Law At Work Limited

POWER SEARCH PRICING

SOLUTIONS

law at work limited Company Information

Live

MatureSmallHealthy

Company Number

SC098492

Website

www.lawatwork.co.uk

Registered Address

7th floor the beacon, 176 st. vincent street, glasgow, G2 5SG

Industry

Management consultancy activities (other than financial management)

Telephone

01412715555

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alexander Dacre4 Years

Adam Councell2 Years

Shareholders

law at work (holdings) limited 100%

law at work limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of LAW AT WORK LIMITED at £9.8m based on Net Assets of £4m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Law At Work Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Law At Work Limited is a live company located in glasgow, G2 5SG with a Companies House number of SC098492. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 1986, it's largest shareholder is law at work (holdings) limited with a 100% stake. Law At Work Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Law At Work Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

3 Weak

Size

annual sales of £1.4m, make it larger than the average company (£299.4k)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for law at work limited. Get real-time insights into law at work limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for law at work limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

LAW AT WORK LIMITED group structure

Law At Work Limited has 1 subsidiary company.

Ultimate parent company

MARLOWE PLC

09952391

LAW AT WORK (HOLDINGS) LIMITED

SC426329

2 parents

LAW AT WORK LIMITED

SC098492

1 subsidiary

SQUARE CIRCLE HR LTD.

SC304357

LAW AT WORK LIMITED Shareholders

law at work (holdings) limited

100%

Law At Work Limited currently has 2 directors. The longest serving directors include Mr Alexander Dacre (Dec 2019) and Mr Adam Councell (Oct 2021).

officer	country	age	start	end	role
Mr Alexander Dacre	England	36 years	Dec 2019	-	Director
Mr Adam Councell	England	45 years	Oct 2021	-	Director

EXPORT

Law At Work Limited's latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £4 million. According to their latest financial statements, Law At Work Limited has 39 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	1,425,110	1,382,955	1,476,502	997,984	1,278,290	1,316,572	2,219,136	2,183,176	2,122,993	1,984,091	1,763,114	1,593,882	1,531,577	1,244,000
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,065,556	1,040,359	1,117,763	747,797	942,892	943,504	1,057,150	932,089	915,229	830,470	758,303	748,235	633,267	493,314
Gross Profit	359,554	342,596	358,739	250,188	335,398	373,068	1,161,986	1,251,087	1,207,764	1,153,621	1,004,811	845,647	898,310	750,686
Admin Expenses	-1,027,110	-931,863	-482,637	-43,447	276,539	513,095	951,804	887,874	812,243	783,482	751,698	610,439	697,965	560,394
Operating Profit	1,386,664	1,274,459	841,376	293,635	58,859	-140,027	210,182	363,213	395,521	370,139	253,113	235,208	200,345	190,292
Interest Payable	0	0	0	0	0	9,286	6,934	0	0	0	0	0	0	1,989
Interest Receivable	106,203	6,888	38	307	3,147	1,621	0	0	0	0	0	0	0	0
Pre-Tax Profit	1,492,867	1,281,347	841,414	293,942	62,006	-147,692	203,248	363,213	395,521	370,981	248,452	228,005	200,345	188,303
Tax	-283,645	-243,456	-159,869	-55,849	-11,781	0	-40,462	-68,912	-79,461	-77,150	-52,266	-47,896	-55,434	-39,340
Profit After Tax	1,209,222	1,037,891	681,545	238,093	50,225	-147,692	162,786	294,301	316,060	293,831	196,186	180,109	144,911	148,963
Dividends Paid	0	0	0	0	0	0	50,000	250,000	100,000	165,000	30,000	0	0	0
Retained Profit	1,209,222	1,037,891	681,545	238,093	50,225	-147,692	112,786	44,301	216,060	128,831	166,186	180,109	144,911	148,963
Employee Costs	1,558,214	1,982,868	1,571,090	1,496,754	1,881,120	1,623,142	1,506,382	1,635,570	1,393,826	422,377	416,672	376,200	393,750	343,729
Number Of Employees	39	51	45	42	41	35	34	31	27	8	8	7	8	7
EBITDA*	1,423,636	1,303,321	870,742	315,478	100,353	-86,086	274,648	411,300	424,049	393,670	265,114	235,208	200,613	191,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	17,074	53,371	64,726	47,046	19,538	47,005	91,742	150,697	108,029	82,544	91,242	0	0	311
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	449,353	687,795	0	0	0	0	0	0	0
Debtors (Due After 1 year)	9,240	6,882	6,133	10,941	518	0	0	0	0	0	0	0	0	0
Total Fixed Assets	26,314	60,253	70,859	57,987	20,056	496,358	779,537	150,697	108,029	82,544	91,242	0	0	311
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	622,874	487,259	554,503	217,635	384,619	488,174	177,512	119,750	97,108	122,424	159,999	144,389	156,234	114,885
Group Debtors	1,093,779	1,173,779	2,350,882	1,391,064	679,780	401,132	832,348	786,348	706,148	565,378	428,675	60,122	52,271	37,960
Misc Debtors	4,011	195,874	53,222	57,923	92,752	34,723	52,957	54,171	57,101	66,824	39,404	8,527	15,305	4,946
Cash	3,168,252	1,829,513	7,298	68,169	545,097	294,130	354,299	228,648	288,593	429,885	289,553	379,876	331,103	27,063
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,888,916	3,686,425	2,965,905	1,734,791	1,702,248	1,218,159	1,417,116	1,188,917	1,148,950	1,184,511	917,631	592,914	554,913	184,854
total assets	4,915,230	3,746,678	3,036,764	1,792,778	1,722,304	1,714,517	2,196,653	1,339,614	1,256,979	1,267,055	1,008,873	592,914	554,913	185,165
Bank overdraft	0	0	0	0	0	0	81,981	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	116,515	106,109	393,479	76,982	125,690	48,093	102,841	98,110	25,764	60,680	51,844	45,914	82,682	25,522
Group/Directors Accounts	362,896	164,955	40,683	72,841	45,412	60,760	311,839	61,729	56,085	181,002	70,802	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	430,737	679,754	844,633	566,531	712,871	813,907	549,006	333,102	379,842	452,212	440,000	279,366	384,706	216,123
total current liabilities	910,148	950,818	1,278,795	716,354	883,973	922,760	1,045,667	492,941	461,691	693,894	562,646	325,280	467,388	241,645
loans	0	0	0	0	0	0	203,733	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	3,651	11,455	23,661	16,577	10,510	12,407	0	0	906
total long term liabilities	0	0	0	0	0	3,651	215,188	23,661	16,577	10,510	12,407	0	0	906
total liabilities	910,148	950,818	1,278,795	716,354	883,973	926,411	1,260,855	516,602	478,268	704,404	575,053	325,280	467,388	242,551
net assets	4,005,082	2,795,860	1,757,969	1,076,424	838,331	788,106	935,798	823,012	778,711	562,651	433,820	267,634	87,525	-57,386
total shareholders funds	4,005,082	2,795,860	1,757,969	1,076,424	838,331	788,106	935,798	823,012	778,711	562,651	433,820	267,634	87,525	-57,386

