cruden building (east) limited

cruden building (east) limited Company Information

Share CRUDEN BUILDING (EAST) LIMITED
Live 
MatureDeclining

Company Number

SC030263

Industry

Construction of domestic buildings

 

Directors

Kevin Reid

Euan Haggerty

View All

Shareholders

cruden building holdings ltd

Group Structure

View All

Contact

Registered Address

16 walker street, edinburgh, EH3 7LP

cruden building (east) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on a Turnover of £0 and 0.4x industry multiple (adjusted for size and gross margin).

cruden building (east) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on an EBITDA of £0 and a 3.14x industry multiple (adjusted for size and gross margin).

cruden building (east) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRUDEN BUILDING (EAST) LIMITED at £0 based on Net Assets of £0 and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cruden Building (east) Limited Overview

Cruden Building (east) Limited is a live company located in edinburgh, EH3 7LP with a Companies House number of SC030263. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 1954, it's largest shareholder is cruden building holdings ltd with a 100% stake. Cruden Building (east) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cruden Building (east) Limited Health Check

There is insufficient data available to calculate a health check for Cruden Building (East) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.6%)

- - Cruden Building (east) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - Cruden Building (east) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Cruden Building (east) Limited

- - Industry AVG

CRUDEN BUILDING (EAST) LIMITED financials

EXPORTms excel logo

Cruden Building (East) Limited's latest turnover from March 2023 is 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Cruden Building (East) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover054,592,00064,877,00075,666,00065,711,00056,266,00064,631,00047,283,00038,770,00042,151,86850,490,06448,882,05347,508,61845,566,423
Other Income Or Grants000-651,0000000000000
Cost Of Sales050,091,00066,137,00071,655,00067,996,00052,452,00060,466,00043,028,00034,767,00037,163,80144,419,50842,901,91041,579,83740,049,787
Gross Profit04,501,000-1,260,0003,360,000-2,285,0003,814,0004,165,0004,255,0004,003,0004,988,0676,070,5565,980,1435,928,7815,516,636
Admin Expenses04,933,0005,159,0005,918,0004,150,0003,427,0002,963,0002,816,0002,577,0002,683,7152,741,5772,595,6832,634,5182,528,900
Operating Profit0-432,000-6,419,000-2,558,000-6,435,000387,0001,202,0001,439,0001,426,0002,304,3523,328,9793,384,4603,294,2632,987,736
Interest Payable010,00000000006138419162
Interest Receivable01,0007,00062,00060,00042,00050,00071,00078,00077,937122,535165,802126,875130,652
Pre-Tax Profit0-441,000-6,412,000-2,496,000-6,375,000429,0001,104,0001,510,0001,504,0002,382,2833,451,3763,549,8433,421,1223,118,386
Tax001,221,000476,0001,229,000-23,000-253,000-283,000-333,000-562,704-851,115-956,199-993,563-911,499
Profit After Tax0-441,000-5,191,000-2,020,000-5,146,000406,000851,0001,227,0001,171,0001,819,5792,600,2612,593,6442,427,5592,206,887
Dividends Paid00000405,000500,000590,000590,000924,0001,320,0001,300,0001,200,000780,000
Retained Profit0-441,000-5,191,000-2,020,000-5,146,0001,000351,000637,000581,000895,5791,280,2611,293,6441,227,5591,426,887
Employee Costs08,923,00010,819,00011,882,00011,727,00010,419,0009,421,0007,509,0006,886,0007,292,3647,414,4927,474,2587,259,8057,293,101
Number Of Employees1162210230261220214161156167173178188185
EBITDA*0-381,000-6,343,000-2,481,000-6,369,000494,0001,304,0001,524,0001,514,0002,415,8463,461,9743,544,7073,463,4603,132,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00110,000182,000216,000217,0001,055,0001,056,000912,000986,5261,080,4181,179,1421,299,6431,410,374
Intangible Assets00000000000000
Investments & Other0000000378,000378,000378,406378,406378,406378,406378,406
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00110,000182,000216,000217,0001,055,0001,434,0001,290,0001,364,9321,458,8241,557,5481,678,0491,788,780
Stock & work in progress0000021,00031,00071,00077,000417,453917,779884,83113,7062,987
Trade Debtors0012,119,00011,924,00015,717,00016,525,0007,599,00011,570,0007,825,00012,032,3089,699,4904,309,4194,440,1785,736,514
Group Debtors008,907,00011,621,00010,633,00013,708,00016,314,00014,905,00015,845,00015,352,99119,669,85525,310,41123,956,01420,473,947
Misc Debtors002,462,0002,027,0002,792,0002,891,0003,931,000827,000408,000448,654472,115492,990400,246372,147
Cash001,000140,0001,0002,0001,0001,0001,0001,2482,1849103,3482,260
misc current assets00000000000000
total current assets0023,489,00025,712,00029,143,00033,147,00027,876,00027,374,00024,156,00028,252,65430,761,42330,998,56128,813,49226,587,855
total assets0023,599,00025,894,00029,359,00033,364,00028,931,00028,808,00025,446,00029,617,58632,220,24732,556,10930,491,54128,376,635
Bank overdraft00003,498,0007,501,0001,641,0005,084,00038,0005,288,5684,128,4251,762,682869,056503,783
Bank loan00000000000000
Trade Creditors 009,188,0008,015,0006,139,0008,239,00010,857,0008,265,00010,753,00010,766,61814,270,02215,935,85316,156,24315,664,699
Group/Directors Accounts00749,000569,0002,522,000628,000686,000487,0001,201,000407,399825,744833,408504,185379,985
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0013,218,00011,677,0009,547,0004,198,0002,906,0002,467,0001,573,0001,853,9902,589,7004,904,0035,139,5985,235,669
total current liabilities0023,155,00020,261,00021,706,00020,566,00016,090,00016,303,00013,565,00018,316,57521,813,89123,435,94622,669,08221,784,136
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions003,0001,0001,0000148,000163,000166,00031,53632,46026,52822,46820,067
total long term liabilities003,0001,0001,0000148,000163,000166,00031,53632,46026,52822,46820,067
total liabilities0023,158,00020,262,00021,707,00020,566,00016,238,00016,466,00013,731,00018,348,11121,846,35123,462,47422,691,55021,804,203
net assets00441,0005,632,0007,652,00012,798,00012,693,00012,342,00011,715,00011,269,47510,373,8969,093,6357,799,9916,572,432
total shareholders funds00441,0005,632,0007,652,00012,798,00012,693,00012,342,00011,715,00011,269,47510,373,8969,093,6357,799,9916,572,432
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit0-432,000-6,419,000-2,558,000-6,435,000387,0001,202,0001,439,0001,426,0002,304,3523,328,9793,384,4603,294,2632,987,736
Depreciation051,00076,00077,00066,000107,000102,00085,00088,000111,494132,995160,247169,197144,624
Amortisation00000000000000
Tax001,221,000476,0001,229,000-23,000-253,000-283,000-333,000-562,704-851,115-956,199-993,563-911,499
Stock0000-21,000-10,000-40,000-6,000-340,453-500,32632,948871,12510,7192,987
Debtors0-23,488,000-2,084,000-3,570,000-3,982,0005,280,000542,0003,224,000-3,755,953-2,007,507-271,3601,316,3822,213,83026,582,608
Creditors0-9,188,0001,173,0001,876,000-2,100,000-2,618,0002,592,000-2,488,000-13,618-3,503,404-1,665,831-220,390491,54415,664,699
Accruals and Deferred Income0-13,218,0001,541,0002,130,0005,349,0001,292,000439,000894,000-280,990-735,710-2,314,303-235,595-96,0715,235,669
Deferred Taxes & Provisions0-3,0002,00001,000-148,000-15,000-3,000134,464-9245,9324,0602,40120,067
Cash flow from operations0698,000-322,0005,571,0002,113,000-6,273,0003,565,000-3,574,0005,117,262120,937-1,124,931-50,924643,222-3,444,299
Investing Activities
capital expenditure059,000-4,000-43,000-65,000731,000-101,000-229,000-13,474-17,602-34,271-39,746-58,466-1,554,998
Change in Investments000000-378,0000-4060000378,406
cash flow from investments059,000-4,000-43,000-65,000731,000277,000-229,000-13,068-17,602-34,271-39,746-58,466-1,933,404
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-749,000180,000-1,953,0001,894,000-58,000199,000-714,000793,601-418,345-7,664329,223124,200379,985
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000104,0000-10,000-135,47500005,145,545
interest0-9,0007,00062,00060,00042,00050,00071,00078,00077,931122,397165,383126,859130,650
cash flow from financing0-758,000187,000-1,891,0001,954,00088,000249,000-653,000736,126-340,414114,733494,606251,0595,656,180
cash and cash equivalents
cash0-1,000-139,000139,000-1,0001,00000-248-9361,274-2,4381,0882,260
overdraft000-3,498,000-4,003,0005,860,000-3,443,0005,046,000-5,250,5681,160,1432,365,743893,626365,273503,783
change in cash0-1,000-139,0003,637,0004,002,000-5,859,0003,443,000-5,046,0005,250,320-1,161,079-2,364,469-896,064-364,185-501,523

