business partnership limited
business partnership limited Company Information
Company Number
SC094490
Registered Address
hercules house eskmills, station road, musselburgh, EH21 7PB
Industry
Other business support service activities n.e.c.
Telephone
01316035040
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
-0%
business partnership limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARTNERSHIP LIMITED at £243.3k based on a Turnover of £605.9k and 0.4x industry multiple (adjusted for size and gross margin).
business partnership limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARTNERSHIP LIMITED at £71k based on an EBITDA of £22.6k and a 3.14x industry multiple (adjusted for size and gross margin).
business partnership limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARTNERSHIP LIMITED at £440.8k based on Net Assets of £173.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Partnership Limited Overview
Business Partnership Limited is a live company located in musselburgh, EH21 7PB with a Companies House number of SC094490. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1985, it's largest shareholder is unknown. Business Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £605.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business Partnership Limited Health Check
Pomanda's financial health check has awarded Business Partnership Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £605.9k, make it smaller than the average company (£2.9m)
- Business Partnership Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.5%)
- Business Partnership Limited
7.5% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (36%)
- Business Partnership Limited
36% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (5.7%)
- Business Partnership Limited
5.7% - Industry AVG
Employees
with 22 employees, this is similar to the industry average (19)
22 - Business Partnership Limited
19 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Business Partnership Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £27.5k, this is less efficient (£136.8k)
- Business Partnership Limited
£136.8k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (36 days)
- Business Partnership Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (32 days)
- Business Partnership Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business Partnership Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 103 weeks, this is more cash available to meet short term requirements (30 weeks)
103 weeks - Business Partnership Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.2%, this is a lower level of debt than the average (58.5%)
49.2% - Business Partnership Limited
58.5% - Industry AVG
BUSINESS PARTNERSHIP LIMITED financials
Business Partnership Limited's latest turnover from March 2024 is estimated at £605.9 thousand and the company has net assets of £173.7 thousand. According to their latest financial statements, Business Partnership Limited has 22 employees and maintains cash reserves of £333.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 621,809 | 617,588 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | -25,848 | -43,050 | |||||||||||||
| Tax | -1,046 | 0 | |||||||||||||
| Profit After Tax | -26,894 | -43,050 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | -26,894 | -43,050 | |||||||||||||
| Employee Costs | 456,704 | 409,312 | |||||||||||||
| Number Of Employees | 22 | 26 | 27 | 27 | 27 | 27 | 26 | 23 | 16 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 628 | 2,484 | 3,462 | 7,170 | 3,337 | 5,417 | 7,498 | 0 | 0 | 0 | 0 | 0 | 19,698 | 39,176 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 7,541 | 9,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 200 | 200 | 200 | 200 | 73,200 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 728 | 2,584 | 3,562 | 7,270 | 10,978 | 15,163 | 7,598 | 100 | 200 | 200 | 200 | 200 | 19,898 | 112,376 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,013 | 70,715 | 125,395 | 52,293 | 55,134 | 93,224 | 38,443 | 39,957 | 62,144 | 114,283 | 163,762 | 409,045 | 235,386 | 228,054 | 221,168 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 30,456 | 78,485 | 55,897 | 109,011 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 15,851 | 0 | 0 | 6,178 | 0 | 18,903 | 7,552 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 333,655 | 267,924 | 134,624 | 90,364 | 57,757 | 80,338 | 201,457 | 241,264 | 262,240 | 297,599 | 244,117 | 13,885 | 202,103 | 474,495 | 304,162 |
| misc current assets | 0 | 0 | 1,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 341,668 | 338,639 | 277,807 | 142,657 | 112,891 | 210,196 | 318,385 | 356,021 | 440,947 | 411,882 | 407,879 | 422,930 | 437,489 | 702,549 | 525,330 |
