ge caledonian limited Company Information
Company Number
SC064580
Website
http://ge.comRegistered Address
monument crescent, shawfarm industrial estate, prestwick, KA9 2RX
Industry
Service activities incidental to air transportation
Telephone
01292673000
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ge uk group 100%
ge caledonian limited Estimated Valuation
Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £369.5m based on a Turnover of £437.6m and 0.84x industry multiple (adjusted for size and gross margin).
ge caledonian limited Estimated Valuation
Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £0 based on an EBITDA of £-463.1m and a 5.53x industry multiple (adjusted for size and gross margin).
ge caledonian limited Estimated Valuation
Pomanda estimates the enterprise value of GE CALEDONIAN LIMITED at £1.3b based on Net Assets of £548.8m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ge Caledonian Limited Overview
Ge Caledonian Limited is a live company located in prestwick, KA9 2RX with a Companies House number of SC064580. It operates in the service activities incidental to air transportation sector, SIC Code 52230. Founded in April 1978, it's largest shareholder is ge uk group with a 100% stake. Ge Caledonian Limited is a mature, mega sized company, Pomanda has estimated its turnover at £437.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ge Caledonian Limited Health Check
Pomanda's financial health check has awarded Ge Caledonian Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £437.6m, make it larger than the average company (£14m)
£437.6m - Ge Caledonian Limited
£14m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (-5.9%)
-13% - Ge Caledonian Limited
-5.9% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (24.5%)
10.7% - Ge Caledonian Limited
24.5% - Industry AVG
Profitability
an operating margin of -106.8% make it less profitable than the average company (3.6%)
-106.8% - Ge Caledonian Limited
3.6% - Industry AVG
Employees
with 653 employees, this is above the industry average (96)
653 - Ge Caledonian Limited
96 - Industry AVG
Pay Structure
on an average salary of £60k, the company has an equivalent pay structure (£53k)
£60k - Ge Caledonian Limited
£53k - Industry AVG
Efficiency
resulting in sales per employee of £670.1k, this is more efficient (£132.8k)
£670.1k - Ge Caledonian Limited
£132.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (43 days)
0 days - Ge Caledonian Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (27 days)
12 days - Ge Caledonian Limited
27 days - Industry AVG
Stock Days
it holds stock equivalent to 11 days, this is less than average (60 days)
11 days - Ge Caledonian Limited
60 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ge Caledonian Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (77.9%)
5% - Ge Caledonian Limited
77.9% - Industry AVG
GE CALEDONIAN LIMITED financials
Ge Caledonian Limited's latest turnover from December 2022 is £437.6 million and the company has net assets of £548.8 million. According to their latest financial statements, Ge Caledonian Limited has 653 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 437,584,701 | 380,213,471 | 530,677,165 | 667,984,075 | 684,669,148 | 774,679,965 | 607,759,138 | 530,167,039 | 492,657,224 | 329,797,625 | 410,501,128 | 514,121,200 | 381,393,009 | 414,369,274 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 390,938,789 | 346,057,249 | 495,549,938 | 628,885,270 | 623,446,783 | 723,890,091 | 551,006,541 | 483,365,407 | 460,650,450 | 323,270,164 | 373,869,640 | 475,060,401 | 352,866,632 | 376,156,064 |
