knowe properties limited

Live MatureSmallDeclining

knowe properties limited Company Information

Share KNOWE PROPERTIES LIMITED

Company Number

SC048970

Shareholders

james william mckinnon manclark

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

7 hopetoun crescent, edinburgh, EH7 4AY

Website

-

knowe properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of KNOWE PROPERTIES LIMITED at £2.4m based on a Turnover of £779.3k and 3.14x industry multiple (adjusted for size and gross margin).

knowe properties limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of KNOWE PROPERTIES LIMITED at £1.6m based on an EBITDA of £235.6k and a 6.96x industry multiple (adjusted for size and gross margin).

knowe properties limited Estimated Valuation

£38.6m

Pomanda estimates the enterprise value of KNOWE PROPERTIES LIMITED at £38.6m based on Net Assets of £22.5m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knowe Properties Limited Overview

Knowe Properties Limited is a live company located in edinburgh, EH7 4AY with a Companies House number of SC048970. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1971, it's largest shareholder is james william mckinnon manclark with a 100% stake. Knowe Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £779.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knowe Properties Limited Health Check

Pomanda's financial health check has awarded Knowe Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £779.3k, make it larger than the average company (£561.6k)

£779.3k - Knowe Properties Limited

£561.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.8%)

-11% - Knowe Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 73.4%, this company has a comparable cost of product (73.4%)

73.4% - Knowe Properties Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of 30.2% make it as profitable than the average company (27.2%)

30.2% - Knowe Properties Limited

27.2% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Knowe Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Knowe Properties Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.3k, this is less efficient (£144.5k)

£111.3k - Knowe Properties Limited

£144.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (38 days)

38 days - Knowe Properties Limited

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Knowe Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knowe Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (23 weeks)

11 weeks - Knowe Properties Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (61%)

