heineken uk limited

5

heineken uk limited Company Information

Share HEINEKEN UK LIMITED
Live 
MatureMegaDeclining

Company Number

SC065527

Registered Address

3-4 broadway park, south gyle broadway, edinburgh, EH12 9JZ

Industry

Manufacture of beer

 

Telephone

03450303281

Next Accounts Due

September 2024

Group Structure

View All

Directors

Lawson Mountstevens18 Years

Lynsey Nicoll5 Years

View All

Shareholders

scottish & newcastle ltd 100%

heineken uk limited Estimated Valuation

£884m - £4.2b

The estimated valuation range for heineken uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £884m to £4.2b

heineken uk limited Estimated Valuation

£884m - £4.2b

The estimated valuation range for heineken uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £884m to £4.2b

heineken uk limited Estimated Valuation

£884m - £4.2b

The estimated valuation range for heineken uk limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £884m to £4.2b

Get a detailed valuation report, edit figures and unlock valuation multiples.

Heineken Uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Heineken Uk Limited Overview

Heineken Uk Limited is a live company located in edinburgh, EH12 9JZ with a Companies House number of SC065527. It operates in the manufacture of beer sector, SIC Code 11050. Founded in July 1978, it's largest shareholder is scottish & newcastle ltd with a 100% stake. Heineken Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.4b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heineken Uk Limited Health Check

Pomanda's financial health check has awarded Heineken Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4b, make it larger than the average company (£13m)

£1.4b - Heineken Uk Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a faster rate (-1.3%)

0% - Heineken Uk Limited

-1.3% - Industry AVG

production

Production

with a gross margin of 65.4%, this company has a lower cost of product (33.3%)

65.4% - Heineken Uk Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (1.9%)

14.5% - Heineken Uk Limited

1.9% - Industry AVG

employees

Employees

with 2316 employees, this is above the industry average (89)

2316 - Heineken Uk Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.7k, the company has a higher pay structure (£27.2k)

£87.7k - Heineken Uk Limited

£27.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £616.6k, this is more efficient (£103.7k)

£616.6k - Heineken Uk Limited

£103.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (42 days)

47 days - Heineken Uk Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (55 days)

169 days - Heineken Uk Limited

55 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (37 days)

80 days - Heineken Uk Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)

3 weeks - Heineken Uk Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.7%, this is a higher level of debt than the average (62.7%)

84.7% - Heineken Uk Limited

62.7% - Industry AVG

heineken uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heineken uk limited. Get real-time insights into heineken uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heineken Uk Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for heineken uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

heineken uk limited directors

Heineken Uk Limited currently has 11 directors. The longest serving directors include Mr Lawson Mountstevens (Mar 2006) and Miss Lynsey Nicoll (Jun 2018).

officercountryagestartendrole
Mr Lawson MountstevensScotland56 years Mar 2006- Director
Miss Lynsey Nicoll43 years Jun 2018- Director
Mr James Crampton47 years Dec 2020- Director
Mr Jonathan Ford53 years Sep 2021- Director
Ms Marta Martins Pinto40 years Dec 2022- Director
Mr Boudewijn Haarsma55 years Jan 2023- Director
Mr Nejat Erguven47 years Jan 2023- Director
Mr Rob Kleinjan59 years Mar 2023- Director
Mr Stephen Rooney49 years May 2023- Director
Mr Christopher Kerr57 years Aug 2023- Director

