united fish selling limited

5

united fish selling limited Company Information

Share UNITED FISH SELLING LIMITED
Live 
MatureSmallRapid

Company Number

SC077168

Website

-

Registered Address

26-60 marine place, buckie, AB56 1UT

Industry

Marine fishing

 

Telephone

01542833939

Next Accounts Due

March 2025

Group Structure

View All

Directors

Alan Addison13 Years

Neil Robertson12 Years

View All

Shareholders

christina margaret skinner 17.4%

john r. clark 17.4%

View All

united fish selling limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £2m based on a Turnover of £3.5m and 0.57x industry multiple (adjusted for size and gross margin).

united fish selling limited Estimated Valuation

£51.5k

Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £51.5k based on an EBITDA of £20.7k and a 2.48x industry multiple (adjusted for size and gross margin).

united fish selling limited Estimated Valuation

£389.6k

Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £389.6k based on Net Assets of £230.3k and 1.69x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from June 2023 

United Fish Selling Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

United Fish Selling Limited Overview

United Fish Selling Limited is a live company located in buckie, AB56 1UT with a Companies House number of SC077168. It operates in the marine fishing sector, SIC Code 03110. Founded in January 1982, it's largest shareholder is christina margaret skinner with a 17.4% stake. United Fish Selling Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

United Fish Selling Limited Health Check

Pomanda's financial health check has awarded United Fish Selling Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£12.4m)

£3.5m - United Fish Selling Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.6%)

31% - United Fish Selling Limited

3.6% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)

25.7% - United Fish Selling Limited

25.7% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (17.1%)

0.3% - United Fish Selling Limited

17.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - United Fish Selling Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - United Fish Selling Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£318.6k)

£1.2m - United Fish Selling Limited

£318.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (40 days)

28 days - United Fish Selling Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (18 days)

69 days - United Fish Selling Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (20 days)

0 days - United Fish Selling Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (26 weeks)

40 weeks - United Fish Selling Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (39.9%)

72% - United Fish Selling Limited

39.9% - Industry AVG

united fish selling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for united fish selling limited. Get real-time insights into united fish selling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

United Fish Selling Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for united fish selling limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

united fish selling limited Ownership

UNITED FISH SELLING LIMITED group structure

United Fish Selling Limited has no subsidiary companies.

Ultimate parent company

UNITED FISH SELLING LIMITED

SC077168

UNITED FISH SELLING LIMITED Shareholders

christina margaret skinner 17.39%
john r. clark 17.39%
bf 61 limited 17.39%
john watt 9.23%
alan w. addison 8.7%
scott shepherd 7.6%
allan thompson 4.35%
lorna simpson 4.35%
kenneth findlay 4.35%
clifford l. ritchie 3.81%

united fish selling limited directors

United Fish Selling Limited currently has 5 directors. The longest serving directors include Mr Alan Addison (Oct 2010) and Mr Neil Robertson (Feb 2012).

officercountryagestartendrole
Mr Alan AddisonScotland70 years Oct 2010- Director
Mr Neil RobertsonScotland49 years Feb 2012- Director
Mr Kevin WoodScotland49 years Dec 2013- Director
Mr Scott ShepherdScotland55 years Dec 2013- Director
Mr Kenneth FindlayScotland58 years Dec 2013- Director

