safe and sound fire limited Company Information
Company Number
SC070352
Website
www.safeandsoundfireltd.comRegistered Address
unit 4, 17a old mill park, kirkintilloch, glasgow, G66 1SS
Industry
Other business support service activities n.e.c.
Telephone
01417767763
Next Accounts Due
March 2025
Group Structure
View All
Directors
John Noble29 Years
Shareholders
john noble 100%
safe and sound fire limited Estimated Valuation
Pomanda estimates the enterprise value of SAFE AND SOUND FIRE LIMITED at £350.3k based on a Turnover of £848.9k and 0.41x industry multiple (adjusted for size and gross margin).
safe and sound fire limited Estimated Valuation
Pomanda estimates the enterprise value of SAFE AND SOUND FIRE LIMITED at £128.7k based on an EBITDA of £39.9k and a 3.23x industry multiple (adjusted for size and gross margin).
safe and sound fire limited Estimated Valuation
Pomanda estimates the enterprise value of SAFE AND SOUND FIRE LIMITED at £949.2k based on Net Assets of £374k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Safe And Sound Fire Limited Overview
Safe And Sound Fire Limited is a live company located in glasgow, G66 1SS with a Companies House number of SC070352. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 1980, it's largest shareholder is john noble with a 100% stake. Safe And Sound Fire Limited is a mature, small sized company, Pomanda has estimated its turnover at £848.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Safe And Sound Fire Limited Health Check
Pomanda's financial health check has awarded Safe And Sound Fire Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £848.9k, make it smaller than the average company (£3.6m)
- Safe And Sound Fire Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)
- Safe And Sound Fire Limited
4.6% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
- Safe And Sound Fire Limited
37.8% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (6.2%)
- Safe And Sound Fire Limited
6.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (23)
5 - Safe And Sound Fire Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Safe And Sound Fire Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £169.8k, this is equally as efficient (£152k)
- Safe And Sound Fire Limited
£152k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (41 days)
- Safe And Sound Fire Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (33 days)
- Safe And Sound Fire Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Safe And Sound Fire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Safe And Sound Fire Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (61.5%)
10.4% - Safe And Sound Fire Limited
61.5% - Industry AVG
SAFE AND SOUND FIRE LIMITED financials
Safe And Sound Fire Limited's latest turnover from June 2023 is estimated at £848.9 thousand and the company has net assets of £374 thousand. According to their latest financial statements, Safe And Sound Fire Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 6 | 6 | 6 | 6 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,680 | 39,740 | 34,991 | 46,972 | 27,404 | 54,009 | 48,244 | 32,163 | 30,423 | 34,035 | 28,033 | 36,718 | 33,171 | 18,485 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,680 | 39,740 | 34,991 | 46,972 | 27,404 | 54,009 | 48,244 | 32,163 | 30,423 | 34,035 | 28,033 | 36,718 | 33,171 | 18,485 |
Stock & work in progress | 0 | 0 | 0 | 0 | 8,300 | 7,700 | 7,200 | 8,000 | 7,000 | 8,000 | 8,000 | 8,000 | 10,000 | 5,800 |
Trade Debtors | 379,888 | 361,456 | 386,541 | 386,994 | 122,908 | 88,304 | 117,391 | 111,095 | 105,929 | 107,676 | 97,188 | 99,844 | 106,566 | 118,402 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 312,955 | 320,981 | 181,118 | 244,936 | 150,635 | 220,389 | 195,127 | 258,524 | 120,399 | 152,495 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 379,888 | 361,456 | 386,541 | 386,994 | 444,163 | 416,985 | 315,709 | 364,031 | 263,564 | 336,065 | 300,315 | 366,368 | 236,965 | 276,697 |
