the planning exchange foundation

Live MatureMicroRapid

the planning exchange foundation Company Information

Share THE PLANNING EXCHANGE FOUNDATION

Company Number

SC073119

Shareholders

-

Group Structure

View All

Industry

Urban planning and landscape architectural activities

 +1

Registered Address

9 marchmont terrace, glasgow, G12 9LS

the planning exchange foundation Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of THE PLANNING EXCHANGE FOUNDATION at £14.3k based on a Turnover of £24.7k and 0.58x industry multiple (adjusted for size and gross margin).

the planning exchange foundation Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of THE PLANNING EXCHANGE FOUNDATION at £97.5k based on an EBITDA of £23.1k and a 4.22x industry multiple (adjusted for size and gross margin).

the planning exchange foundation Estimated Valuation

£144.7k

Pomanda estimates the enterprise value of THE PLANNING EXCHANGE FOUNDATION at £144.7k based on Net Assets of £58.8k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Planning Exchange Foundation Overview

The Planning Exchange Foundation is a live company located in glasgow, G12 9LS with a Companies House number of SC073119. It operates in the urban planning and landscape architectural activities sector, SIC Code 71112. Founded in November 1980, it's largest shareholder is unknown. The Planning Exchange Foundation is a mature, micro sized company, Pomanda has estimated its turnover at £24.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Planning Exchange Foundation Health Check

Pomanda's financial health check has awarded The Planning Exchange Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £24.7k, make it smaller than the average company (£316.4k)

£24.7k - The Planning Exchange Foundation

£316.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 166%, show it is growing at a faster rate (8.4%)

166% - The Planning Exchange Foundation

8.4% - Industry AVG

production

Production

with a gross margin of 54.5%, this company has a comparable cost of product (54.5%)

54.5% - The Planning Exchange Foundation

54.5% - Industry AVG

profitability

Profitability

an operating margin of 56.3% make it more profitable than the average company (10.1%)

56.3% - The Planning Exchange Foundation

10.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - The Planning Exchange Foundation

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Planning Exchange Foundation

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.7k, this is less efficient (£67.7k)

£24.7k - The Planning Exchange Foundation

£67.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Planning Exchange Foundation

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Planning Exchange Foundation

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Planning Exchange Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 743 weeks, this is more cash available to meet short term requirements (88 weeks)

743 weeks - The Planning Exchange Foundation

88 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (35.2%)