| total assets | 341,768 | 339,367 | 280,391 | 146,219 | 120,161 | 221,174 | 333,548 | 363,619 | 441,047 | 412,082 | 408,079 | 423,130 | 437,689 | 722,447 | 637,706 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 168,088 | 193,474 | 0 | 57,228 | 56,321 | 5,484 | 8,485 | 734 | 34,260 | 88,515 | 94,941 | 138,296 | 61,421 | 232,265 | 164,750 |
| Group/Directors Accounts | 0 | 0 | 50,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 111,983 | 0 | 0 | 52,606 | 93,198 | 104,126 | 104,978 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 168,088 | 193,474 | 162,414 | 57,228 | 56,321 | 58,090 | 101,683 | 104,860 | 139,238 | 88,515 | 94,941 | 138,296 | 61,421 | 232,265 | 164,750 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,576 | 46,576 | 50,910 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,576 | 46,576 | 50,910 |
| total liabilities | 168,088 | 193,474 | 162,414 | 57,228 | 56,321 | 58,090 | 101,683 | 104,860 | 139,238 | 88,515 | 94,941 | 138,296 | 107,997 | 278,841 | 215,660 |
| net assets | 173,680 | 145,893 | 117,977 | 88,991 | 63,840 | 163,084 | 231,865 | 258,759 | 301,809 | 323,567 | 313,138 | 284,834 | 329,692 | 443,606 | 422,046 |
| total shareholders funds | 173,680 | 145,893 | 117,977 | 88,991 | 63,840 | 163,084 | 231,865 | 258,759 | 301,809 | 323,567 | 313,138 | 284,834 | 329,692 | 443,606 | 422,046 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 628 | 1,855 | 2,864 | 3,708 | 3,708 | 2,080 | 2,080 | 1,948 | 0 | 0 | 0 | 0 | 19,698 | 22,347 | 26,133 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 2,105 | 877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,046 | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -62,702 | -70,531 | 88,953 | -2,841 | -74,724 | 12,930 | 2,171 | -63,950 | 64,424 | -49,479 | -245,283 | 173,659 | 7,332 | 6,886 | 221,168 |
| Creditors | -25,386 | 193,474 | -57,228 | 907 | 50,837 | -3,001 | 7,751 | -33,526 | -54,255 | -6,426 | -43,355 | 76,875 | -170,844 | 67,515 | 164,750 |
| Accruals and Deferred Income | 0 | -111,983 | 111,983 | 0 | -52,606 | -40,592 | -10,928 | -852 | 104,978 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | -73,000 | 73,200 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -50,431 | 50,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,576 | 0 | -4,334 | 50,910 |
| share issue | |||||||||||||||
| interest | 0 | 0 | |||||||||||||
| cash flow from financing | 0 | 0 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 65,731 | 133,300 | 44,260 | 32,607 | -22,581 | -121,119 | -39,807 | -20,976 | -35,359 | 53,482 | 230,232 | -188,218 | -272,392 | 170,333 | 304,162 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 65,731 | 133,300 | 44,260 | 32,607 | -22,581 | -121,119 | -39,807 | -20,976 | -35,359 | 53,482 | 230,232 | -188,218 | -272,392 | 170,333 | 304,162 |
business partnership limited Credit Report and Business Information
Business Partnership Limited Competitor Analysis
Perform a competitor analysis for business partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH21 area or any other competitors across 12 key performance metrics.
business partnership limited Ownership
BUSINESS PARTNERSHIP LIMITED group structure
Business Partnership Limited has 1 subsidiary company.
Ultimate parent company
BUSINESS PARTNERSHIP LIMITED
SC094490
1 subsidiary
business partnership limited directors
Business Partnership Limited currently has 8 directors. The longest serving directors include Mrs Catriona Miller (Sep 2014) and Mr Keith Barbour (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Catriona Miller | Scotland | 55 years | Sep 2014 | - | Director |
| Mr Keith Barbour | Scotland | 69 years | Apr 2017 | - | Director |
| Mrs Karen Ritchie | Scotland | 44 years | Feb 2022 | - | Director |
| Mr David Hogg | Scotland | 39 years | Feb 2022 | - | Director |
| Mr Richard Witney | 52 years | Mar 2022 | - | Director | |
| Mr Richard Witney | Scotland | 52 years | Mar 2022 | - | Director |
| Mr George Archibald | Scotland | 76 years | Feb 2023 | - | Director |
| Mrs. Renata Osowska | Scotland | 46 years | Feb 2024 | - | Director |
P&L
March 2024turnover
605.9k
-24%
operating profit
22k
0%
gross margin
16.4%
-5.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
173.7k
+0.19%
total assets
341.8k
+0.01%
cash
333.7k
+0.25%
net assets
Total assets minus all liabilities
business partnership limited company details
company number
SC094490
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 1985
age
39
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
met partnership ltd (April 2010)
midlothian enterprise trust limited (November 2007)
last accounts submitted
March 2024
address
hercules house eskmills, station road, musselburgh, EH21 7PB
accountant
-
auditor
-
business partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business partnership limited.
business partnership limited Companies House Filings - See Documents
| date | description | view/download |
|---|
