ge caledonian limited

4.5

ge caledonian limited Company Information

Share GE CALEDONIAN LIMITED
Live 
MatureMegaDeclining

Company Number

SC064580

Registered Address

monument crescent, shawfarm industrial estate, prestwick, KA9 2RX

Industry

Service activities incidental to air transportation

 

Telephone

01292673000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mark Terribilini6 Years

Jill Hearns1 Years

View All

Shareholders

ge uk group 100%

ge caledonian limited Estimated Valuation

£369.5m

Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £369.5m based on a Turnover of £437.6m and 0.84x industry multiple (adjusted for size and gross margin).

ge caledonian limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £0 based on an EBITDA of £-463.1m and a 5.53x industry multiple (adjusted for size and gross margin).

ge caledonian limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £1.3b based on Net Assets of £548.8m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ge Caledonian Limited Overview

Ge Caledonian Limited is a live company located in prestwick, KA9 2RX with a Companies House number of SC064580. It operates in the service activities incidental to air transportation sector, SIC Code 52230. Founded in April 1978, it's largest shareholder is ge uk group with a 100% stake. Ge Caledonian Limited is a mature, mega sized company, Pomanda has estimated its turnover at £437.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ge Caledonian Limited Health Check

Pomanda's financial health check has awarded Ge Caledonian Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £437.6m, make it larger than the average company (£14m)

£437.6m - Ge Caledonian Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (-5.9%)

-13% - Ge Caledonian Limited

-5.9% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (24.5%)

10.7% - Ge Caledonian Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of -106.8% make it less profitable than the average company (3.6%)

-106.8% - Ge Caledonian Limited

3.6% - Industry AVG

employees

Employees

with 653 employees, this is above the industry average (96)

653 - Ge Caledonian Limited

96 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has an equivalent pay structure (£53k)

£60k - Ge Caledonian Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £670.1k, this is more efficient (£132.8k)

£670.1k - Ge Caledonian Limited

£132.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (43 days)

0 days - Ge Caledonian Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (27 days)

12 days - Ge Caledonian Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (60 days)

11 days - Ge Caledonian Limited

60 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ge Caledonian Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (77.9%)

5% - Ge Caledonian Limited

77.9% - Industry AVG

GE CALEDONIAN LIMITED financials

EXPORTms excel logo

Ge Caledonian Limited's latest turnover from December 2022 is £437.6 million and the company has net assets of £548.8 million. According to their latest financial statements, Ge Caledonian Limited has 653 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover437,584,701380,213,471530,677,165667,984,075684,669,148774,679,965607,759,138530,167,039492,657,224329,797,625410,501,128514,121,200381,393,009414,369,274
Other Income Or Grants00000000000000
Cost Of Sales390,938,789346,057,249495,549,938628,885,270623,446,783723,890,091551,006,541483,365,407460,650,450323,270,164373,869,640475,060,401352,866,632376,156,064
Gross Profit46,645,91334,156,22235,127,22839,098,80661,222,36650,789,87456,752,59746,801,63232,006,7746,527,46136,631,48839,060,79928,526,37738,213,210
Admin Expenses513,935,4743,691,27512,967,2612,007,96317,754,3125,629,25614,734,89811,065,35315,377,5697,953,44210,353,1137,727,99710,111,57011,959,766
Operating Profit-467,289,56130,464,94722,159,96737,090,84343,468,05445,160,61842,017,69935,736,27916,629,205-1,425,98126,278,37531,332,80218,414,80726,253,444
Interest Payable143,1233,234149,1921,099,5291,530,0463,181,1262,280,8771,691,9412,586,40614,890,33217,263,37418,712,33215,237,97215,241,848
Interest Receivable1,740,11467,922763,3652,749,9091,688,824111,351171,60430,020049,131178,54700336,344
Pre-Tax Profit-465,692,56930,529,63522,774,14038,741,22343,626,83342,090,84439,908,42634,074,35914,042,799-16,267,1819,193,54812,620,4703,176,83511,347,940
Tax2,134,71300000000-3,202,9018,746,183-1,811,3633,490,2621,380,614
Profit After Tax-463,557,85630,529,63522,774,14038,741,22343,626,83342,090,84439,908,42634,074,35914,042,799-19,470,08217,939,73210,809,1076,667,09712,728,554
Dividends Paid0000000000038,082,437081,618,297
Retained Profit-463,557,85630,529,63522,774,14038,741,22343,626,83342,090,84439,908,42634,074,35914,042,799-19,470,08217,939,732-27,273,3316,667,097-68,889,743
Employee Costs39,195,43932,060,32231,813,51035,796,59832,568,56331,465,19331,589,84237,428,98949,449,61938,506,17149,161,68949,796,23034,337,67638,105,580
Number Of Employees653525622643598591556551697799892915879849
EBITDA*-463,058,94734,228,18825,977,62140,526,24046,917,87648,824,00145,683,72540,277,11523,099,069838,15929,084,03034,397,98221,491,68129,419,566

