united fish selling limited Company Information
Company Number
SC077168
Website
-Registered Address
26-60 marine place, buckie, AB56 1UT
Industry
Marine fishing
Telephone
01542833939
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
christina margaret skinner 17.4%
john r. clark 17.4%
View Allunited fish selling limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £2m based on a Turnover of £3.5m and 0.57x industry multiple (adjusted for size and gross margin).
united fish selling limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £51.5k based on an EBITDA of £20.7k and a 2.48x industry multiple (adjusted for size and gross margin).
united fish selling limited Estimated Valuation
Pomanda estimates the enterprise value of UNITED FISH SELLING LIMITED at £389.6k based on Net Assets of £230.3k and 1.69x industry multiple (adjusted for liquidity).
United Fish Selling Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
United Fish Selling Limited Overview
United Fish Selling Limited is a live company located in buckie, AB56 1UT with a Companies House number of SC077168. It operates in the marine fishing sector, SIC Code 03110. Founded in January 1982, it's largest shareholder is christina margaret skinner with a 17.4% stake. United Fish Selling Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
United Fish Selling Limited Health Check
Pomanda's financial health check has awarded United Fish Selling Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £3.5m, make it smaller than the average company (£12.4m)
- United Fish Selling Limited
£12.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.6%)
- United Fish Selling Limited
3.6% - Industry AVG
Production
with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)
- United Fish Selling Limited
25.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (17.1%)
- United Fish Selling Limited
17.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
3 - United Fish Selling Limited
17 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- United Fish Selling Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£318.6k)
- United Fish Selling Limited
£318.6k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (40 days)
- United Fish Selling Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (18 days)
- United Fish Selling Limited
18 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (20 days)
- United Fish Selling Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (26 weeks)
40 weeks - United Fish Selling Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (39.9%)
72% - United Fish Selling Limited
39.9% - Industry AVG
united fish selling limited Credit Report and Business Information
United Fish Selling Limited Competitor Analysis
Perform a competitor analysis for united fish selling limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
united fish selling limited Ownership
UNITED FISH SELLING LIMITED group structure
United Fish Selling Limited has no subsidiary companies.
Ultimate parent company
UNITED FISH SELLING LIMITED
SC077168
united fish selling limited directors
United Fish Selling Limited currently has 5 directors. The longest serving directors include Mr Alan Addison (Oct 2010) and Mr Neil Robertson (Feb 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Addison | Scotland | 70 years | Oct 2010 | - | Director |
Mr Neil Robertson | Scotland | 49 years | Feb 2012 | - | Director |
Mr Kevin Wood | Scotland | 49 years | Dec 2013 | - | Director |
Mr Scott Shepherd | Scotland | 55 years | Dec 2013 | - | Director |
Mr Kenneth Findlay | Scotland | 58 years | Dec 2013 | - | Director |
UNITED FISH SELLING LIMITED financials
United Fish Selling Limited's latest turnover from June 2023 is estimated at £3.5 million and the company has net assets of £230.3 thousand. According to their latest financial statements, United Fish Selling Limited has 3 employees and maintains cash reserves of £460.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 73,896 | 82,646 | 91,208 | 81,155 | 89,162 | 34,091 | 44,425 | 55,872 | 47,311 | 58,708 | 62,984 | 53,957 | 62,724 | 71,206 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 9,635 | 11,335 | 11,931 | 12,559 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 83,531 | 92,281 | 100,843 | 90,790 | 98,797 | 43,726 | 54,060 | 65,507 | 56,946 | 68,343 | 72,619 | 65,292 | 74,655 | 83,765 |
Stock & work in progress | 1,076 | 1,493 | 2,491 | 1,958 | 3,395 | 2,476 | 2,039 | 4,576 | 5,050 | 4,860 | 4,622 | 2,894 | 1,686 | 2,660 |
