caledonia portfolio realisations limited

caledonia portfolio realisations limited Company Information

Share CALEDONIA PORTFOLIO REALISATIONS LIMITED
Live 
MatureMicroHealthy

Company Number

SC109288

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Trevor Brown

Shareholders

braveheart investment group plc

Group Structure

View All

Contact

Registered Address

1 george square, glasgow, G2 1AL

caledonia portfolio realisations limited Estimated Valuation

£300.7k

Pomanda estimates the enterprise value of CALEDONIA PORTFOLIO REALISATIONS LIMITED at £300.7k based on a Turnover of £227k and 1.32x industry multiple (adjusted for size and gross margin).

caledonia portfolio realisations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CALEDONIA PORTFOLIO REALISATIONS LIMITED at £0 based on an EBITDA of £-900 and a 4.89x industry multiple (adjusted for size and gross margin).

caledonia portfolio realisations limited Estimated Valuation

£21.5k

Pomanda estimates the enterprise value of CALEDONIA PORTFOLIO REALISATIONS LIMITED at £21.5k based on Net Assets of £16.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caledonia Portfolio Realisations Limited Overview

Caledonia Portfolio Realisations Limited is a live company located in glasgow, G2 1AL with a Companies House number of SC109288. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 1988, it's largest shareholder is braveheart investment group plc with a 100% stake. