asco extinguishers company limited
asco extinguishers company limited Company Information
Company Number
SC049134
Next Accounts
Sep 2025
Shareholders
l w safety limited
Group Structure
View All
Industry
Fire service activities
Registered Address
unit 1.1 festival court, brand street, glasgow, G51 1DR
Website
www.asco.uk.comasco extinguishers company limited Estimated Valuation
Pomanda estimates the enterprise value of ASCO EXTINGUISHERS COMPANY LIMITED at £2.7m based on a Turnover of £3.1m and 0.87x industry multiple (adjusted for size and gross margin).
asco extinguishers company limited Estimated Valuation
Pomanda estimates the enterprise value of ASCO EXTINGUISHERS COMPANY LIMITED at £1.1m based on an EBITDA of £203.8k and a 5.64x industry multiple (adjusted for size and gross margin).
asco extinguishers company limited Estimated Valuation
Pomanda estimates the enterprise value of ASCO EXTINGUISHERS COMPANY LIMITED at £1.6m based on Net Assets of £756.1k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asco Extinguishers Company Limited Overview
Asco Extinguishers Company Limited is a live company located in glasgow, G51 1DR with a Companies House number of SC049134. It operates in the fire service activities sector, SIC Code 84250. Founded in September 1971, it's largest shareholder is l w safety limited with a 100% stake. Asco Extinguishers Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Asco Extinguishers Company Limited Health Check
Pomanda's financial health check has awarded Asco Extinguishers Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £3.1m, make it larger than the average company (£907.3k)
£3.1m - Asco Extinguishers Company Limited
£907.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10%)
16% - Asco Extinguishers Company Limited
10% - Industry AVG
Production
with a gross margin of 62.6%, this company has a comparable cost of product (56.9%)
62.6% - Asco Extinguishers Company Limited
56.9% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (7.9%)
4.2% - Asco Extinguishers Company Limited
7.9% - Industry AVG
Employees
with 22 employees, this is above the industry average (11)
22 - Asco Extinguishers Company Limited
11 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£46.8k)
£39.9k - Asco Extinguishers Company Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £138.9k, this is equally as efficient (£125.5k)
£138.9k - Asco Extinguishers Company Limited
£125.5k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is near the average (69 days)
80 days - Asco Extinguishers Company Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (52 days)
9 days - Asco Extinguishers Company Limited
52 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (33 days)
16 days - Asco Extinguishers Company Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (25 weeks)
36 weeks - Asco Extinguishers Company Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (57.5%)
49.7% - Asco Extinguishers Company Limited
57.5% - Industry AVG
ASCO EXTINGUISHERS COMPANY LIMITED financials
Asco Extinguishers Company Limited's latest turnover from December 2023 is £3.1 million and the company has net assets of £756.1 thousand. According to their latest financial statements, Asco Extinguishers Company Limited has 22 employees and maintains cash reserves of £514.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 3,055,667 | 2,876,245 | 2,255,762 | 1,948,502 | 2,498,405 | 2,583,807 | 2,472,031 | 2,484,294 | 2,385,171 | 2,320,372 | 2,501,536 | 2,224,096 | 1,879,337 | 1,958,304 | 2,181,537 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,142,687 | 1,051,159 | 641,875 | 606,065 | 770,936 | 771,736 | 695,030 | 688,915 | 637,120 | 582,362 | 708,170 | 571,050 | 454,619 | 454,131 | 477,141 |