Trade Debtors | 274,746 | 321,114 | 221,389 | 174,555 | 317,128 | 131,909 | 217,381 | 311,755 | 316,788 | 157,955 | 628,223 | 873,823 | 745,813 | 530,930 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 978 | 913 | 912 | 937 | 581 | 4,396 | 302 | 1,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 460,813 | 575,011 | 447,529 | 520,586 | 821,850 | 1,001,601 | 607,188 | 345,364 | 321,643 | 322,170 | 302,330 | 343,772 | 263,036 | 251,409 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 737,613 | 898,531 | 672,321 | 698,036 | 1,142,954 | 1,140,382 | 826,910 | 662,795 | 643,481 | 484,985 | 935,175 | 1,220,489 | 1,010,535 | 784,999 |
total assets | 821,144 | 990,812 | 773,164 | 788,826 | 1,241,751 | 1,184,108 | 880,970 | 728,302 | 700,427 | 553,328 | 1,007,794 | 1,285,781 | 1,085,190 | 868,764 |
Bank overdraft | 22,280 | 10,117 | 394,047 | 392,179 | 544,861 | 429,223 | 292,959 | 485,708 | 463,013 | 332,582 | 482,419 | 503,932 | 422,877 | 403,687 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 490,997 | 702,669 | 115,994 | 111,882 | 379,790 | 471,801 | 336,254 | 33,596 | 141,742 | 135,489 | 429,279 | 685,378 | 556,395 | 384,042 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 75,927 | 71,480 | 65,181 | 63,768 | 96,220 | 109,673 | 112,952 | 95,528 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 589,204 | 784,266 | 575,222 | 567,829 | 1,020,871 | 1,010,697 | 742,165 | 614,832 | 604,755 | 468,071 | 911,698 | 1,189,310 | 979,272 | 787,729 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,690 | 3,353 | 4,980 | 3,069 | 4,108 | 1,305 | 2,421 | 3,725 | 1,915 | 3,440 | 3,540 | 980 | 1,979 | 3,066 |
total long term liabilities | 1,690 | 3,353 | 4,980 | 3,069 | 4,108 | 1,305 | 2,421 | 3,725 | 1,915 | 3,440 | 3,540 | 980 | 1,979 | 3,066 |
total liabilities | 590,894 | 787,619 | 580,202 | 570,898 | 1,024,979 | 1,012,002 | 744,586 | 618,557 | 606,670 | 471,511 | 915,238 | 1,190,290 | 981,251 | 790,795 |
net assets | 230,250 | 203,193 | 192,962 | 217,928 | 216,772 | 172,106 | 136,384 | 109,745 | 93,757 | 81,817 | 92,556 | 95,491 | 103,939 | 77,969 |
total shareholders funds | 230,250 | 203,193 | 192,962 | 217,928 | 216,772 | 172,106 | 136,384 | 109,745 | 93,757 | 81,817 | 92,556 | 95,491 | 103,939 | 77,969 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 8,750 | 8,751 | 8,723 | 8,278 | 8,236 | 11,190 | 14,165 | 12,792 | 12,419 | 9,980 | 8,917 | 9,011 | 9,864 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -417 | -998 | 533 | -1,437 | 919 | 437 | -2,537 | -474 | 190 | 238 | 1,728 | 1,208 | -974 | 2,660 |
Debtors | -46,303 | 99,726 | 46,809 | -142,217 | 181,404 | -81,378 | -95,172 | -3,933 | 158,833 | -470,268 | -245,600 | 128,010 | 214,883 | 530,930 |
Creditors | -211,672 | 586,675 | 4,112 | -267,908 | -92,011 | 135,547 | 302,658 | -108,146 | 6,253 | -293,790 | -256,099 | 128,983 | 172,353 | 384,042 |
Accruals and Deferred Income | 4,447 | 6,299 | 1,413 | -32,452 | -13,453 | -3,279 | 17,424 | 95,528 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,663 | -1,627 | 1,911 | -1,039 | 2,803 | -1,116 | -1,304 | 1,810 | -1,525 | -100 | 2,560 | -999 | -1,087 | 3,066 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,700 | -596 | -628 | 12,559 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -114,198 | 127,482 | -73,057 | -301,264 | -179,751 | 394,413 | 261,824 | 23,721 | -527 | 19,840 | -41,442 | 80,736 | 11,627 | 251,409 |
overdraft | 12,163 | -383,930 | 1,868 | -152,682 | 115,638 | 136,264 | -192,749 | 22,695 | 130,431 | -149,837 | -21,513 | 81,055 | 19,190 | 403,687 |
change in cash | -126,361 | 511,412 | -74,925 | -148,582 | -295,389 | 258,149 | 454,573 | 1,026 | -130,958 | 169,677 | -19,929 | -319 | -7,563 | -152,278 |
P&L
June 2023turnover
3.5m
-11%
operating profit
12k
0%
gross margin
25.7%
-12.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
230.3k
+0.13%
total assets
821.1k
-0.17%
cash
460.8k
-0.2%
net assets
Total assets minus all liabilities
united fish selling limited company details
company number
SC077168
Type
Private limited with Share Capital
industry
03110 - Marine fishing
incorporation date
January 1982
age
42
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
26-60 marine place, buckie, AB56 1UT
last accounts submitted
June 2023
united fish selling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to united fish selling limited. Currently there are 1 open charges and 0 have been satisfied in the past.
united fish selling limited Companies House Filings - See Documents
date | description | view/download |
---|