Braehead Property Company Limited

POWER SEARCH PRICING

SOLUTIONS

braehead property company limited Company Information

Live

MatureSmallHigh

Company Number

SC101837

Next Accounts

Dec 2025

Industry

Construction of domestic buildings

Directors

James Thomson

Alexander Robertson

Shareholders

james thomson

christina muir

View All

Group Structure

View All

Contact

Registered Address

51a high street, kirkcaldy, KY1 1LJ

Website

braehead property company limited Estimated Valuation

£756.1k

Pomanda estimates the enterprise value of BRAEHEAD PROPERTY COMPANY LIMITED at £756.1k based on Net Assets of £515.4k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Braehead Property Company Limited is a live company located in kirkcaldy, KY1 1LJ with a Companies House number of SC101837. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 1986, it's largest shareholder is james thomson with a 33.3% stake. Braehead Property Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Braehead Property Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.4m, make it larger than the average company (£433.4k)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.3%)

EXPORT

Braehead Property Company Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £515.4 thousand. According to their latest financial statements, we estimate that Braehead Property Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,412,832	1,119,170	1,086,251	833,434	901,222	1,219,058	1,125,711	1,170,085	1,295,977	1,314,837	1,265,505	71,776	61,963	60,188	514,329
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,270,070	1,015,943	985,014	760,097	815,490	1,084,416	995,741	1,022,619	1,143,157	1,169,662	1,125,952	63,530	54,611	52,890	457,521
Gross Profit	142,762	103,227	101,237	73,337	85,732	134,643	129,969	147,466	152,820	145,174	139,553	8,246	7,352	7,298	56,808
Admin Expenses	111,325	100,513	81,043	47,156	73,133	107,221	113,331	140,801	131,952	107,106	102,319	-30,226	-24,307	-29,028	-283,777
Operating Profit	31,437	2,714	20,194	26,181	12,599	27,422	16,638	6,665	20,868	38,068	37,234	38,472	31,659	36,326	340,585
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	185	302	177	609	548
Pre-Tax Profit	31,437	2,714	20,194	26,181	12,599	27,422	16,638	6,665	20,868	38,068	37,419	38,774	31,836	36,935	341,133
Tax	-7,859	-516	-3,837	-4,974	-2,394	-5,210	-3,161	-1,333	-4,173	-7,994	-8,606	-9,306	-8,277	-10,342	-95,517
Profit After Tax	23,578	2,198	16,357	21,207	10,205	22,212	13,477	5,332	16,694	30,074	28,813	29,468	23,559	26,593	245,616
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	23,578	2,198	16,357	21,207	10,205	22,212	13,477	5,332	16,694	30,074	28,813	29,468	23,559	26,593	245,616
Employee Costs	123,523	83,663	80,390	74,434	75,855	125,424	79,000	74,798	79,758	77,242	74,608	37,029	35,406	34,145	33,963
Number Of Employees	3	2	2	2	2	3	2	2	2	2	2	1	1	1	1
EBITDA*	31,437	2,714	20,194	26,181	12,599	27,422	16,638	6,665	20,868	38,068	37,234	38,472	31,659	36,326	340,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	260,461	260,461	260,461	260,461
Trade Debtors	521,462	492,926	494,050	480,945	456,455	449,930	425,783	409,908	406,301	398,154	368,682	6,010	3,674	3,012	2,100
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	458	401	364	571	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	74,119	46,587	24,367	219,168
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	521,920	493,327	494,414	481,516	456,455	449,930	425,783	409,908	406,301	398,154	368,682	340,590	310,722	287,840	481,729
total assets	521,920	493,327	494,414	481,516	456,455	449,930	425,783	409,908	406,301	398,154	368,682	340,590	310,722	287,840	481,729
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,531	516	3,837	5,955	4,412	8,092	6,157	3,759	5,484	14,031	14,633	14,454	14,054	13,281	200,933
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	1,450	34,280
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,531	516	3,837	5,955	4,412	8,092	6,157	3,759	5,484	14,031	14,633	14,454	14,054	14,731	235,213
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,006	1,006	970	2,311	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,006	1,006	970	2,311	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,537	1,522	4,807	8,266	4,412	8,092	6,157	3,759	5,484	14,031	14,633	14,454	14,054	14,731	235,213
net assets	515,383	491,805	489,607	473,250	452,043	441,838	419,626	406,149	400,817	384,123	354,049	326,136	296,668	273,109	246,516
total shareholders funds	515,383	491,805	489,607	473,250	452,043	441,838	419,626	406,149	400,817	384,123	354,049	326,136	296,668	273,109	246,516