HEINEKEN UK LIMITED financials

EXPORTms excel logo

Heineken Uk Limited's latest turnover from December 2022 is £1.4 billion and the company has net assets of £459 million. According to their latest financial statements, Heineken Uk Limited has 2,316 employees and maintains cash reserves of £33 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,428,000,0001,212,000,0001,098,000,0001,441,000,0001,425,000,0001,295,000,0001,137,000,0001,188,000,0001,224,000,0001,210,800,0001,547,800,0001,596,000,0001,663,300,0001,692,500,000
Other Income Or Grants00000000000000
Cost Of Sales494,000,000419,000,000409,000,000488,000,000496,000,000445,000,000432,000,000492,000,000437,000,000721,757,775889,570,343884,583,365935,000,000947,200,000
Gross Profit934,000,000793,000,000689,000,000953,000,000929,000,000850,000,000705,000,000696,000,000787,000,000489,042,225658,229,657711,416,635728,300,000745,300,000
Admin Expenses727,000,000648,000,000872,000,000798,000,000791,000,000739,000,000684,000,000657,000,000739,000,000478,442,225585,029,657678,116,635733,500,000768,300,000
Operating Profit207,000,000145,000,000-183,000,000155,000,000138,000,000111,000,00021,000,00039,000,00048,000,00010,600,00073,200,00033,300,000-5,200,000-23,000,000
Interest Payable66,000,00037,000,00054,000,00086,000,00088,000,00056,000,00085,000,000116,000,000144,000,000150,500,000198,900,000194,500,000180,100,000236,100,000
Interest Receivable23,000,00015,000,00056,000,000103,000,00049,000,00089,000,00044,000,00061,000,00080,000,00094,000,000133,500,000107,600,00069,500,00076,400,000
Pre-Tax Profit165,000,000123,000,000-181,000,000172,000,00099,000,000130,000,000-19,000,000-16,000,000119,000,000-45,800,00020,200,000350,900,000730,900,000-201,900,000
Tax-26,000,00012,000,00044,000,000-40,000,000-23,000,000-24,000,000-5,000,000-13,000,0005,000,000-20,800,000-17,800,000-15,700,0005,800,00069,100,000
Profit After Tax139,000,000135,000,000-137,000,000132,000,00076,000,000106,000,000-24,000,000-29,000,000124,000,000-66,600,0002,400,000335,200,000736,700,000-132,800,000
Dividends Paid00000000000000
Retained Profit139,000,000135,000,000-137,000,000132,000,00076,000,000106,000,000-24,000,000-29,000,000124,000,000-66,600,0002,400,000335,200,000736,700,000-132,800,000
Employee Costs203,000,000188,000,000187,000,000194,000,000190,000,000161,000,000145,000,000147,000,000145,000,000140,400,000129,900,00097,500,000148,200,000141,700,000
Number Of Employees2,3162,2732,3682,4222,2842,0081,9871,9961,9961,8581,8532,0402,2202,546
EBITDA*326,000,000211,000,000-104,000,000226,000,000195,000,000111,000,00055,000,00088,000,00082,000,00038,100,000141,800,00072,900,00038,400,00028,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,934,000,0002,219,000,00017,996,000,00010,155,000,0002,296,000,0002,282,000,000328,000,000357,000,000351,000,000301,700,000302,600,000335,800,000348,700,000376,700,000
Intangible Assets558,000,000272,000,000278,000,000288,000,000286,000,000291,000,00060,000,00063,000,00068,000,00073,200,00083,200,00093,200,000103,100,000113,100,000
Investments & Other122,000,000100,000,000103,000,0007,892,000,000103,000,00036,000,0002,072,000,0002,076,000,0002,141,000,0002,261,000,0002,249,800,0002,298,100,0002,784,200,0002,804,700,000
Debtors (Due After 1 year)0193,000,0008,067,000,00086,000,00000133,000,000169,000,000184,000,00039,900,00063,100,00054,900,00050,200,00035,100,000
Total Fixed Assets2,614,000,0002,439,000,00010,332,000,00010,357,000,0002,582,000,0002,573,000,0002,593,000,0002,665,000,0002,744,000,0002,675,800,0002,698,700,0002,782,000,0003,286,200,0003,329,600,000
Stock & work in progress109,000,000107,000,000106,000,000103,000,00097,000,00085,000,00083,000,00078,000,00081,000,00078,500,00076,600,00086,400,00076,000,00093,300,000
Trade Debtors185,000,000117,000,00097,000,000217,000,000194,000,000195,000,000173,000,000190,000,000265,000,000165,000,000141,400,000159,100,000193,700,000284,500,000
Group Debtors05,822,000,00010,000,0003,000,0007,932,000,0007,588,000,0002,066,000,0001,952,000,0003,802,000,0003,691,400,0003,620,900,0003,848,900,0003,368,300,0004,687,600,000