Gross Profit | 46,645,913 | 34,156,222 | 35,127,228 | 39,098,806 | 61,222,366 | 50,789,874 | 56,752,597 | 46,801,632 | 32,006,774 | 6,527,461 | 36,631,488 | 39,060,799 | 28,526,377 | 38,213,210 |
Admin Expenses | 513,935,474 | 3,691,275 | 12,967,261 | 2,007,963 | 17,754,312 | 5,629,256 | 14,734,898 | 11,065,353 | 15,377,569 | 7,953,442 | 10,353,113 | 7,727,997 | 10,111,570 | 11,959,766 |
Operating Profit | -467,289,561 | 30,464,947 | 22,159,967 | 37,090,843 | 43,468,054 | 45,160,618 | 42,017,699 | 35,736,279 | 16,629,205 | -1,425,981 | 26,278,375 | 31,332,802 | 18,414,807 | 26,253,444 |
Interest Payable | 143,123 | 3,234 | 149,192 | 1,099,529 | 1,530,046 | 3,181,126 | 2,280,877 | 1,691,941 | 2,586,406 | 14,890,332 | 17,263,374 | 18,712,332 | 15,237,972 | 15,241,848 |
Interest Receivable | 1,740,114 | 67,922 | 763,365 | 2,749,909 | 1,688,824 | 111,351 | 171,604 | 30,020 | 0 | 49,131 | 178,547 | 0 | 0 | 336,344 |
Pre-Tax Profit | -465,692,569 | 30,529,635 | 22,774,140 | 38,741,223 | 43,626,833 | 42,090,844 | 39,908,426 | 34,074,359 | 14,042,799 | -16,267,181 | 9,193,548 | 12,620,470 | 3,176,835 | 11,347,940 |
Tax | 2,134,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,202,901 | 8,746,183 | -1,811,363 | 3,490,262 | 1,380,614 |
Profit After Tax | -463,557,856 | 30,529,635 | 22,774,140 | 38,741,223 | 43,626,833 | 42,090,844 | 39,908,426 | 34,074,359 | 14,042,799 | -19,470,082 | 17,939,732 | 10,809,107 | 6,667,097 | 12,728,554 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,082,437 | 0 | 81,618,297 |
Retained Profit | -463,557,856 | 30,529,635 | 22,774,140 | 38,741,223 | 43,626,833 | 42,090,844 | 39,908,426 | 34,074,359 | 14,042,799 | -19,470,082 | 17,939,732 | -27,273,331 | 6,667,097 | -68,889,743 |
Employee Costs | 39,195,439 | 32,060,322 | 31,813,510 | 35,796,598 | 32,568,563 | 31,465,193 | 31,589,842 | 37,428,989 | 49,449,619 | 38,506,171 | 49,161,689 | 49,796,230 | 34,337,676 | 38,105,580 |
Number Of Employees | 653 | 525 | 622 | 643 | 598 | 591 | 556 | 551 | 697 | 799 | 892 | 915 | 879 | 849 |
EBITDA* | -463,058,947 | 34,228,188 | 25,977,621 | 40,526,240 | 46,917,876 | 48,824,001 | 45,683,725 | 40,277,115 | 23,099,069 | 838,159 | 29,084,030 | 34,397,982 | 21,491,681 | 29,419,566 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,479,016 | 34,465,108 | 33,973,476 | 30,329,352 | 30,420,876 | 31,257,710 | 32,049,249 | 32,686,475 | 36,030,328 | 32,236,064 | 28,336,652 | 24,559,272 | 20,870,630 | 22,142,353 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 330,709,145 | 839,330,476 | 860,339,826 | 751,357,220 | 788,574,033 | 831,530,882 | 798,768,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 369,188,162 | 873,795,585 | 894,313,303 | 781,686,573 | 818,994,910 | 862,788,592 | 830,818,007 | 32,686,475 | 36,030,329 | 32,236,065 | 28,336,652 | 24,559,273 | 20,870,631 | 22,142,354 |
Stock & work in progress | 12,488,073 | 9,994,340 | 33,029,424 | 28,535,650 | 21,627,289 | 16,265,321 | 68,858,022 | 52,133,015 | 74,052,806 | 41,731,883 | 60,588,743 | 57,357,626 | 58,570,231 | 34,220,642 |
Trade Debtors | 70,349 | 302,418 | 1,083,299 | 60,037,640 | 3,811,441 | 39,074,742 | 41,127,357 | 4,269,109 | 42,446,309 | 14,326,490 | 9,270,543 | 24,405,947 | 6,955,372 | 13,489,013 |
Group Debtors | 186,206,840 | 148,587,369 | 281,695,814 | 179,863,192 | 187,647,952 | 128,231,995 | 67,496,729 | 91,444,076 | 47,101,839 | 36,296,426 | 87,166,467 | 55,077,658 | 123,112,988 | 113,893,907 |
Misc Debtors | 9,769,547 | 1,436,888 | 3,476,170 | 3,676,438 | 36,272,126 | 31,465,192 | 1,853,020 | 1,269,340 | 1,203,910 | 1,737,731 | 4,917,695 | 7,062,259 | 3,556,042 | 2,620,283 |
