1,160,143
2,365,743
893,626
365,273
503,783
change in cash
-1,000
-139,000
3,637,000
4,002,000
-5,859,000
3,443,000
-5,046,000
5,250,320
-1,161,079
-2,364,469
-896,064
-364,185
-501,523
cruden building (east) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cruden building (east) limited. Get real-time insights into cruden building (east) limited's credit score, group structure and payment trends.
Cruden Building (east) Limited Competitor Analysis
Perform a competitor analysis for cruden building (east) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.
cruden building (east) limited Ownership
CRUDEN BUILDING (EAST) LIMITED group structure
Cruden Building (East) Limited has no subsidiary companies.
The sole shareholder of Cruden Building (East) Limited is Cruden Building Holdings Ltd.
cruden building holdings ltd
100%
cruden building (east) limited directors
Cruden Building (East) Limited currently has 3 directors.
The longest serving directors include
Mr Kevin Reid (Jan 2004) and
Mr Euan Haggerty (Apr 2019).
cruden building (east) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to cruden building (east) limited. Currently there are 4 open charges and 16 have been satisfied in the past.
cruden building (east) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRUDEN BUILDING (EAST) LIMITED. This can take several minutes, an email will notify you when this has completed.
cruden building (east) limitedCompanies House Filings - See Documents