Misc Debtors60,000,00023,000,00023,000,00049,000,00061,000,00068,000,00084,000,00073,000,00033,000,000163,200,000235,100,000238,200,000354,400,000395,800,000
Cash33,000,00028,000,0006,000,00017,000,0008,000,000103,000,00051,000,000122,000,00096,000,000226,900,000263,100,00031,700,00065,900,000115,800,000
misc current assets09,000,00010,000,00002,000,0007,000,00000000000
total current assets387,000,0006,111,000,000261,000,000399,000,0008,294,000,0008,046,000,0002,457,000,0002,415,000,0004,277,000,0004,325,000,0004,337,100,0004,364,300,0004,058,300,0005,577,000,000
total assets3,001,000,0008,550,000,00010,593,000,00010,756,000,00010,876,000,00010,619,000,0005,050,000,0005,080,000,0007,021,000,0007,000,800,0007,035,800,0007,146,300,0007,344,500,0008,906,600,000
Bank overdraft04,000,00012,000,0003,000,0000018,000,000274,000,000267,000,00042,000,000274,800,00091,300,0003,700,00089,700,000
Bank loan0000002,000,0002,000,0001,000,0002,600,0002,600,0004,000,0005,100,00015,300,000
Trade Creditors 229,000,000192,000,000155,000,000282,000,000278,000,000214,000,000149,000,000212,000,000167,000,000145,000,000158,700,000152,200,000131,000,000133,600,000
Group/Directors Accounts0000003,680,000,0003,382,000,0005,139,000,0005,457,300,0005,210,900,0005,447,700,0005,980,500,0008,086,500,000
other short term finances0116,000,00000003,000,0002,000,0005,000,00000000
hp & lease commitments015,000,00014,000,00015,000,0000000000032,600,0004,600,000
other current liabilities331,000,0002,858,000,0004,342,000,0003,940,000,0005,386,000,0005,277,000,000153,000,000133,000,000220,000,000208,000,000221,100,000238,100,000260,000,000245,200,000
total current liabilities560,000,0003,185,000,0004,523,000,0004,240,000,0005,664,000,0005,491,000,0004,005,000,0004,005,000,0005,799,000,0005,854,900,0005,868,100,0005,933,300,0006,412,900,0008,574,900,000
loans000302,000,000232,000,000232,000,000116,000,000118,000,000121,000,000120,700,000124,300,000126,600,000131,100,000204,000,000
hp & lease commitments00093,000,00000000000032,600,000
Accruals and Deferred Income00000000000000
other liabilities1,976,000,0001,258,000,0001,008,000,0001,163,000,0000000000000
provisions6,000,0008,000,00026,000,00028,000,00082,000,00084,000,00016,000,00020,000,00069,000,00047,400,00024,100,00052,300,00050,900,00067,700,000
total long term liabilities1,982,000,0001,262,000,0001,021,000,0001,386,000,000157,000,000158,000,000132,000,000138,000,000190,000,000168,100,000148,400,000178,900,000182,000,000304,300,000
total liabilities2,542,000,0004,447,000,0005,544,000,0005,626,000,0005,821,000,0005,649,000,0004,137,000,0004,143,000,0005,989,000,0006,023,000,0006,016,500,0006,112,200,0006,594,900,0008,879,200,000
net assets459,000,0004,103,000,0005,049,000,0005,130,000,0005,055,000,0004,970,000,000913,000,000937,000,0001,032,000,000977,800,0001,019,300,0001,034,100,000749,600,00027,400,000
total shareholders funds459,000,0004,103,000,0005,049,000,0005,130,000,0005,055,000,0004,970,000,000913,000,000937,000,0001,032,000,000977,800,0001,019,300,0001,034,100,000749,600,00027,400,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit207,000,000145,000,000-183,000,000155,000,000138,000,000111,000,00021,000,00039,000,00048,000,00010,600,00073,200,00033,300,000-5,200,000-23,000,000
Depreciation99,000,00049,000,00063,000,00058,000,00047,000,000029,000,00044,000,00029,000,00026,500,00058,600,00029,700,00033,600,00041,900,000
Amortisation20,000,00017,000,00016,000,00013,000,00010,000,00005,000,0005,000,0005,000,0001,000,00010,000,0009,900,00010,000,0009,100,000
Tax-26,000,00012,000,00044,000,000-40,000,000-23,000,000-24,000,000-5,000,000-13,000,0005,000,000-20,800,000-17,800,000-15,700,0005,800,00069,100,000
Stock2,000,0001,000,0003,000,0006,000,00012,000,0002,000,0005,000,000-3,000,0002,500,0001,900,000-9,800,00010,400,000-17,300,00093,300,000
Debtors-5,910,000,000-2,042,000,0007,842,000,000-7,832,000,000336,000,0005,395,000,00072,000,000-1,900,000,000224,500,000-1,000,000-240,600,000334,500,000-1,436,400,0005,403,000,000