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	1,386,664	1,274,459	841,376	293,635	58,859	-140,027	210,182	363,213	395,521	370,139	253,113	235,208	200,345	190,292
Depreciation	36,972	28,862	29,366	21,843	41,494	53,941	64,466	48,087	28,528	23,531	12,001	0	268	1,168
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-283,645	-243,456	-159,869	-55,849	-11,781	0	-40,462	-68,912	-79,461	-77,150	-52,266	-47,896	-55,434	-39,340
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-133,890	-1,100,946	1,287,177	519,894	233,640	-138,788	102,548	99,912	105,731	126,548	415,040	-10,772	66,019	157,791
Creditors	10,406	-287,370	316,497	-48,708	77,597	-54,748	4,731	72,346	-34,916	8,836	5,930	-36,768	57,160	25,522
Accruals and Deferred Income	-249,017	-164,879	278,102	-146,340	-101,036	264,901	215,904	-46,740	-72,370	12,212	160,634	-105,340	168,583	216,123
Deferred Taxes & Provisions	0	0	0	0	-3,651	-7,804	-12,206	7,084	6,067	-1,897	12,407	0	-906	906
Cash flow from operations	1,035,270	1,708,562	18,295	-455,313	-172,158	255,051	340,067	275,166	137,638	209,123	-23,221	55,976	303,997	236,880
Investing Activities
capital expenditure	-675	-17,507	-47,046	-49,351	-14,027	-9,204	-5,511	-90,755	-54,013	-14,833	-103,243	0	43	-1,479
Change in Investments	0	0	0	0	-449,353	-238,442	687,795	0	0	0	0	0	0	0
cash flow from investments	-675	-17,507	-47,046	-49,351	435,326	229,238	-693,306	-90,755	-54,013	-14,833	-103,243	0	43	-1,479
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	197,941	124,272	-32,158	27,429	-15,348	-251,079	250,110	5,644	-124,917	110,200	70,802	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	-203,733	203,733	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	-206,349
interest	106,203	6,888	38	307	3,147	-7,665	-6,934	0	0	0	0	0	0	-1,989
cash flow from financing	304,144	131,160	-32,120	27,736	-12,201	-462,477	446,909	5,644	-124,917	110,200	70,802	0	0	-208,338
cash and cash equivalents
cash	1,338,739	1,822,215	-60,871	-476,928	250,967	-60,169	125,651	-59,945	-141,292	140,332	-90,323	48,773	304,040	27,063
overdraft	0	0	0	0	0	-81,981	81,981	0	0	0	0	0	0	0
change in cash	1,338,739	1,822,215	-60,871	-476,928	250,967	21,812	43,670	-59,945	-141,292	140,332	-90,323	48,773	304,040	27,063

P&L

March 2023

turnover

1.4m

+3%

operating profit

1.4m

gross margin

25.3%

+1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.43%

total assets

4.9m

+0.31%

cash

3.2m

+0.73%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

country business limited

3.5

trident maintenance services ltd

colin barr associates limited

tbl organisational development limited

2.5

aslcm limited

4.5

company number

SC098492

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 1986

age

accounts

Audit Exemption Subsidiary

ultimate parent company

MARLOWE PLC

previous names

law at work (scotland) limited (May 2001)

east limited (June 1990)

incorporated

address

7th floor the beacon, 176 st. vincent street, glasgow, G2 5SG

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to law at work limited. Currently there are 0 open charges and 8 have been satisfied in the past.

law at work limited Company Information

law at work limited Estimated Valuation

law at work limited Estimated Valuation

law at work limited Estimated Valuation

Law At Work Limited AI Business Plan

Law At Work Limited Overview

Law At Work Limited Health Check

law at work limited Credit Report and Business Information

Law At Work Limited Competitor Analysis

law at work limited Ownership

law at work limited directors

LAW AT WORK LIMITED financials

law at work limited company details

law at work limited Charges & Mortgages

law at work limited Companies House Filings - See Documents