total assets | 417,568 | 401,196 | 421,532 | 433,966 | 471,567 | 470,994 | 363,953 | 396,194 | 293,987 | 370,100 | 328,348 | 403,086 | 270,136 | 295,182 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 43,560 | 57,111 | 48,423 | 21,044 | 51,095 | 72,395 | 49,678 | 95,730 | 42,794 | 66,563 | 56,918 | 76,141 | 61,229 | 76,403 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 43,560 | 57,111 | 48,423 | 21,044 | 51,095 | 72,395 | 49,678 | 95,730 | 42,794 | 66,563 | 56,918 | 76,141 | 61,229 | 76,403 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 4,444 | 11,111 | 0 | 18,774 | 28,459 | 8,376 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 6,142 | 4,224 | 3,812 | 3,236 | 3,711 | 5,607 | 7,344 | 6,634 | 0 |
total long term liabilities | 0 | 0 | 4,444 | 11,111 | 5,297 | 24,916 | 32,683 | 12,188 | 3,236 | 3,711 | 5,607 | 7,344 | 6,634 | 0 |
total liabilities | 43,560 | 57,111 | 52,867 | 32,155 | 56,392 | 97,311 | 82,361 | 107,918 | 46,030 | 70,274 | 62,525 | 83,485 | 67,863 | 76,403 |
net assets | 374,008 | 344,085 | 368,665 | 401,811 | 415,175 | 373,683 | 281,592 | 288,276 | 247,957 | 299,826 | 265,823 | 319,601 | 202,273 | 218,779 |
total shareholders funds | 374,008 | 344,085 | 368,665 | 401,811 | 415,175 | 373,683 | 281,592 | 288,276 | 247,957 | 299,826 | 265,823 | 319,601 | 202,273 | 218,779 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,135 | 18,003 | 15,737 | 10,317 | 9,665 | 10,783 | 8,685 | 11,466 | 10,695 | 5,736 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | -8,300 | 600 | 500 | -800 | 1,000 | -1,000 | 0 | 0 | -2,000 | 4,200 | 5,800 |
Debtors | 18,432 | -25,085 | -453 | 264,086 | 34,604 | -39,087 | 16,296 | 5,166 | -1,747 | 10,488 | -2,656 | -6,722 | -11,836 | 118,402 |
Creditors | -13,551 | 8,688 | 27,379 | -30,051 | -21,300 | 22,717 | -46,052 | 52,936 | -23,769 | 9,645 | -19,223 | 14,912 | -15,174 | 76,403 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -6,142 | 1,918 | 412 | 576 | -475 | -1,896 | -1,737 | 710 | 6,634 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -4,444 | -6,667 | 11,111 | -18,774 | -9,685 | 20,083 | 8,376 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | -312,955 | -8,026 | 139,863 | -63,818 | 94,301 | -69,754 | 25,262 | -63,397 | 138,125 | -32,096 | 152,495 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -312,955 | -8,026 | 139,863 | -63,818 | 94,301 | -69,754 | 25,262 | -63,397 | 138,125 | -32,096 | 152,495 |
safe and sound fire limited Credit Report and Business Information
Safe And Sound Fire Limited Competitor Analysis
Perform a competitor analysis for safe and sound fire limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in G66 area or any other competitors across 12 key performance metrics.
safe and sound fire limited Ownership
SAFE AND SOUND FIRE LIMITED group structure
Safe And Sound Fire Limited has no subsidiary companies.
Ultimate parent company
SAFE AND SOUND FIRE LIMITED
SC070352
safe and sound fire limited directors
Safe And Sound Fire Limited currently has 1 director, Mr John Noble serving since Sep 1995.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Noble | 65 years | Sep 1995 | - | Director |
P&L
June 2023turnover
848.9k
+10%
operating profit
39.9k
0%
gross margin
17.5%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
374k
+0.09%
total assets
417.6k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
safe and sound fire limited company details
company number
SC070352
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 1980
age
44
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
safe and sound fire technology (glasgow) limited (July 1996)
last accounts submitted
June 2023
address
unit 4, 17a old mill park, kirkintilloch, glasgow, G66 1SS
accountant
-
auditor
-
safe and sound fire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to safe and sound fire limited. Currently there are 1 open charges and 1 have been satisfied in the past.
safe and sound fire limited Companies House Filings - See Documents
date | description | view/download |
---|