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets38,479,01634,465,10833,973,47630,329,35230,420,87631,257,71032,049,24932,686,47536,030,32832,236,06428,336,65224,559,27220,870,63022,142,353
Intangible Assets00000000000000
Investments & Other330,709,145839,330,476860,339,826751,357,220788,574,033831,530,882798,768,7570000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets369,188,162873,795,585894,313,303781,686,573818,994,910862,788,592830,818,00732,686,47536,030,32932,236,06528,336,65224,559,27320,870,63122,142,354
Stock & work in progress12,488,0739,994,34033,029,42428,535,65021,627,28916,265,32168,858,02252,133,01574,052,80641,731,88360,588,74357,357,62658,570,23134,220,642
Trade Debtors70,349302,4181,083,29960,037,6403,811,44139,074,74241,127,3574,269,10942,446,30914,326,4909,270,54324,405,9476,955,37213,489,013
Group Debtors186,206,840148,587,369281,695,814179,863,192187,647,952128,231,99567,496,72991,444,07647,101,83936,296,42687,166,46755,077,658123,112,988113,893,907
Misc Debtors9,769,5471,436,8883,476,1703,676,43836,272,12631,465,1921,853,0201,269,3401,203,9101,737,7314,917,6957,062,2593,556,0422,620,283
Cash04,609,0405,430,5844,832,4297,445,11128,684,61114,579,45411,009,1604,484,6431,047,552339,838875,4811,972,785314,562
misc current assets00000000000000
total current assets208,534,810164,930,056324,715,292276,945,349256,803,920243,721,862193,914,583160,124,702169,289,50895,140,083162,283,287144,778,973194,167,419164,538,407
total assets577,722,9721,038,725,6411,219,028,5951,058,631,9221,075,798,8301,106,510,4541,024,732,589192,811,177205,319,837127,376,148190,619,939169,338,245215,038,050186,680,761
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 13,599,09413,607,98912,497,30627,063,33716,515,99211,000,56110,584,0718,374,25914,577,78511,275,6628,089,07511,419,08910,742,9389,206,227
Group/Directors Accounts11,202,3939,176,03322,729,38320,273,61633,961,10361,962,66954,320,12372,310,831102,563,31365,390,41976,508,69571,065,31382,185,60673,316,036
other short term finances367,9141,090,80656,36104,085,694000000000
hp & lease commitments4,8510000000000000
other current liabilities3,713,9162,513,9487,461,2513,933,4054,641,0397,623,16714,747,2106,229,69717,184,2046,444,99033,691,09232,481,74642,811,16932,041,770
total current liabilities28,888,17026,388,77742,744,30251,270,35859,203,82980,586,39879,651,40486,914,787134,325,30283,111,072118,288,862114,966,149135,739,714114,564,034
loans0000000000182,530,200182,530,200177,350,702176,180,408
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities0000000000182,530,200182,530,200177,350,703176,180,409
total liabilities28,888,17026,388,77742,744,30251,270,35859,203,82980,586,39879,651,40486,914,787134,325,30283,111,072300,819,063297,496,349313,090,417290,744,442
net assets548,834,8021,012,336,8641,176,284,2931,007,361,5641,016,595,0011,025,924,057945,081,185105,896,39070,994,53544,265,076-110,199,124-128,158,104-98,052,367-104,063,681
total shareholders funds548,834,8021,012,336,8641,176,284,2931,007,361,5641,016,595,0011,025,924,057945,081,185105,896,39070,994,53544,265,076-110,199,124-128,158,104-98,052,367-104,063,681
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-467,289,56130,464,94722,159,96737,090,84343,468,05445,160,61842,017,69935,736,27916,629,205-1,425,98126,278,37531,332,80218,414,80726,253,444
Depreciation4,230,6143,763,2413,817,6543,435,3963,449,8213,663,3823,666,0254,540,8366,469,8642,264,1402,805,6553,065,1803,076,8733,166,122
Amortisation00000000000000
Tax2,134,71300000000-3,202,9018,746,183-1,811,3633,490,2621,380,614
Stock2,493,733-23,035,0844,493,7746,908,3615,361,968-52,592,70116,725,007-21,919,79132,320,923-18,856,8603,231,116-1,212,60424,349,58934,220,642
Debtors45,720,062-135,928,60842,678,01215,845,75128,959,59188,294,82313,494,5806,230,46738,391,411-48,994,05714,808,841-47,078,5393,621,200130,003,203
Creditors-8,8951,110,683-14,566,03110,547,3455,515,431416,4902,209,812-6,203,5263,302,1223,186,588-3,330,015676,1511,536,7119,206,227
Accruals and Deferred Income1,199,968-4,947,3033,527,846-707,634-2,982,128-7,124,0438,517,513-10,954,50710,739,214-27,246,1021,209,346-10,329,42310,769,39932,041,770
Deferred Taxes & Provisions00000000000000
Cash flow from operations-507,946,956189,355,260-32,232,35027,611,83815,129,6196,414,32526,191,46238,808,406-33,571,92941,426,66117,669,58771,224,4909,317,263-92,175,668
Investing Activities
capital expenditure-8,244,522-4,254,873-7,461,778-3,343,872-2,612,987-2,871,843-3,028,799-1,196,983-10,264,128-6,163,552-6,583,035-6,753,822-1,805,150-25,308,475
Change in Investments-508,621,331-21,009,350108,982,606-37,216,813-42,956,84932,762,125798,768,7570000000
cash flow from investments500,376,80916,754,477-116,444,38433,872,94140,343,862-35,633,968-801,797,556-1,196,983-10,264,128-6,163,552-6,583,035-6,753,822-1,805,150-25,308,475
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,026,360-13,553,3502,455,767-13,687,487-28,001,5667,642,546-17,990,707-30,252,48237,172,894-11,118,2765,443,382-11,120,2938,869,57073,316,036
Other Short Term Loans -722,8921,034,44556,361-4,085,6944,085,694000000000
Long term loans000000000-182,530,20005,179,4981,170,294176,180,408
Hire Purchase and Lease Commitments4,8510000000000000
other long term liabilities00000000000000
share issue55,794-194,477,064146,148,590-47,974,661-52,955,88938,752,028799,276,369827,49612,686,660173,934,28219,248-2,832,407-655,783-35,173,938
interest1,596,99164,688614,1731,650,380158,778-3,069,775-2,109,273-1,661,921-2,586,406-14,841,201-17,084,827-18,712,332-15,237,972-14,905,504
cash flow from financing2,961,104-206,931,281149,274,891-64,097,462-76,712,98343,324,799779,176,389-31,086,90747,273,148-34,555,395-11,622,197-27,485,534-5,853,891199,417,002
cash and cash equivalents
cash-4,609,040-821,544598,156-2,612,683-21,239,50014,105,1573,570,2936,524,5173,437,091707,714-535,643-1,097,3041,658,223314,562
overdraft00000000000000
change in cash-4,609,040-821,544598,156-2,612,683-21,239,50014,105,1573,570,2936,524,5173,437,091707,714-535,643-1,097,3041,658,223314,562