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	31,437	2,714	20,194	26,181	12,599	27,422	16,638	6,665	20,868	38,068	37,234	38,472	31,659	36,326	340,585
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,859	-516	-3,837	-4,974	-2,394	-5,210	-3,161	-1,333	-4,173	-7,994	-8,606	-9,306	-8,277	-10,342	-95,517
Stock	0	0	0	0	0	0	0	0	0	0	-260,461	0	0	0	260,461
Debtors	28,593	-1,087	12,898	25,061	6,525	24,147	15,875	3,607	8,147	29,472	362,672	2,336	662	912	2,100
Creditors	5,015	-3,321	-2,118	1,543	-3,680	1,935	2,398	-1,725	-8,547	-602	179	400	773	-187,652	200,933
Accruals and Deferred Income	0	36	-1,341	2,311	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	0	1	0	-73,404	27,230	23,493	-162,580	183,440
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-1,450	-32,830	34,280
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	-900	0	0	0	900
interest	0	0	0	0	0	0	0	0	0	0	185	302	177	609	548
cash flow from financing	0	0	0	0	0	0	0	0	0	0	-715	302	-1,273	-32,221	35,728
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	-74,119	27,532	22,220	-194,801	219,168
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	-74,119	27,532	22,220	-194,801	219,168

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for braehead property company limited. Get real-time insights into braehead property company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for braehead property company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KY1 area or any other competitors across 12 key performance metrics.

BRAEHEAD PROPERTY COMPANY LIMITED group structure

Braehead Property Company Limited has no subsidiary companies.

Ultimate parent company

BRAEHEAD PROPERTY COMPANY LIMITED

SC101837

BRAEHEAD PROPERTY COMPANY LIMITED Shareholders

james thomson	33.33%
christina muir	13.33%
heather littlejohn	11.11%
maureen baxendine	11.11%
alexander robertson	11.11%
thomas muir	10%
george charles muir	10%

Braehead Property Company Limited currently has 2 directors. The longest serving directors include Mr James Thomson (Nov 2017) and Mr Alexander Robertson (Nov 2017).

officer	country	age	start	end	role
Mr James Thomson		78 years	Nov 2017	-	Director
Mr Alexander Robertson		61 years	Nov 2017	-	Director

P&L

March 2024

turnover

1.4m

+26%

operating profit

31.4k

gross margin

10.2%

+9.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

515.4k

+0.05%

total assets

521.9k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

oakridge (edgehead) limited

3.5

the good house company scotland limited

j s crawford contracts (borders) limited

carriden homes ltd.

panmure developments ltd

company number

SC101837

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 1986

ultimate parent company

None

previous names

N/A

address

51a high street, kirkcaldy, KY1 1LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to braehead property company limited. Currently there are 1 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAEHEAD PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

braehead property company limited Company Information

braehead property company limited Estimated Valuation

braehead property company limited Estimated Valuation

braehead property company limited Estimated Valuation

Braehead Property Company Limited Overview

Braehead Property Company Limited Health Check

BRAEHEAD PROPERTY COMPANY LIMITED financials

braehead property company limited Credit Report and Business Information

Braehead Property Company Limited Competitor Analysis

braehead property company limited Ownership

braehead property company limited directors

braehead property company limited company details

braehead property company limited Charges & Mortgages

braehead property company limited Capital Raised & Share Issues BETA

braehead property company limited Companies House Filings - See Documents