ritchie brothers (public works contractors) limited

Live MatureMidHealthy

ritchie brothers (public works contractors) limited Company Information

Share RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED

Company Number

SC053816

Shareholders

ritchie brothers holdings ltd

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

97 clydesdale street, motherwell, ML1 4JQ

ritchie brothers (public works contractors) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED at £1.2m based on a Turnover of £5.3m and 0.23x industry multiple (adjusted for size and gross margin).

ritchie brothers (public works contractors) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED at £0 based on an EBITDA of £0 and a 3.02x industry multiple (adjusted for size and gross margin).

ritchie brothers (public works contractors) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED at £0 based on Net Assets of £-835k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ritchie Brothers (public Works Contractors) Limited Overview

Ritchie Brothers (public Works Contractors) Limited is a live company located in motherwell, ML1 4JQ with a Companies House number of SC053816. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in August 1973, it's largest shareholder is ritchie brothers holdings ltd with a 100% stake. Ritchie Brothers (public Works Contractors) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ritchie Brothers (public Works Contractors) Limited Health Check

Pomanda's financial health check has awarded Ritchie Brothers (Public Works Contractors) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.3m, make it smaller than the average company (£14m)

£5.3m - Ritchie Brothers (public Works Contractors) Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9%)

5% - Ritchie Brothers (public Works Contractors) Limited

9% - Industry AVG

production

Production

with a gross margin of 11.6%, this company has a higher cost of product (17.5%)

11.6% - Ritchie Brothers (public Works Contractors) Limited

17.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ritchie Brothers (public Works Contractors) Limited

- - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (53)

11 - Ritchie Brothers (public Works Contractors) Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Ritchie Brothers (public Works Contractors) Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £485.5k, this is more efficient (£255.1k)

£485.5k - Ritchie Brothers (public Works Contractors) Limited

£255.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ritchie Brothers (public Works Contractors) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (35 days)

71 days - Ritchie Brothers (public Works Contractors) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ritchie Brothers (public Works Contractors) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ritchie Brothers (public Works Contractors) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1008.6%, this is a higher level of debt than the average (60.3%)

1008.6% - Ritchie Brothers (public Works Contractors) Limited

60.3% - Industry AVG

RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED financials

EXPORTms excel logo

Ritchie Brothers (Public Works Contractors) Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of -£835 thousand. According to their latest financial statements, we estimate that Ritchie Brothers (Public Works Contractors) Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover5,340,0654,621,5224,179,4554,594,4074,608,7434,427,1714,176,1974,028,2853,997,1093,780,0443,803,7813,790,498
Other Income Or Grants
Cost Of Sales4,719,5714,128,9753,763,8054,121,6594,112,2323,935,1893,687,5363,559,7773,586,1553,361,4143,385,6493,335,895
Gross Profit620,493492,548415,650472,748496,511491,982488,661468,507410,954418,631418,132454,603
Admin Expenses620,493492,548415,650472,748308,239491,982488,661468,507410,954418,6311,405,603-1,299,3041,442,074
Operating Profit188,272-987,4711,299,304-987,471
Interest Payable
Interest Receivable
Pre-Tax Profit188,272-987,4711,299,304-987,471
Tax-35,772-311,833
Profit After Tax152,500-987,471987,471-987,471
Dividends Paid
Retained Profit152,500-987,471987,471-987,471
Employee Costs565,450488,528511,735600,173582,796522,520506,934443,466476,962440,413501,437624,096
Number Of Employees111011131312121112121418
EBITDA*188,272-987,4711,299,304-987,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets91,90091,90091,90091,90091,90085,000
Intangible Assets91,90091,90091,90091,90091,90091,900
Investments & Other6,900
Debtors (Due After 1 year)
Total Fixed Assets91,90091,90091,90091,90091,90091,90091,90091,90091,90091,90091,90091,900
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets91,90091,90091,90091,90091,90091,90091,90091,90091,90091,90091,90091,900
Bank overdraft
Bank loan
Trade Creditors 926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871926,871
net assets-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971
total shareholders funds-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971-834,971
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit188,272-987,4711,299,304-987,471
Depreciation
Amortisation
Tax-35,772-311,833
Stock
Debtors
Creditors926,871-926,871926,871
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations152,500-60,60060,600-60,600
Investing Activities
capital expenditure-91,90085,000-85,000
Change in Investments-6,9006,900
cash flow from investments-91,90091,900-91,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-152,500152,500-152,500152,500
interest
cash flow from financing-152,500152,500-152,500152,500
cash and cash equivalents
cash
overdraft
change in cash

ritchie brothers (public works contractors) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ritchie brothers (public works contractors) limited. Get real-time insights into ritchie brothers (public works contractors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ritchie Brothers (public Works Contractors) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ritchie brothers (public works contractors) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in ML1 area or any other competitors across 12 key performance metrics.

ritchie brothers (public works contractors) limited Ownership

RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED group structure

Ritchie Brothers (Public Works Contractors) Limited has no subsidiary companies.

Ultimate parent company

1 parent

RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED

SC053816

RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED Shareholders

ritchie brothers holdings ltd 100%

ritchie brothers (public works contractors) limited directors

Ritchie Brothers (Public Works Contractors) Limited currently has 2 directors. The longest serving directors include Mr James Ritchie (Jun 1989) and Mr Norman Ritchie (Nov 1997).

officercountryagestartendrole
Mr James RitchieScotland76 years Jun 1989- Director
Mr Norman RitchieScotland50 years Nov 1997- Director

P&L

December 2023

turnover

5.3m

+16%

operating profit

0

0%

gross margin

11.7%

+9.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-835k

0%

total assets

91.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

ritchie brothers (public works contractors) limited company details

company number

SC053816

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

August 1973

age

52

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

97 clydesdale street, motherwell, ML1 4JQ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ritchie brothers (public works contractors) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ritchie brothers (public works contractors) limited. Currently there are 0 open charges and 5 have been satisfied in the past.

ritchie brothers (public works contractors) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RITCHIE BROTHERS (PUBLIC WORKS CONTRACTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

ritchie brothers (public works contractors) limited Companies House Filings - See Documents

datedescriptionview/download