ashford property limited

Live MatureSmallRapid

ashford property limited Company Information

Share ASHFORD PROPERTY LIMITED

Company Number

SC066974

Directors

Esmond Smith

Andrew Smith

View All

Shareholders

esmond smith

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

7 alva street, edinburgh, EH2 4PH

ashford property limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ASHFORD PROPERTY LIMITED at £1m based on a Turnover of £3m and 0.35x industry multiple (adjusted for size and gross margin).

ashford property limited Estimated Valuation

£12k

Pomanda estimates the enterprise value of ASHFORD PROPERTY LIMITED at £12k based on an EBITDA of £3.5k and a 3.4x industry multiple (adjusted for size and gross margin).

ashford property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHFORD PROPERTY LIMITED at £0 based on Net Assets of £-155.6k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashford Property Limited Overview

Ashford Property Limited is a live company located in edinburgh, EH2 4PH with a Companies House number of SC066974. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 1979, it's largest shareholder is esmond smith with a 100% stake. Ashford Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashford Property Limited Health Check

Pomanda's financial health check has awarded Ashford Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£10.8m)

£3m - Ashford Property Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (10%)

93% - Ashford Property Limited

10% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a comparable cost of product (16.3%)

16.3% - Ashford Property Limited

16.3% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (4.7%)

0.1% - Ashford Property Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (31)

3 - Ashford Property Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)

£56.4k - Ashford Property Limited

£56.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £985.5k, this is more efficient (£331.6k)

£985.5k - Ashford Property Limited

£331.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashford Property Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (38 days)

11 days - Ashford Property Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 161 days, this is more than average (15 days)

161 days - Ashford Property Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Ashford Property Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.1%, this is a higher level of debt than the average (65.9%)