Cash | 0 | 4,609,040 | 5,430,584 | 4,832,429 | 7,445,111 | 28,684,611 | 14,579,454 | 11,009,160 | 4,484,643 | 1,047,552 | 339,838 | 875,481 | 1,972,785 | 314,562 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 208,534,810 | 164,930,056 | 324,715,292 | 276,945,349 | 256,803,920 | 243,721,862 | 193,914,583 | 160,124,702 | 169,289,508 | 95,140,083 | 162,283,287 | 144,778,973 | 194,167,419 | 164,538,407 |
total assets | 577,722,972 | 1,038,725,641 | 1,219,028,595 | 1,058,631,922 | 1,075,798,830 | 1,106,510,454 | 1,024,732,589 | 192,811,177 | 205,319,837 | 127,376,148 | 190,619,939 | 169,338,245 | 215,038,050 | 186,680,761 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,599,094 | 13,607,989 | 12,497,306 | 27,063,337 | 16,515,992 | 11,000,561 | 10,584,071 | 8,374,259 | 14,577,785 | 11,275,662 | 8,089,075 | 11,419,089 | 10,742,938 | 9,206,227 |
Group/Directors Accounts | 11,202,393 | 9,176,033 | 22,729,383 | 20,273,616 | 33,961,103 | 61,962,669 | 54,320,123 | 72,310,831 | 102,563,313 | 65,390,419 | 76,508,695 | 71,065,313 | 82,185,606 | 73,316,036 |
other short term finances | 367,914 | 1,090,806 | 56,361 | 0 | 4,085,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,713,916 | 2,513,948 | 7,461,251 | 3,933,405 | 4,641,039 | 7,623,167 | 14,747,210 | 6,229,697 | 17,184,204 | 6,444,990 | 33,691,092 | 32,481,746 | 42,811,169 | 32,041,770 |
total current liabilities | 28,888,170 | 26,388,777 | 42,744,302 | 51,270,358 | 59,203,829 | 80,586,398 | 79,651,404 | 86,914,787 | 134,325,302 | 83,111,072 | 118,288,862 | 114,966,149 | 135,739,714 | 114,564,034 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,530,200 | 182,530,200 | 177,350,702 | 176,180,408 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,530,200 | 182,530,200 | 177,350,703 | 176,180,409 |
total liabilities | 28,888,170 | 26,388,777 | 42,744,302 | 51,270,358 | 59,203,829 | 80,586,398 | 79,651,404 | 86,914,787 | 134,325,302 | 83,111,072 | 300,819,063 | 297,496,349 | 313,090,417 | 290,744,442 |
net assets | 548,834,802 | 1,012,336,864 | 1,176,284,293 | 1,007,361,564 | 1,016,595,001 | 1,025,924,057 | 945,081,185 | 105,896,390 | 70,994,535 | 44,265,076 | -110,199,124 | -128,158,104 | -98,052,367 | -104,063,681 |
total shareholders funds | 548,834,802 | 1,012,336,864 | 1,176,284,293 | 1,007,361,564 | 1,016,595,001 | 1,025,924,057 | 945,081,185 | 105,896,390 | 70,994,535 | 44,265,076 | -110,199,124 | -128,158,104 | -98,052,367 | -104,063,681 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -467,289,561 | 30,464,947 | 22,159,967 | 37,090,843 | 43,468,054 | 45,160,618 | 42,017,699 | 35,736,279 | 16,629,205 | -1,425,981 | 26,278,375 | 31,332,802 | 18,414,807 | 26,253,444 |
Depreciation | 4,230,614 | 3,763,241 | 3,817,654 | 3,435,396 | 3,449,821 | 3,663,382 | 3,666,025 | 4,540,836 | 6,469,864 | 2,264,140 | 2,805,655 | 3,065,180 | 3,076,873 | 3,166,122 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 2,134,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,202,901 | 8,746,183 | -1,811,363 | 3,490,262 | 1,380,614 |
Stock | 2,493,733 | -23,035,084 | 4,493,774 | 6,908,361 | 5,361,968 | -52,592,701 | 16,725,007 | -21,919,791 | 32,320,923 | -18,856,860 | 3,231,116 | -1,212,604 | 24,349,589 | 34,220,642 |
Debtors | 45,720,062 | -135,928,608 | 42,678,012 | 15,845,751 | 28,959,591 | 88,294,823 | 13,494,580 | 6,230,467 | 38,391,411 | -48,994,057 | 14,808,841 | -47,078,539 | 3,621,200 | 130,003,203 |
Creditors | -8,895 | 1,110,683 | -14,566,031 | 10,547,345 | 5,515,431 | 416,490 | 2,209,812 | -6,203,526 | 3,302,122 | 3,186,588 | -3,330,015 | 676,151 | 1,536,711 | 9,206,227 |