UNITED FISH SELLING LIMITED financials

EXPORTms excel logo

United Fish Selling Limited's latest turnover from June 2023 is estimated at £3.5 million and the company has net assets of £230.3 thousand. According to their latest financial statements, United Fish Selling Limited has 3 employees and maintains cash reserves of £460.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,468,4413,893,2771,789,7591,557,5832,825,8221,973,0682,099,4601,807,8302,117,4401,526,0316,382,7487,514,5046,531,5473,753,851
Other Income Or Grants00000000000000
Cost Of Sales2,578,1282,749,9081,218,8451,126,5752,178,1981,384,0001,539,5181,367,1411,630,5211,063,0135,077,4815,970,0345,415,4943,086,240
Gross Profit890,3131,143,370570,914431,007647,623589,068559,942440,689486,920463,0171,305,2671,544,4711,116,053667,611
Admin Expenses878,3511,122,479572,384401,671570,146525,518504,838391,538447,748446,8301,277,7611,524,3151,054,030565,579
Operating Profit11,96220,891-1,47029,33677,47763,55055,10449,15139,17216,18727,50620,15662,023102,032
Interest Payable1,78214,65123,98028,58032,87523,47124,33330,83325,85726,48832,05630,12126,86313,120
Interest Receivable25,8966,3914846716,8384,0221,1911,6681,6101,5611,6151,5171,286629
Pre-Tax Profit36,07612,631-24,9661,42751,44044,10131,96219,98514,925-8,739-2,935-8,44836,44689,540
Tax-9,019-2,4000-271-9,774-8,379-6,073-3,997-2,985000-9,476-25,071
Profit After Tax27,05710,231-24,9661,15641,66635,72225,88915,98811,940-8,739-2,935-8,44826,97064,469
Dividends Paid00000000000000
Retained Profit27,05710,231-24,9661,15641,66635,72225,88915,98811,940-8,739-2,935-8,44826,97064,469
Employee Costs128,612153,639119,482130,889128,843122,870108,133106,854113,168108,095369,920302,216419,097296,677
Number Of Employees3433333333109139
EBITDA*20,71229,6427,25337,61485,71374,74055,10463,31651,96428,60637,48629,07371,034111,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets73,89682,64691,20881,15589,16234,09144,42555,87247,31158,70862,98453,95762,72471,206
Intangible Assets00000000000000
Investments & Other9,6359,6359,6359,6359,6359,6359,6359,6359,6359,6359,63511,33511,93112,559
Debtors (Due After 1 year)00000000000000
Total Fixed Assets83,53192,281100,84390,79098,79743,72654,06065,50756,94668,34372,61965,29274,65583,765
Stock & work in progress1,0761,4932,4911,9583,3952,4762,0394,5765,0504,8604,6222,8941,6862,660
Trade Debtors274,746321,114221,389174,555317,128131,909217,381311,755316,788157,955628,223873,823745,813530,930
Group Debtors00000000000000
Misc Debtors9789139129375814,3963021,100000000
Cash460,813575,011447,529520,586821,8501,001,601607,188345,364321,643322,170302,330343,772263,036251,409
misc current assets00000000000000
total current assets737,613898,531672,321698,0361,142,9541,140,382826,910662,795643,481484,985935,1751,220,4891,010,535784,999
total assets821,144990,812773,164788,8261,241,7511,184,108880,970728,302700,427553,3281,007,7941,285,7811,085,190868,764
Bank overdraft22,28010,117394,047392,179544,861429,223292,959485,708463,013332,582482,419503,932422,877403,687
Bank loan00000000000000
Trade Creditors 490,997702,669115,994111,882379,790471,801336,25433,596141,742135,489429,279685,378556,395384,042
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities75,92771,48065,18163,76896,220109,673112,95295,528000000
total current liabilities589,204784,266575,222567,8291,020,8711,010,697742,165614,832604,755468,071911,6981,189,310979,272787,729
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,6903,3534,9803,0694,1081,3052,4213,7251,9153,4403,5409801,9793,066
total long term liabilities1,6903,3534,9803,0694,1081,3052,4213,7251,9153,4403,5409801,9793,066
total liabilities590,894787,619580,202570,8981,024,9791,012,002744,586618,557606,670471,511915,2381,190,290981,251790,795
net assets230,250203,193192,962217,928216,772172,106136,384109,74593,75781,81792,55695,491103,93977,969
total shareholders funds230,250203,193192,962217,928216,772172,106136,384109,74593,75781,81792,55695,491103,93977,969
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit11,96220,891-1,47029,33677,47763,55055,10449,15139,17216,18727,50620,15662,023102,032
Depreciation8,7508,7518,7238,2788,23611,190014,16512,79212,4199,9808,9179,0119,864
Amortisation00000000000000
Tax-9,019-2,4000-271-9,774-8,379-6,073-3,997-2,985000-9,476-25,071
Stock-417-998533-1,437919437-2,537-4741902381,7281,208-9742,660
Debtors-46,30399,72646,809-142,217181,404-81,378-95,172-3,933158,833-470,268-245,600128,010214,883530,930
Creditors-211,672586,6754,112-267,908-92,011135,547302,658-108,1466,253-293,790-256,099128,983172,353384,042
Accruals and Deferred Income4,4476,2991,413-32,452-13,453-3,27917,42495,528000000
Deferred Taxes & Provisions-1,663-1,6271,911-1,0392,803-1,116-1,3041,810-1,525-1002,560-999-1,0873,066
Cash flow from operations-150,475519,861-32,653-120,402-209,045278,454465,51852,918-105,316204,74627,81927,83918,915-59,657
Investing Activities
capital expenditure0-189-18,776-271-63,307-85611,447-22,726-1,395-8,143-19,007-150-529-81,070
Change in Investments0000000000-1,700-596-62812,559
cash flow from investments0-189-18,776-271-63,307-85611,447-22,726-1,395-8,143-17,30744699-93,629
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00003,000075000-2,00000-1,00013,500
interest24,114-8,260-23,496-27,909-26,037-19,449-23,142-29,165-24,247-24,927-30,441-28,604-25,577-12,491
cash flow from financing24,114-8,260-23,496-27,909-23,037-19,449-22,392-29,165-24,247-26,927-30,441-28,604-26,5771,009
cash and cash equivalents
cash-114,198127,482-73,057-301,264-179,751394,413261,82423,721-52719,840-41,44280,73611,627251,409
overdraft12,163-383,9301,868-152,682115,638136,264-192,74922,695130,431-149,837-21,51381,05519,190403,687
change in cash-126,361511,412-74,925-148,582-295,389258,149454,5731,026-130,958169,677-19,929-319-7,563-152,278

P&L

June 2023

turnover

3.5m

-11%

operating profit

12k

0%

gross margin

25.7%

-12.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

230.3k

+0.13%

total assets

821.1k

-0.17%

cash

460.8k

-0.2%

net assets

Total assets minus all liabilities

united fish selling limited company details

company number

SC077168

Type

Private limited with Share Capital

industry

03110 - Marine fishing

incorporation date

January 1982

age

42

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

26-60 marine place, buckie, AB56 1UT

last accounts submitted

June 2023

united fish selling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to united fish selling limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

united fish selling limited Companies House Filings - See Documents

datedescriptionview/download