rippin limited

3.5

rippin limited Company Information

Share RIPPIN LIMITED
Dissolved 

Company Number

SC056530

Registered Address

c/o kpmg llp, 319 st. vincent street, glasgow, G2 5AS

Industry

Construction of commercial buildings

 

Telephone

01383518610

Next Accounts Due

April 2024

Group Structure

View All

Directors

David Jamieson18 Years

Shareholders

dormie holdings ltd 75%

leisuretime industries ltd 25%

rippin limited Estimated Valuation

£215.9k - £2.4m

The estimated valuation range for rippin limited, derived from financial data as of April 2017 and the most recent industry multiples, is between £215.9k to £2.4m

rippin limited Estimated Valuation

£215.9k - £2.4m

The estimated valuation range for rippin limited, derived from financial data as of April 2017 and the most recent industry multiples, is between £215.9k to £2.4m

rippin limited Estimated Valuation

£215.9k - £2.4m

The estimated valuation range for rippin limited, derived from financial data as of April 2017 and the most recent industry multiples, is between £215.9k to £2.4m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Rippin Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Rippin Limited Overview

Rippin Limited is a dissolved company that was located in glasgow, G2 5AS with a Companies House number of SC056530. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in October 1974, it's largest shareholder was dormie holdings ltd with a 75% stake. The last turnover for Rippin Limited was estimated at £5.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rippin Limited Health Check

Pomanda's financial health check has awarded Rippin Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.8m, make it in line with the average company (£6.9m)

£5.8m - Rippin Limited

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.8%)

-22% - Rippin Limited

8.8% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a comparable cost of product (15.4%)

15.4% - Rippin Limited

15.4% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (4.4%)

0.4% - Rippin Limited

4.4% - Industry AVG

employees

Employees

with 30 employees, this is below the industry average (49)

30 - Rippin Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Rippin Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.6k, this is less efficient (£333.4k)

£194.6k - Rippin Limited

£333.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (47 days)

16 days - Rippin Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (40 days)

77 days - Rippin Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (12 days)

1 days - Rippin Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Rippin Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a lower level of debt than the average (72.4%)

56.7% - Rippin Limited

72.4% - Industry AVG

rippin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rippin limited. Get real-time insights into rippin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rippin Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rippin limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

rippin limited Ownership

RIPPIN LIMITED group structure

Rippin Limited has no subsidiary companies.

Ultimate parent company

1 parent

RIPPIN LIMITED

SC056530

RIPPIN LIMITED Shareholders

dormie holdings ltd 75%
leisuretime industries ltd 25%

rippin limited directors

Rippin Limited currently has 1 director, Mr David Jamieson serving since Dec 2005.

officercountryagestartendrole
Mr David JamiesonUnited Kingdom65 years Dec 2005- Director

RIPPIN LIMITED financials

EXPORTms excel logo

Rippin Limited's latest turnover from April 2017 is estimated at £5.8 million and the company has net assets of £1.1 million. According to their latest financial statements, Rippin Limited has 30 employees and maintains cash reserves of £61 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2017Apr 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover5,838,3986,418,86412,304,50712,897,05613,909,05811,361,9638,617,4380
Other Income Or Grants00000000
Cost Of Sales4,937,8085,452,09010,589,77611,110,13312,000,1939,607,2117,179,4490
Gross Profit900,590966,7731,714,7311,786,9231,908,8651,754,7521,437,9890
Admin Expenses880,308-362,6411,781,0671,919,2961,859,7991,892,2591,587,253-1,912,971
Operating Profit20,2821,329,414-66,336-132,37349,066-137,507-149,2641,912,971
Interest Payable00000000
Interest Receivable12292271671677321,255524
Pre-Tax Profit20,4041,329,506-66,309-132,20649,233-136,775-148,0091,913,494
Tax-3,877-265,90100-11,81600-535,778
Profit After Tax16,5271,063,605-66,309-132,20637,417-136,775-148,0091,377,716
Dividends Paid00000000
Retained Profit16,5271,063,605-66,309-132,20637,417-136,775-148,0091,377,716
Employee Costs1,360,7461,422,9581,603,9131,891,3102,101,5391,794,7991,439,2860
Number Of Employees303340495548390
EBITDA*59,6171,365,692-34,910-101,43073,018-117,235-124,6921,943,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2017Apr 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets345,85487,172113,788135,293102,09989,349105,458129,616
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets345,85487,172113,788135,293102,09989,349105,458129,616
Stock & work in progress25,00025,00025,00025,00025,00025,00025,00025,000
Trade Debtors263,970206,9232,278,4692,347,0282,407,8592,121,2111,544,2371,737,252
Group Debtors647,378644,878000000
Misc Debtors1,167,6951,712,377005,0005,00005,000
Cash60,95636,74110,6017266,657190292,475209,533
misc current assets00000000
total current assets2,164,9992,625,9192,314,0702,372,1002,504,5162,151,4011,861,7121,976,785
total assets2,510,8532,713,0912,427,8582,507,3932,606,6152,240,7501,967,1702,106,401
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,044,1061,312,8141,476,0621,472,9431,467,4991,140,718730,363687,525
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities179,508318,369000000
total current liabilities1,223,6141,631,1831,476,0621,472,9431,467,4991,140,718730,363687,525
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities200,00711,20312,86229,2071,6670022,392
provisions000000011,668
total long term liabilities200,00711,20312,86229,2071,6670034,060
total liabilities1,423,6211,642,3861,488,9241,502,1501,469,1661,140,718730,363721,585
net assets1,087,2321,070,705938,9341,005,2431,137,4491,100,0321,236,8071,384,816
total shareholders funds1,087,2321,070,705938,9341,005,2431,137,4491,100,0321,236,8071,384,816
Apr 2017Apr 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit20,2821,329,414-66,336-132,37349,066-137,507-149,2641,912,971
Depreciation39,33536,27831,42630,94323,95220,27224,57231,005
Amortisation00000000
Tax-3,877-265,90100-11,81600-535,778
Stock025,0000000025,000
Debtors-485,1352,564,178-68,559-65,831286,648581,974-198,0151,742,252
Creditors-268,7081,312,8143,1195,444326,781410,35542,838687,525
Accruals and Deferred Income-138,861318,369000000
Deferred Taxes & Provisions000000-11,66811,668
Cash flow from operations133,306141,79636,768-30,155101,335-288,854104,493340,139
Investing Activities
capital expenditure-298,017-123,450-9,921-64,137-36,702-4,163-414-160,621
Change in Investments00000000
cash flow from investments-298,017-123,450-9,921-64,137-36,702-4,163-414-160,621
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities188,80411,203-16,34527,5401,6670-22,39222,392
share issue07,100000007,100
interest12292271671677321,255524
cash flow from financing188,92618,395-16,31827,7071,834732-21,13730,016
cash and cash equivalents
cash24,21536,74110,529-66,58566,467-292,28582,942209,533
overdraft00000000
change in cash24,21536,74110,529-66,58566,467-292,28582,942209,533

P&L

April 2017

turnover

5.8m

-9%

operating profit

20.3k

0%

gross margin

15.5%

+2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2017

net assets

1.1m

+0.02%

total assets

2.5m

-0.07%

cash

61k

+0.66%

net assets

Total assets minus all liabilities

rippin limited company details

company number

SC056530

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 1974

age

50

accounts

Total Exemption Full

ultimate parent company

previous names

motaspeed limited (May 1994)

incorporated

UK

address

c/o kpmg llp, 319 st. vincent street, glasgow, G2 5AS

last accounts submitted

April 2017

rippin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rippin limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

rippin limited Companies House Filings - See Documents

datedescriptionview/download