114.1% - Ashford Property Limited

65.9% - Industry AVG

ASHFORD PROPERTY LIMITED financials

EXPORTms excel logo

Ashford Property Limited's latest turnover from August 2024 is estimated at £3 million and the company has net assets of -£155.6 thousand. According to their latest financial statements, Ashford Property Limited has 3 employees and maintains cash reserves of £554 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,956,413588,596575,573411,706955,706420,910464,233695,49328,38046,386540,5921,123,8291,372,6702,563,298204,14969,231
Other Income Or Grants
Cost Of Sales2,473,442496,888484,501348,612803,092351,074388,514583,25223,95639,809465,827970,6951,184,9192,162,80632,83072,087
Gross Profit482,97191,70891,07263,094152,61469,83675,720112,2414,4246,57874,765153,134187,751400,492171,319-2,856
Admin Expenses479,44682,45091,00361,168152,60069,96380,450110,724-37,27338,58978,514143,741172,718360,76797,474145,374
Operating Profit3,5259,258691,92614-127-4,7301,51741,697-32,011-3,7499,39315,03339,72573,845-148,230
Interest Payable5,2015,6963,8993,0501,5256,2615,9387,459
Interest Receivable80250290252312845338566291820
Pre-Tax Profit-1,5963,812-3,540-1,100-1,488-4,6851,52041,700-32,003-3,6939,45515,04233,46567,907-154,869
Tax-953-289-8,340-2,175-3,610-8,701-1,920
Profit After Tax-1,5962,859-3,540-1,100-1,488-4,6851,23133,360-32,003-3,6937,28011,43224,76465,987-154,869
Dividends Paid
Retained Profit-1,5962,859-3,540-1,100-1,488-4,6851,23133,360-32,003-3,6937,28011,43224,76465,987-154,869
Employee Costs169,099158,287154,438143,033148,400145,575141,677134,86743,12341,13979,999193,571229,259413,54537,073
Number Of Employees3333333311256111
EBITDA*3,5259,258691,92614-127-3,6552,00542,593-30,538-2,29810,76316,77742,02176,906-144,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,0751,8772,7733,4663,6675,03712,9169,18512,246
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0751,8772,7733,4663,6675,03712,9169,18512,246
Stock & work in progress1,091,239169,65387,7609,76085,61725,37134,1323733733739,83432,72592,907322,675353,794253,713
Trade Debtors7,64414,0571,1611,5361,77360,71852,07573,403131,919430
Group Debtors31,61731,61733,339962
Misc Debtors9,6851,2535,62733,7543,267617618037,579108,0873,14917,910
Cash5542,6516,86526,28422,90523,28710,7141,3298371,8731,20221,0533,560563362,323
misc current assets
total current assets1,101,478173,557100,25269,798111,78987,92590,69635,22139,950111,86912,809114,496148,542396,134489,198275,338
total assets1,101,478173,557100,25269,798111,78987,92590,69636,29641,827114,64216,275118,163153,579409,050498,383287,584
Bank overdraft6,6995,9566,5122,94150,003192,650207,474
Bank loan
Trade Creditors 75,8722,02623,86327,714116,43856,52458,2677,20012,972164,227262,382304,804570,24311,07810,611
Group/Directors Accounts86,71986,71986,71996,21396,213179,330179,330179,330468,205312,505
other short term finances
hp & lease commitments3,0713,540
other current liabilities1,050,562188,19395,91049,2011,3652,8133,8413,023181,570281,76311,6343,791
total current liabilities1,219,852282,894213,004176,069264,019238,667241,438182,353188,770294,735164,227262,382304,804570,243686,638537,921
loans37,23344,67444,11847,059
hp & lease commitments3,393
Accruals and Deferred Income
other liabilities
provisions3455556937331,0072,471173685
total long term liabilities37,23344,67444,11847,0593455556937331,0072,4711734,078
total liabilities1,257,085327,568257,122223,128264,019238,667241,438182,353189,115295,290164,920263,115305,811572,714686,811541,999
net assets-155,607-154,011-156,870-153,330-152,230-150,742-150,742-146,057-147,288-180,648-148,645-144,952-152,232-163,664-188,428-254,415
total shareholders funds-155,607-154,011-156,870-153,330-152,230-150,742-150,742-146,057-147,288-180,648-148,645-144,952-152,232-163,664-188,428-254,415
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit3,5259,258691,92614-127-4,7301,51741,697-32,011-3,7499,39315,03339,72573,845-148,230
Depreciation1,0754888961,4731,4511,3701,7442,2963,0614,081
Amortisation
Tax-953-289-8,340-2,175-3,610-8,701-1,920
Stock921,58681,89378,000-75,85760,246-8,76133,759-9,461-22,891-60,182-229,768-31,119100,081253,713
Debtors8,432-4,374-28,12730,487-36,000-6,58312,331-5,221-70,883107,850-58,9458,643-21,328-61,665115,76619,302
Creditors73,846-21,837-3,851-88,72459,914-1,74358,267-7,200-5,772-151,255-98,155-42,422-265,439559,16546710,611
Accruals and Deferred Income862,36992,28346,70947,836-1,448-1,028818-178,547-100,193281,763-11,6347,8433,791
Deferred Taxes & Provisions-345-210-138-40-274-1,4642,298-512685
Cash flow from operations9,7221,232-6,9466,40834,23412,4469,340-179,155-1,0391,443-18,65717,431-2,640675,933-133,063-402,077
Investing Activities
capital expenditure314-780-1,2506,135-6,027-16,327
Change in Investments
cash flow from investments314-780-1,2506,135-6,027-16,327
Financing Activities
Bank loans
Group/Directors Accounts-9,494-83,117179,330-468,205155,700312,505
Other Short Term Loans
Long term loans-7,441556-2,94147,059
Hire Purchase and Lease Commitments-3,071-3,8626,933
other long term liabilities
share issue-99,546
interest-5,121-5,446-3,609-3,025-1,5021284533856629-6,260-5,938-6,639
cash flow from financing-12,562-4,890-16,04444,034-84,61912845179,3333856629-477,536145,900213,253
cash and cash equivalents
cash-2,097-4,214-19,4193,379-38212,5739,385492-1,036671-19,85117,4933,504-280-1,9872,323
overdraft743-5563,571-47,06250,003-192,650-14,824207,474
change in cash-2,840-3,658-22,99050,441-50,38512,5739,385492-1,036671-19,85117,4933,504192,37012,837-205,151

ashford property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashford property limited. Get real-time insights into ashford property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashford Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashford property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.

ashford property limited Ownership

ASHFORD PROPERTY LIMITED group structure

Ashford Property Limited has no subsidiary companies.

Ultimate parent company

ASHFORD PROPERTY LIMITED

SC066974

ASHFORD PROPERTY LIMITED Shareholders

esmond smith 100%

ashford property limited directors

Ashford Property Limited currently has 3 directors. The longest serving directors include Mr Esmond Smith (Oct 1988) and Mr Andrew Smith (Oct 2001).

officercountryagestartendrole
Mr Esmond SmithScotland74 years Oct 1988- Director
Mr Andrew SmithUnited Kingdom45 years Oct 2001- Director
Mr Charles SmithUnited Kingdom47 years Oct 2001- Director

P&L

August 2024

turnover

3m

+402%

operating profit

3.5k

0%

gross margin

16.4%

+4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-155.6k

+0.01%

total assets

1.1m

+5.35%

cash

554

-0.79%

net assets

Total assets minus all liabilities

ashford property limited company details

company number

SC066974

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

January 1979

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

ashford building & civil engineering limited (February 2015)

ashford property (edinburgh) limited (December 2007)

See more

accountant

CWH ACCOUNTING

auditor

-

address

7 alva street, edinburgh, EH2 4PH

Bank

BANK OF IRELAND

Legal Advisor

-

ashford property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to ashford property limited. Currently there are 5 open charges and 7 have been satisfied in the past.

ashford property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHFORD PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

ashford property limited Companies House Filings - See Documents

datedescriptionview/download