ge caledonian limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ge caledonian limited. Get real-time insights into ge caledonian limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ge Caledonian Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ge caledonian limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ge caledonian limited Ownership

GE CALEDONIAN LIMITED group structure

Ge Caledonian Limited has 1 subsidiary company.

Ultimate parent company

2 parents

GE CALEDONIAN LIMITED

SC064580

1 subsidiary

GE CALEDONIAN LIMITED Shareholders

ge uk group 100%

ge caledonian limited directors

Ge Caledonian Limited currently has 4 directors. The longest serving directors include Mr Mark Terribilini (Mar 2018) and Ms Jill Hearns (Jul 2022).

officercountryagestartendrole
Mr Mark TerribiliniUnited States50 years Mar 2018- Director
Ms Jill Hearns45 years Jul 2022- Director
Mr Andrew ProwScotland50 years Feb 2023- Director
Mr Brandon WagnerUnited States41 years Sep 2023- Director

P&L

December 2022

turnover

437.6m

+15%

operating profit

-467.3m

-1634%

gross margin

10.7%

+18.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

548.8m

-0.46%

total assets

577.7m

-0.44%

cash

0

-1%

net assets

Total assets minus all liabilities

ge caledonian limited company details

company number

SC064580

Type

Private limited with Share Capital

industry

52230 - Service activities incidental to air transportation

incorporation date

April 1978

age

46

accounts

Full Accounts

previous names

greenwich caledonian limited (March 1998)

aviall limited (June 1996)

See more

incorporated

UK

address

monument crescent, shawfarm industrial estate, prestwick, KA9 2RX

last accounts submitted

December 2022

ge caledonian limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ge caledonian limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

ge caledonian limited Companies House Filings - See Documents

datedescriptionview/download