Accruals and Deferred Income | 1,199,968 | -4,947,303 | 3,527,846 | -707,634 | -2,982,128 | -7,124,043 | 8,517,513 | -10,954,507 | 10,739,214 | -27,246,102 | 1,209,346 | -10,329,423 | 10,769,399 | 32,041,770 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -507,946,956 | 189,355,260 | -32,232,350 | 27,611,838 | 15,129,619 | 6,414,325 | 26,191,462 | 38,808,406 | -33,571,929 | 41,426,661 | 17,669,587 | 71,224,490 | 9,317,263 | -92,175,668 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -508,621,331 | -21,009,350 | 108,982,606 | -37,216,813 | -42,956,849 | 32,762,125 | 798,768,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,026,360 | -13,553,350 | 2,455,767 | -13,687,487 | -28,001,566 | 7,642,546 | -17,990,707 | -30,252,482 | 37,172,894 | -11,118,276 | 5,443,382 | -11,120,293 | 8,869,570 | 73,316,036 |
Other Short Term Loans | -722,892 | 1,034,445 | 56,361 | -4,085,694 | 4,085,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182,530,200 | 0 | 5,179,498 | 1,170,294 | 176,180,408 |
Hire Purchase and Lease Commitments | 4,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 1,596,991 | 64,688 | 614,173 | 1,650,380 | 158,778 | -3,069,775 | -2,109,273 | -1,661,921 | -2,586,406 | -14,841,201 | -17,084,827 | -18,712,332 | -15,237,972 | -14,905,504 |
cash flow from financing | 2,961,104 | -206,931,281 | 149,274,891 | -64,097,462 | -76,712,983 | 43,324,799 | 779,176,389 | -31,086,907 | 47,273,148 | -34,555,395 | -11,622,197 | -27,485,534 | -5,853,891 | 199,417,002 |
cash and cash equivalents | ||||||||||||||
cash | -4,609,040 | -821,544 | 598,156 | -2,612,683 | -21,239,500 | 14,105,157 | 3,570,293 | 6,524,517 | 3,437,091 | 707,714 | -535,643 | -1,097,304 | 1,658,223 | 314,562 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,609,040 | -821,544 | 598,156 | -2,612,683 | -21,239,500 | 14,105,157 | 3,570,293 | 6,524,517 | 3,437,091 | 707,714 | -535,643 | -1,097,304 | 1,658,223 | 314,562 |
ge caledonian limited Credit Report and Business Information
Ge Caledonian Limited Competitor Analysis
Perform a competitor analysis for ge caledonian limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ge caledonian limited Ownership
GE CALEDONIAN LIMITED group structure
Ge Caledonian Limited has 1 subsidiary company.
Ultimate parent company
2 parents
GE CALEDONIAN LIMITED
SC064580
1 subsidiary
ge caledonian limited directors
Ge Caledonian Limited currently has 4 directors. The longest serving directors include Mr Mark Terribilini (Mar 2018) and Ms Jill Hearns (Jul 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Terribilini | United States | 50 years | Mar 2018 | - | Director |
Ms Jill Hearns | 45 years | Jul 2022 | - | Director | |
Mr Andrew Prow | Scotland | 50 years | Feb 2023 | - | Director |
Mr Brandon Wagner | United States | 41 years | Sep 2023 | - | Director |
P&L
December 2022turnover
437.6m
+15%
operating profit
-467.3m
-1634%
gross margin
10.7%
+18.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
548.8m
-0.46%
total assets
577.7m
-0.44%
cash
0
-1%
net assets
Total assets minus all liabilities
ge caledonian limited company details
company number
SC064580
Type
Private limited with Share Capital
industry
52230 - Service activities incidental to air transportation
incorporation date
April 1978
age
46
accounts
Full Accounts
ultimate parent company
previous names
greenwich caledonian limited (March 1998)
aviall limited (June 1996)
See moreincorporated
UK
address
monument crescent, shawfarm industrial estate, prestwick, KA9 2RX
last accounts submitted
December 2022
ge caledonian limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ge caledonian limited. Currently there are 0 open charges and 5 have been satisfied in the past.
ge caledonian limited Companies House Filings - See Documents
date | description | view/download |
---|