| Gross Profit | 1,912,980 | 1,825,086 | 1,613,887 | 1,342,437 | 1,727,469 | 1,812,071 | 1,777,001 | 1,795,379 | 1,748,051 | 1,738,010 | 1,793,366 | 1,653,046 | 1,424,718 | 1,504,173 | 1,704,396 |
| Admin Expenses | 1,783,879 | 1,664,123 | 1,364,070 | 1,298,858 | 1,582,604 | 1,612,727 | 1,560,540 | 1,644,705 | 1,522,377 | 1,489,804 | 1,493,370 | 1,455,082 | 1,181,035 | 1,178,217 | 1,208,019 |
| Operating Profit | 129,101 | 160,963 | 249,817 | 43,579 | 144,865 | 199,344 | 216,461 | 150,674 | 225,674 | 248,206 | 299,996 | 197,964 | 243,683 | 325,956 | 496,377 |
| Interest Payable | 2 | 16 | 371 | 3,338 | |||||||||||
| Interest Receivable | 576 | 296 | 257 | 267 | 389 | 300 | 211 | 202 | 233 | 445 | 225 | 149 | 165 | 161 | 2,264 |
| Pre-Tax Profit | 129,675 | 161,243 | 250,074 | 43,475 | 145,254 | 199,644 | 216,672 | 150,876 | 222,569 | 248,651 | 300,221 | 198,113 | 243,848 | 217,703 | 507,584 |
| Tax | -45,740 | -41,446 | -60,233 | -15,983 | -30,436 | -49,795 | -53,604 | -28,538 | -49,762 | -53,283 | -74,768 | -60,851 | -80,359 | -104,994 | -154,817 |
| Profit After Tax | 83,935 | 119,797 | 189,841 | 27,492 | 114,818 | 149,849 | 163,068 | 122,338 | 172,807 | 195,368 | 225,453 | 137,262 | 163,489 | 112,709 | 352,767 |
| Dividends Paid | 100,000 | 345,631 | 150,000 | 300,000 | 905,000 | 1,000,000 | 1,180,000 | ||||||||
| Retained Profit | 83,935 | 19,797 | 189,841 | 27,492 | -230,813 | -151 | -136,932 | -782,662 | 172,807 | -804,632 | 225,453 | 137,262 | 163,489 | -1,067,291 | 352,767 |
| Employee Costs | 878,124 | 920,477 | 768,522 | 681,505 | 925,210 | 939,309 | 858,806 | 899,300 | 832,103 | 828,657 | 871,314 | 819,286 | 675,368 | 658,304 | 670,994 |
| Number Of Employees | 22 | 24 | 25 | 25 | 28 | 27 | 27 | 28 | 26 | 24 | 25 | 26 | 23 | 23 | 22 |
| EBITDA* | 203,750 | 232,966 | 309,937 | 113,501 | 216,226 | 280,095 | 328,916 | 330,639 | 383,765 | 379,269 | 446,529 | 355,991 | 336,566 | 430,419 | 602,612 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,613 | 26,841 | 39,887 | 7,389 | 13,948 | 10,279 | 6,800 | 6,643 | 17,775 | 9,846 | 17,128 | 24,964 | 39,796 | 60,647 | 102,698 |
| Intangible Assets | 145,199 | 183,948 | 236,284 | 99,590 | 149,108 | 122,177 | 199,445 | 280,506 | 390,953 | 314,966 | 413,255 | 425,998 | 103,277 | 180,038 | 225,587 |
| Investments & Other | 108,414 | ||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 173,812 | 210,789 | 276,171 | 106,979 | 163,056 | 132,456 | 206,245 | 287,149 | 408,728 | 324,812 | 430,383 | 450,962 | 143,073 | 240,685 | 436,699 |
| Stock & work in progress | 53,058 | 55,782 | 45,017 | 51,759 | 49,542 | 58,154 | 66,042 | 67,566 | 63,066 | 53,498 | 50,722 | 68,092 | 68,069 | 56,317 | 72,832 |
| Trade Debtors | 675,515 | 551,917 | 350,030 | 308,646 | 346,642 | 452,754 | 411,607 | 440,835 | 420,410 | 368,834 | 473,645 | 387,428 | 309,910 | 279,203 | 295,060 |
| Group Debtors | 7,085 | 615 | 34,744 | 5,253 | 2,298 | 755 | 1,388 | 198 | 494,056 | 496,426 | 665,864 | 741,071 | 810,488 | 729,560 | 2,708,602 |
