nationaltrust for scotland enterprises ltd.

Live MatureMidRapid

nationaltrust for scotland enterprises ltd. Company Information

Share NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD.

Company Number

SC095585

Directors

Philip Long

David Murray

View All

Shareholders

national trust for scotland places of historic interest or natural beauty

Group Structure

View All

Industry

Other accommodation

 +3

Registered Address

first floor the broadstone, 50 south gyle crescent, edinburgh, EH12 9LD

nationaltrust for scotland enterprises ltd. Estimated Valuation

£23.7m

Pomanda estimates the enterprise value of NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. at £23.7m based on a Turnover of £17.5m and 1.36x industry multiple (adjusted for size and gross margin).

nationaltrust for scotland enterprises ltd. Estimated Valuation

£24.9m

Pomanda estimates the enterprise value of NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. at £24.9m based on an EBITDA of £3m and a 8.18x industry multiple (adjusted for size and gross margin).

nationaltrust for scotland enterprises ltd. Estimated Valuation

£7m

Pomanda estimates the enterprise value of NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. at £7m based on Net Assets of £3m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nationaltrust For Scotland Enterprises Ltd. Overview

Nationaltrust For Scotland Enterprises Ltd. is a live company located in edinburgh, EH12 9LD with a Companies House number of SC095585. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in October 1985, it's largest shareholder is national trust for scotland places of historic interest or natural beauty with a 100% stake. Nationaltrust For Scotland Enterprises Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £17.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nationaltrust For Scotland Enterprises Ltd. Health Check

Pomanda's financial health check has awarded Nationaltrust For Scotland Enterprises Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £17.5m, make it larger than the average company (£1.9m)

£17.5m - Nationaltrust For Scotland Enterprises Ltd.

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (9.3%)

83% - Nationaltrust For Scotland Enterprises Ltd.

9.3% - Industry AVG

production

Production

with a gross margin of 65.3%, this company has a lower cost of product (37.9%)

65.3% - Nationaltrust For Scotland Enterprises Ltd.

37.9% - Industry AVG

profitability

Profitability

an operating margin of 17.4% make it more profitable than the average company (6.2%)

17.4% - Nationaltrust For Scotland Enterprises Ltd.

6.2% - Industry AVG

employees

Employees

with 222 employees, this is above the industry average (27)

222 - Nationaltrust For Scotland Enterprises Ltd.

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£29.2k)

£24.5k - Nationaltrust For Scotland Enterprises Ltd.

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.7k, this is equally as efficient (£89.3k)

£78.7k - Nationaltrust For Scotland Enterprises Ltd.

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (17 days)

3 days - Nationaltrust For Scotland Enterprises Ltd.

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (25 days)

32 days - Nationaltrust For Scotland Enterprises Ltd.

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (26 days)

60 days - Nationaltrust For Scotland Enterprises Ltd.

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (39 weeks)

48 weeks - Nationaltrust For Scotland Enterprises Ltd.

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.4%, this is a lower level of debt than the average (56.4%)

34.4% - Nationaltrust For Scotland Enterprises Ltd.