cruden building (east) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cruden building (east) limited. Get real-time insights into cruden building (east) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cruden Building (east) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cruden building (east) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EH3 area or any other competitors across 12 key performance metrics.

cruden building (east) limited Ownership

CRUDEN BUILDING (EAST) LIMITED group structure

Cruden Building (East) Limited has no subsidiary companies.

Ultimate parent company

2 parents

CRUDEN BUILDING (EAST) LIMITED

SC030263

CRUDEN BUILDING (EAST) LIMITED Shareholders

cruden building holdings ltd 100%

cruden building (east) limited directors

Cruden Building (East) Limited currently has 3 directors. The longest serving directors include Mr Kevin Reid (Jan 2004) and Mr Euan Haggerty (Apr 2019).

officercountryagestartendrole
Mr Kevin ReidScotland57 years Jan 2004- Director
Mr Euan HaggertyScotland47 years Apr 2019- Director
Mr Steven SimpsonScotland57 years Sep 2020- Director

P&L

March 2023

turnover

0

-100%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

cruden building (east) limited company details

company number

SC030263

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 1954

age

71

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

hart builders (edinburgh) limited. (June 2021)

accountant

-

auditor

RSM UK AUDIT LLP

address

16 walker street, edinburgh, EH3 7LP

Bank

UTHE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BURNESS SOLICITORS

cruden building (east) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to cruden building (east) limited. Currently there are 4 open charges and 16 have been satisfied in the past.

cruden building (east) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRUDEN BUILDING (EAST) LIMITED. This can take several minutes, an email will notify you when this has completed.

cruden building (east) limited Companies House Filings - See Documents

datedescriptionview/download