46.5% - Knowe Properties Limited

61% - Industry AVG

KNOWE PROPERTIES LIMITED financials

EXPORTms excel logo

Knowe Properties Limited's latest turnover from November 2020 is estimated at £779.3 thousand and the company has net assets of £22.5 million. According to their latest financial statements, we estimate that Knowe Properties Limited has 7 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Turnover779,3051,120,1492,588,0111,110,6751,173,256176,542,664183,947,486172,665,074171,517,781190,093,45799,492,555
Other Income Or Grants
Cost Of Sales207,300295,675693,568278,009390,84971,266,22483,064,40175,367,61375,207,16682,445,49344,001,558
Gross Profit572,005824,4741,894,442832,666782,407105,276,440100,883,08697,297,46096,310,615107,647,96455,490,998
Admin Expenses336,424307,1553,503,022715,2993,815,019105,124,529100,564,45097,133,87996,369,22498,907,45634,190,031
Operating Profit235,581517,319-1,608,580117,367-3,032,612151,911318,636163,581-58,6098,740,50821,300,967
Interest Payable
Interest Receivable2,50414,83715,92418,86713,98221,05819,23023,58627,50434,01819,870
Pre-Tax Profit238,085532,157-1,592,656136,233-3,018,630172,969337,866187,168-31,1058,774,52621,320,838
Tax-45,236-101,110-25,884-34,594-70,952-43,049-2,281,377-5,969,834
Profit After Tax192,849431,047-1,592,656110,349-3,018,630138,375266,914144,119-31,1056,493,14915,351,003
Dividends Paid
Retained Profit192,849431,047-1,592,656110,349-3,018,630138,375266,914144,119-31,1056,493,14915,351,003
Employee Costs232,575304,939683,773305,565289,51334,886,98034,506,98432,813,52733,505,32238,158,26221,116,716
Number Of Employees79211091,0711,1041,0711,1171,269691
EBITDA*235,581517,319-1,608,580117,367-3,032,183152,416319,230164,730-57,7088,741,56821,302,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Tangible Assets2,4302,8593,3643,9585,1076,0087,068
Intangible Assets
Investments & Other9,835,8749,319,66713,307,15515,476,2978,619,9296,406,0356,406,0356,426,8936,853,9226,309,2535,901,502
Debtors (Due After 1 year)
Total Fixed Assets9,835,8749,319,66713,307,15515,476,2978,622,3596,408,8946,409,3996,430,8516,859,0296,315,2615,908,570
Stock & work in progress
Trade Debtors82,905107,807266,275113,100102,30019,327,60920,612,35520,063,75519,952,87421,109,22611,171,004
Group Debtors25,626,79324,858,32222,045,24420,550,88513,493,137
Misc Debtors2,509,6491,512,1901,392,1991,985,0201,420,952511,282494,690398,790261,637254,909137,188
Cash4,114,556894,4033,062,2381,184,2686,362,3614,823,1273,600,0414,091,8835,342,6995,658,9957,948,017
misc current assets
total current assets32,333,90327,372,72226,765,95623,833,27321,378,75024,662,01824,707,08624,554,42825,557,21027,023,13019,256,209
total assets42,169,77736,692,38940,073,11139,309,57030,001,10931,070,91231,116,48530,985,27932,416,23933,338,39125,164,779
Bank overdraft
Bank loan
Trade Creditors 6,691,8836,875,8317,011,5398,586,6189,477,6657,797,202
Group/Directors Accounts18,618,81913,686,96213,199,0289,306,0877,004,642
other short term finances
hp & lease commitments
other current liabilities200,763209,925256,408111,43971,139
total current liabilities18,819,58213,896,88713,455,4369,417,5267,075,7816,691,8836,875,8317,011,5398,586,6189,477,6657,797,202
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions802,544724,1471,528,2091,862,970575,891
total long term liabilities802,544724,1471,528,2091,862,970575,891
total liabilities19,622,12614,621,03414,983,64511,280,4967,651,6726,691,8836,875,8317,011,5398,586,6189,477,6657,797,202
net assets22,547,65122,071,35525,089,46628,029,07422,349,43724,379,02924,240,65423,973,74023,829,62123,860,72617,367,577
total shareholders funds22,547,65122,071,35525,089,46628,029,07422,349,43724,379,02924,240,65423,973,74023,829,62123,860,72617,367,577
Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Operating Activities
Operating Profit235,581517,319-1,608,580117,367-3,032,612151,911318,636163,581-58,6098,740,50821,300,967
Depreciation4295055941,1499011,0601,248
Amortisation
Tax-45,236-101,110-25,884-34,594-70,952-43,049-2,281,377-5,969,834
Stock
Debtors1,741,0282,774,6011,054,7137,632,616-4,822,502-1,268,154644,500248,034-1,149,62410,055,94311,308,192
Creditors-6,691,883-183,948-135,708-1,575,079-891,0471,680,4637,797,202
Accruals and Deferred Income-9,162-46,483144,96940,30071,139
Deferred Taxes & Provisions78,397-804,062-334,7611,287,079575,891
Cash flow from operations-1,481,448-3,208,937-2,853,085-6,213,754-4,254,5341,202,028-531,930-1,701,432200,869-1,915,28911,821,391
Investing Activities
capital expenditure2,430-8,316
Change in Investments516,207-3,987,488-2,169,1426,856,3682,213,894-20,858-427,029544,669407,7515,901,502
cash flow from investments-516,2073,987,4882,169,142-6,853,938-2,213,89420,858427,029-544,669-407,751-5,909,818
Financing Activities
Bank loans
Group/Directors Accounts4,931,857487,9343,892,9412,301,4457,004,642
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue283,447-3,449,158-1,346,9525,569,288989,0382,016,574
interest2,50414,83715,92418,86713,98221,05819,23023,58627,50434,01819,870
cash flow from financing5,217,808-2,946,3872,561,9137,889,6008,007,66221,05819,23023,58627,50434,0182,036,444
cash and cash equivalents
cash3,220,153-2,167,8351,877,970-5,178,0931,539,2341,223,086-491,842-1,250,816-316,296-2,289,0227,948,017
overdraft
change in cash3,220,153-2,167,8351,877,970-5,178,0931,539,2341,223,086-491,842-1,250,816-316,296-2,289,0227,948,017

knowe properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knowe properties limited. Get real-time insights into knowe properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knowe Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knowe properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EH7 area or any other competitors across 12 key performance metrics.

knowe properties limited directors

Knowe Properties Limited currently has 3 directors. The longest serving directors include Ms Patricia Manclark (Dec 1988) and Mr James Manclark (Dec 1988).

officercountryagestartendrole
Ms Patricia Manclark83 years Dec 1988- Director
Mr James Manclark85 years Dec 1988- Director
Mr Rory Milne60 years Jan 2005- Director

P&L

November 2020

turnover

779.3k

-30%

operating profit

235.6k

0%

gross margin

73.4%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

22.5m

+0.02%

total assets

42.2m

+0.15%

cash

4.1m

+3.6%

net assets

Total assets minus all liabilities

knowe properties limited company details

company number

SC048970

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2022

previous names

N/A

accountant

-

auditor

-

address

7 hopetoun crescent, edinburgh, EH7 4AY

Bank

BANK OF SCOTLAND, BANK OF SCOTLAND

Legal Advisor

-

knowe properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to knowe properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.

knowe properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNOWE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

knowe properties limited Companies House Filings - See Documents

datedescriptionview/download