| Misc Debtors | 77,418 | 18,295 | 39,940 | 18,597 | 41,069 | 34,726 | 35,793 | 69,846 | 42,152 | 39,320 | 43,431 | 41,910 | 26,368 | 44,889 | 53,731 |
| Cash | 514,904 | 324,470 | 339,756 | 408,445 | 278,201 | 398,663 | 151,156 | 208,884 | 379,511 | 285,964 | 771,708 | 515,834 | 743,196 | 657,917 | 197,701 |
| misc current assets | |||||||||||||||
| total current assets | 1,327,980 | 951,079 | 809,487 | 792,700 | 717,752 | 945,052 | 665,986 | 787,329 | 1,399,195 | 1,244,042 | 2,005,370 | 1,754,335 | 1,958,031 | 1,767,886 | 3,327,926 |
| total assets | 1,501,792 | 1,161,868 | 1,085,658 | 899,679 | 880,808 | 1,077,508 | 872,231 | 1,074,478 | 1,807,923 | 1,568,854 | 2,435,753 | 2,205,297 | 2,101,104 | 2,008,571 | 3,764,625 |
| Bank overdraft | 95,876 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 30,563 | 21,409 | 53,527 | 15,134 | 32,872 | 33,654 | 27,401 | 36,963 | 44,087 | 35,863 | 26,775 | 25,468 | 12,407 | 9,943 | 23,228 |
| Group/Directors Accounts | 96,423 | 120,987 | 37,687 | 97,768 | 67,904 | 108,750 | 72,729 | 102,976 | 39,475 | 29,086 | 58,729 | 46,502 | 166,933 | 219,061 | 220,969 |
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 611,478 | 340,271 | 331,527 | 323,147 | 247,613 | 268,530 | 256,060 | 281,566 | 288,726 | 241,077 | 282,789 | 291,320 | 217,019 | 238,311 | 291,881 |
| total current liabilities | 738,464 | 482,667 | 422,741 | 436,049 | 444,265 | 410,934 | 356,190 | 421,505 | 372,288 | 306,026 | 368,293 | 363,290 | 396,359 | 467,315 | 536,078 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 7,186 | 6,994 | 10,507 | 1,061 | 1,466 | 684 | |||||||||
| total long term liabilities | 7,186 | 6,994 | 10,507 | 1,061 | 1,466 | 684 | |||||||||
| total liabilities | 745,650 | 489,661 | 433,248 | 437,110 | 445,731 | 411,618 | 356,190 | 421,505 | 372,288 | 306,026 | 368,293 | 363,290 | 396,359 | 467,315 | 536,078 |
| net assets | 756,142 | 672,207 | 652,410 | 462,569 | 435,077 | 665,890 | 516,041 | 652,973 | 1,435,635 | 1,262,828 | 2,067,460 | 1,842,007 | 1,704,745 | 1,541,256 | 3,228,547 |
| total shareholders funds | 756,142 | 672,207 | 652,410 | 462,569 | 435,077 | 665,890 | 516,041 | 652,973 | 1,435,635 | 1,262,828 | 2,067,460 | 1,842,007 | 1,704,745 | 1,541,256 | 3,228,547 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 129,101 | 160,963 | 249,817 | 43,579 | 144,865 | 199,344 | 216,461 | 150,674 | 225,674 | 248,206 | 299,996 | 197,964 | 243,683 | 325,956 | 496,377 |
| Depreciation | 8,900 | 9,667 | 5,424 | 6,988 | 3,772 | 2,337 | 2,973 | 7,518 | 9,001 | 6,364 | 8,309 | 13,748 | 20,122 | 33,914 | 38,507 |
| Amortisation | 65,749 | 62,336 | 54,696 | 62,934 | 67,589 | 78,414 | 109,482 | 172,447 | 149,090 | 124,699 | 138,224 | 144,279 | 72,761 | 70,549 | 67,728 |
| Tax | -45,740 | -41,446 | -60,233 | -15,983 | -30,436 | -49,795 | -53,604 | -28,538 | -49,762 | -53,283 | -74,768 | -60,851 | -80,359 | -104,994 | -154,817 |
| Stock | -2,724 | 10,765 | -6,742 | 2,217 | -8,612 | -7,888 | -1,524 | 4,500 | 9,568 | 2,776 | -17,370 | 23 | 11,752 | -16,515 | 72,832 |
| Debtors | 189,191 | 146,113 | 92,218 | -57,513 | -98,226 | 39,447 | -62,091 | -445,739 | 52,038 | -278,360 | 12,531 | 23,643 | 93,114 | -2,003,741 | 3,057,393 |
| Creditors | 9,154 | -32,118 | 38,393 | -17,738 | -782 | 6,253 | -9,562 | -7,124 | 8,224 | 9,088 | 1,307 | 13,061 | 2,464 | -13,285 | 23,228 |
| Accruals and Deferred Income | 271,207 | 8,744 | 8,380 | 75,534 | -20,917 | 12,470 | -25,506 | -7,160 | 47,649 | -41,712 | -8,531 | 74,301 | -21,292 | -53,570 | 291,881 |