56.4% - Industry AVG

NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. financials

EXPORTms excel logo

Nationaltrust For Scotland Enterprises Ltd.'s latest turnover from February 2024 is £17.5 million and the company has net assets of £3 million. According to their latest financial statements, we estimate that Nationaltrust For Scotland Enterprises Ltd. has 222 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover17,460,41014,117,9369,050,8032,837,97713,520,20313,439,49513,670,85911,836,10711,673,96111,058,87610,600,67610,336,60810,202,5909,758,68010,286,601
Other Income Or Grants
Cost Of Sales6,058,3524,866,4693,192,832777,2805,690,9936,226,0786,356,3614,525,0184,687,1744,626,7424,355,4694,408,1124,274,4824,165,2674,090,049
Gross Profit11,402,0589,251,4675,857,9712,060,6977,829,2107,213,4177,314,4987,311,0896,986,7876,432,1346,245,2075,928,4965,928,1085,593,4136,196,552
Admin Expenses8,363,9986,700,1053,824,4263,010,3966,170,5456,324,7936,301,3885,482,4215,518,8545,849,8455,409,6725,928,4965,928,1085,593,4136,196,552
Operating Profit3,038,0602,551,3622,033,545-949,6991,658,665888,6241,013,1101,828,6681,467,933582,289835,535
Interest Payable
Interest Receivable
Pre-Tax Profit3,038,0602,551,3622,033,545-949,6991,351,160732,847829,1251,466,7971,180,199465,391647,801
Tax-180,955180,955
Profit After Tax3,038,0602,551,3621,852,590-768,7441,351,160732,847829,1251,466,7971,180,199465,391647,801
Dividends Paid1,346,070732,847
Retained Profit487,0241,469,2571,852,590-2,114,814618,313732,847829,1251,466,7971,180,199465,391647,801
Employee Costs5,443,9714,370,0462,798,6962,775,8864,426,3444,463,7513,903,5883,666,0863,629,3463,678,7593,426,4353,543,7933,252,1233,129,8982,966,263
Number Of Employees22218713044191201202182170150153150153142121
EBITDA*3,038,0602,551,3622,033,545-949,6991,658,665888,6241,013,1101,828,6681,467,933582,289835,535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,003,686883,981953,8081,565,9351,578,5451,358,256773,572758,223877,008891,1161,170,5751,072,4031,196,7511,207,6131,165,642
Trade Debtors174,001139,835137,857474,328791,661112,945
Group Debtors1,659,390756,724
Misc Debtors304,814258,56138,997293,39319,121852,7952,061,889794,1691,558,8961,464,2911,153,1671,107,819912,553949,068
Cash1,500,9423,381,1292,085,658385,08964,9072,450,8791,849,2592,351,2971,511,3511,415,0311,310,432995,4471,210,745
misc current assets1,341,603
total current assets4,642,8334,663,5063,216,3202,425,3523,485,2303,941,2013,475,6265,171,4093,182,5283,865,0433,945,2983,221,0173,515,3153,461,7692,114,710
total assets4,642,8334,663,5063,216,3202,425,3523,485,2303,941,2013,475,6265,171,4093,182,5283,865,0433,945,2983,221,0173,515,3153,461,7692,114,710
Bank overdraft
Bank loan
Trade Creditors 544,012411,8022,123,5603,151,750126,761212,236
Group/Directors Accounts788,9271,914,0602,084,5523,208,8782,556,2192,325,7402,265,4482,049,5172,821,5382,732,2631,317,224
other short term finances
hp & lease commitments
other current liabilities1,053,602901,6611,972,6221,059,851538,5071,930,544581,9581,488,8061,611,1391,121,375643,852670,657766,524
total current liabilities1,597,6142,102,3902,123,5603,151,7502,099,3833,186,1472,623,0595,139,4223,138,1773,814,5463,876,5873,170,8923,465,3903,402,9202,083,748
loans12,772
hp & lease commitments
Accruals and Deferred Income
other liabilities2,9213,82237,25434,68522,20523,44031,98544,34950,49568,70950,12349,92346,07530,960
provisions
total long term liabilities2,9213,82237,25434,68522,20523,44031,98544,34950,49568,70950,12349,92358,84730,960
total liabilities1,597,6142,105,3112,127,3823,189,0042,134,0683,208,3522,646,4995,171,4073,182,5263,865,0413,945,2963,221,0153,515,3133,461,7672,114,708
net assets3,045,2192,558,1951,088,938-763,6521,351,162732,849829,12722222222
total shareholders funds3,045,2192,558,1951,088,938-763,6521,351,162732,849829,12722222222
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit3,038,0602,551,3622,033,545-949,6991,658,665888,6241,013,1101,828,6681,467,933582,289835,535
Depreciation
Amortisation
Tax-180,955180,955
Stock119,705-69,827-612,127-12,610220,289584,68415,349-118,785-14,108-279,45998,172-124,348-10,86241,9711,165,642
Debtors1,739,809221,542-297,474-1,367,4501,709,712-720,729-1,209,0941,267,720-764,72794,605311,12445,348195,266-36,515949,068
Creditors132,210-1,711,758-1,028,1903,024,989-85,475212,236
Accruals and Deferred Income151,941901,661-1,972,622912,771521,344-1,392,0371,348,586-906,848-122,333489,764477,523-26,805-95,867766,524
Deferred Taxes & Provisions
Cash flow from operations1,462,6971,589,5501,734,0011,663,683555,9601,758,249814,8182,028,3191,339,920644,810916,003556,523-211,209-101,323-1,348,186
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-788,927788,927-1,914,060-170,492-1,124,326652,659230,47960,292215,931-772,02189,2751,415,0391,317,224
Other Short Term Loans
Long term loans-12,77212,772
Hire Purchase and Lease Commitments
other long term liabilities-2,921-901-33,4322,56912,480-1,235-8,545-12,364-6,146-18,21418,5862003,84815,11530,960
share issue-829,125-1,466,797-1,180,199-465,391-647,8012
interest
cash flow from financing-791,848788,026-33,4322,569-1,901,580-1,000,852-1,132,871-826,502-955,866-423,313-413,284-771,82180,3511,442,9261,348,186
cash and cash equivalents
cash-1,880,1871,295,4711,700,569320,182-2,385,972601,620-502,038839,94696,320104,599314,985-215,2981,210,745
overdraft
change in cash-1,880,1871,295,4711,700,569320,182-2,385,972601,620-502,038839,94696,320104,599314,985-215,2981,210,745