Creditors37,000,00037,000,000-127,000,0004,000,00064,000,00065,000,000-63,000,00045,000,00022,000,000-13,700,0006,500,00021,200,000-2,600,000133,600,000
Accruals and Deferred Income-2,527,000,000-1,484,000,000402,000,000-1,446,000,000109,000,0005,124,000,00020,000,000-87,000,00012,000,000-13,100,000-17,000,000-21,900,00014,800,000245,200,000
Deferred Taxes & Provisions-2,000,000-18,000,000-2,000,000-54,000,000-2,000,00068,000,000-4,000,000-49,000,00021,600,00023,300,000-28,200,0001,400,000-16,800,00067,700,000
Cash flow from operations3,716,000,000799,000,000-7,632,000,0006,516,000,000-5,000,000-53,000,000-74,000,0001,887,000,000-84,400,00012,900,000335,700,000-287,000,0001,493,300,000-4,952,700,000
Investing Activities
capital expenditure015,717,000,000-7,910,000,000-7,932,000,000-66,000,000-2,185,000,000-2,000,000-50,000,000-78,100,000-16,600,000-25,400,000-16,800,000-5,600,000-540,800,000
Change in Investments22,000,000-3,000,000-7,789,000,0007,789,000,00067,000,000-2,036,000,000-4,000,000-65,000,000-120,000,00011,200,000-48,300,000-486,100,000-20,500,0002,804,700,000
cash flow from investments-22,000,00015,720,000,000-121,000,000-15,721,000,000-133,000,000-149,000,0002,000,00015,000,00041,900,000-27,800,00022,900,000469,300,00014,900,000-3,345,500,000
Financing Activities
Bank loans00000-2,000,00001,000,000-1,600,0000-1,400,000-1,100,000-10,200,00015,300,000
Group/Directors Accounts00000-3,680,000,000298,000,000-1,757,000,000-318,300,000246,400,000-236,800,000-532,800,000-2,106,000,0008,086,500,000
Other Short Term Loans -116,000,000116,000,000000-3,000,0001,000,000-3,000,0005,000,00000000
Long term loans00-302,000,00070,000,0000116,000,000-2,000,000-3,000,000300,000-3,600,000-2,300,000-4,500,000-72,900,000204,000,000
Hire Purchase and Lease Commitments-15,000,0001,000,000-94,000,000108,000,0000000000-32,600,000-4,600,00037,200,000
other long term liabilities718,000,000250,000,000-155,000,0001,163,000,0000000000000
share issue-3,783,000,000-1,081,000,00056,000,000-57,000,0009,000,0003,951,000,0000-66,000,000-69,800,00025,100,000-17,200,000-50,700,000-14,500,000160,200,000
interest-43,000,000-22,000,0002,000,00017,000,000-39,000,00033,000,000-41,000,000-55,000,000-64,000,000-56,500,000-65,400,000-86,900,000-110,600,000-159,700,000
cash flow from financing-3,239,000,000-736,000,000-493,000,0001,301,000,000-30,000,000415,000,000256,000,000-1,883,000,000-448,400,000211,400,000-323,100,000-708,600,000-2,318,800,0008,343,500,000
cash and cash equivalents
cash5,000,00022,000,000-11,000,0009,000,000-95,000,00052,000,000-71,000,00026,000,000-130,900,000-36,200,000231,400,000-34,200,000-49,900,000115,800,000
overdraft-4,000,000-8,000,0009,000,0003,000,0000-18,000,000-256,000,0007,000,000225,000,000-232,800,000183,500,00087,600,000-86,000,00089,700,000
change in cash9,000,00030,000,000-20,000,0006,000,000-95,000,00070,000,000185,000,00019,000,000-355,900,000196,600,00047,900,000-121,800,00036,100,00026,100,000

P&L

December 2022

turnover

1.4b

+18%

operating profit

207m

+43%

gross margin

65.5%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

459m

-0.89%

total assets

3b

-0.65%

cash

33m

+0.18%

net assets

Total assets minus all liabilities

heineken uk limited company details

company number

SC065527

Type

Private limited with Share Capital

industry

11050 - Manufacture of beer

incorporation date

July 1978

age

46

accounts

Group

ultimate parent company

HEINEKEN HOLDING NV

previous names

scottish & newcastle uk limited (November 2009)

scottish courage limited (January 2006)

See more

incorporated

UK

address

3-4 broadway park, south gyle broadway, edinburgh, EH12 9JZ

last accounts submitted

December 2022

heineken uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to heineken uk limited. Currently there are 5 open charges and 4 have been satisfied in the past.

charges

heineken uk limited Companies House Filings - See Documents

datedescriptionview/download