1.1% - The Planning Exchange Foundation

35.2% - Industry AVG

THE PLANNING EXCHANGE FOUNDATION financials

EXPORTms excel logo

The Planning Exchange Foundation's latest turnover from March 2024 is £24.7 thousand and the company has net assets of £58.8 thousand. According to their latest financial statements, we estimate that The Planning Exchange Foundation has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover24,6715914,8151,3081,9766,31421,29441,34710,0141,1162,3923,42515,5965,457318
Other Income Or Grants
Cost Of Sales11,2252482,1275798402,9429,96817,5774,0154679741,4085,4012,04495
Gross Profit13,4463432,6887291,1363,37211,32623,7705,9996491,4182,01710,1953,413223
Admin Expenses-44610,7739,5978,6999,75814,3276,312-11,50614,12135,91219,98113,69537,56818,29969,430
Operating Profit13,892-10,430-6,909-7,970-8,622-10,9555,01435,276-8,122-35,263-18,563-11,678-27,373-14,886-69,207
Interest Payable
Interest Receivable
Pre-Tax Profit13,892-10,430-6,810-7,956-8,604-10,7664,22328,329-7,772-34,775-17,965-10,987-26,598-14,046-68,766
Tax
Profit After Tax13,892-10,430-6,810-7,956-8,604-10,7664,22328,329-7,772-34,775-17,965-10,987-26,598-14,046-68,766
Dividends Paid
Retained Profit13,892-10,430-6,810-7,956-8,604-10,7664,22328,329-7,772-34,775-17,965-10,987-26,598-14,046-68,766
Employee Costs31,80932,203
Number Of Employees111111116655555
EBITDA*23,105-3,557-36-1,097-1,7892,6055,01435,276-8,122-35,263-18,563-11,678-27,373-14,886-69,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets48,68534,49841,37148,24454,71761,02066,50061,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets48,68534,49841,37148,24454,71761,02066,50061,250
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,5878961,8851,3531,653581817,66023572907290
Cash9,13711,12713,03413,38015,02920,64929,74850,02958,26981,836113,180126,176150,132159,767176,410
misc current assets
total current assets10,72412,02314,91914,73316,68221,23029,82957,68958,50481,908113,270126,248150,222159,767176,410
total assets59,40946,52156,29062,97771,39982,25096,329118,93958,50481,908113,270126,248150,222159,767176,410
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6391,6439828591,3253,5726,88533,7181,61217,24413,8318,84421,8314,7787,375
total current liabilities6391,6439828591,3253,5726,88533,7181,61217,24413,8318,84421,8314,7787,375
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6391,6439828591,3253,5726,88533,7181,61217,24413,8318,84421,8314,7787,375
net assets58,77044,87855,30862,11870,07478,67889,44485,22156,89264,66499,439117,404128,391154,989169,035
total shareholders funds58,77044,87855,30862,11870,07478,67889,44485,22156,89264,66499,439117,404128,391154,989169,035
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,892-10,430-6,909-7,970-8,622-10,9555,01435,276-8,122-35,263-18,563-11,678-27,373-14,886-69,207
Depreciation6,780
Amortisation9,2136,8736,8736,8736,8336,780
Tax
Stock
Debtors691-989532-3001,072500-7,5797,425163-1818-1890
Creditors
Accruals and Deferred Income-1,004661123-466-2,247-3,313-26,83332,106-15,6323,4134,987-12,98717,053-2,5977,375
Deferred Taxes & Provisions
Cash flow from operations21,410-1,907-445-1,263-5,108-1,208-14,24059,957-23,917-31,832-13,594-24,647-10,410-17,483-61,832
Investing Activities
capital expenditure-23,400-400-530-8,080-5,250-61,250
Change in Investments
cash flow from investments-23,400-400-530-8,080-5,250-61,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue237,801
interest
cash flow from financing237,801
cash and cash equivalents
cash-1,990-1,907-346-1,649-5,620-9,099-20,281-8,240-23,567-31,344-12,996-23,956-9,635-16,643176,410
overdraft
change in cash-1,990-1,907-346-1,649-5,620-9,099-20,281-8,240-23,567-31,344-12,996-23,956-9,635-16,643176,410

the planning exchange foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the planning exchange foundation. Get real-time insights into the planning exchange foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Planning Exchange Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the planning exchange foundation by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G12 area or any other competitors across 12 key performance metrics.

the planning exchange foundation Ownership

THE PLANNING EXCHANGE FOUNDATION group structure

The Planning Exchange Foundation has no subsidiary companies.

Ultimate parent company

THE PLANNING EXCHANGE FOUNDATION

SC073119

THE PLANNING EXCHANGE FOUNDATION Shareholders

--

the planning exchange foundation directors

The Planning Exchange Foundation currently has 7 directors. The longest serving directors include Mr Peter Roberts (Nov 1997) and Mr Richard Taylor (Feb 2007).

officercountryagestartendrole
Mr Peter Roberts77 years Nov 1997- Director
Mr Richard TaylorScotland58 years Feb 2007- Director
Professor Greg Lloyd72 years Nov 2008- Director
Ms Joyce Hartley72 years Mar 2009- Director
Mr Andrew LeanUnited Kingdom70 years Aug 2010- Director
Mr Anthony Burton84 years Feb 2015- Director
Mr Dermot Grimson72 years Feb 2016- Director

P&L

March 2024

turnover

24.7k

+4074%

operating profit

13.9k

-233%

gross margin

54.5%

-6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

58.8k

+0.31%

total assets

59.4k

+0.28%

cash

9.1k

-0.18%

net assets

Total assets minus all liabilities

the planning exchange foundation company details

company number

SC073119

Type

Private Ltd By Guarantee w/o Share Cap

industry

71112 - Urban planning and landscape architectural activities

85590 - Other education n.e.c.

incorporation date

November 1980

age

45

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

planning exchange (the) (May 2002)

accountant

ALASTAIR STEWART

auditor

-

address

9 marchmont terrace, glasgow, G12 9LS

Bank

SANTANDER

Legal Advisor

-

the planning exchange foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the planning exchange foundation. Currently there are 0 open charges and 2 have been satisfied in the past.

the planning exchange foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PLANNING EXCHANGE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the planning exchange foundation Companies House Filings - See Documents

datedescriptionview/download