| Deferred Taxes & Provisions | 192 | -3,513 | 9,446 | -405 | 782 | 684 | |||||||||
| Cash flow from operations | 252,096 | 7,755 | 220,447 | 210,205 | 271,711 | 218,148 | 303,859 | 729,056 | 328,270 | 568,946 | 369,376 | 358,836 | 132,513 | 2,278,826 | -2,367,321 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -108,414 | 108,414 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -24,564 | 83,300 | -60,081 | 29,864 | -40,846 | 36,021 | -30,247 | 63,501 | 10,389 | -29,643 | 12,227 | -120,431 | -52,128 | -1,908 | 220,969 |
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 574 | 280 | 257 | -104 | 389 | 300 | 211 | 202 | -3,105 | 445 | 225 | 149 | 165 | 161 | 2,264 |
| cash flow from financing | -23,990 | 83,580 | -59,824 | 29,760 | -40,457 | 186,321 | -30,036 | 63,703 | 7,284 | -29,198 | 12,452 | -120,282 | -51,963 | -621,747 | 3,099,013 |
| cash and cash equivalents | |||||||||||||||
| cash | 190,434 | -15,286 | -68,689 | 130,244 | -120,462 | 247,507 | -57,728 | -170,627 | 93,547 | -485,744 | 255,874 | -227,362 | 85,279 | 460,216 | 197,701 |
| overdraft | -95,876 | 95,876 | |||||||||||||
| change in cash | 190,434 | -15,286 | -68,689 | 226,120 | -216,338 | 247,507 | -57,728 | -170,627 | 93,547 | -485,744 | 255,874 | -227,362 | 85,279 | 460,216 | 197,701 |
asco extinguishers company limited Credit Report and Business Information
Asco Extinguishers Company Limited Competitor Analysis
Perform a competitor analysis for asco extinguishers company limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in G51 area or any other competitors across 12 key performance metrics.
asco extinguishers company limited Ownership
ASCO EXTINGUISHERS COMPANY LIMITED group structure
Asco Extinguishers Company Limited has 5 subsidiary companies.
Ultimate parent company
EOI FIRE SARL
#0036363
2 parents
ASCO EXTINGUISHERS COMPANY LIMITED
SC049134
5 subsidiaries
asco extinguishers company limited directors
Asco Extinguishers Company Limited currently has 3 directors. The longest serving directors include Mr Richard Pollard (Nov 2002) and Mr Gary Robinson (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Pollard | England | 61 years | Nov 2002 | - | Director |
| Mr Gary Robinson | England | 55 years | Jun 2019 | - | Director |
| Mr Andrew Cooling | England | 45 years | Jul 2021 | - | Director |
P&L
December 2023turnover
3.1m
+6%
operating profit
129.1k
-20%
gross margin
62.7%
-1.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
756.1k
+0.12%
total assets
1.5m
+0.29%
cash
514.9k
+0.59%
net assets
Total assets minus all liabilities
asco extinguishers company limited company details
company number
SC049134
Type
Private limited with Share Capital
industry
84250 - Fire service activities
incorporation date
September 1971
age
54
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1.1 festival court, brand street, glasgow, G51 1DR
Bank
CLYDESDALE BANK
Legal Advisor
-
asco extinguishers company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to asco extinguishers company limited. Currently there are 1 open charges and 3 have been satisfied in the past.
asco extinguishers company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASCO EXTINGUISHERS COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
asco extinguishers company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