nationaltrust for scotland enterprises ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nationaltrust for scotland enterprises ltd.. Get real-time insights into nationaltrust for scotland enterprises ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nationaltrust For Scotland Enterprises Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nationaltrust for scotland enterprises ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EH12 area or any other competitors across 12 key performance metrics.

nationaltrust for scotland enterprises ltd. Ownership

NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. group structure

Nationaltrust For Scotland Enterprises Ltd. has no subsidiary companies.

Ultimate parent company

NATIONAL TRUST FOR SCOTLAND THE

#0087402

1 parent

NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD.

SC095585

NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD. Shareholders

national trust for scotland places of historic interest or natural beauty 100%

nationaltrust for scotland enterprises ltd. directors

Nationaltrust For Scotland Enterprises Ltd. currently has 7 directors. The longest serving directors include Mr Philip Long (Jul 2020) and Mr David Murray (Mar 2025).

officercountryagestartendrole
Mr Philip LongScotland59 years Jul 2020- Director
Mr David Murray51 years Mar 2025- Director
Mrs Lesley-Ann LoganScotland61 years Mar 2025- Director
Ms Caroline ReidScotland49 years Mar 2025- Director
Mr Stephen SmallScotland52 years Mar 2025- Director
Mrs Lisa HarleyScotland40 years Mar 2025- Director
Mr Thomas ProfumoScotland38 years Mar 2025- Director

P&L

February 2024

turnover

17.5m

+24%

operating profit

3m

+19%

gross margin

65.4%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

3m

+0.19%

total assets

4.6m

0%

cash

1.5m

-0.56%

net assets

Total assets minus all liabilities

nationaltrust for scotland enterprises ltd. company details

company number

SC095585

Type

Private limited with Share Capital

industry

55900 - Other accommodation

47190 - Other retail sale in non-specialised stores

56290 - Other food service activities

incorporation date

October 1985

age

40

incorporated

UK

ultimate parent company

NATIONAL TRUST FOR SCOTLAND THE

accounts

Full Accounts

last accounts submitted

February 2024

previous names

national trust for scotland trading company limited the (May 2000)

accountant

-

auditor

ANDERSON ANDERSON & BROWN AUDIT LLP

address

first floor the broadstone, 50 south gyle crescent, edinburgh, EH12 9LD

Bank

-

Legal Advisor

-

nationaltrust for scotland enterprises ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nationaltrust for scotland enterprises ltd..

nationaltrust for scotland enterprises ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONALTRUST FOR SCOTLAND ENTERPRISES LTD.. This can take several minutes, an email will notify you when this has completed.

nationaltrust for scotland enterprises ltd. Companies House Filings - See Documents

datedescriptionview/download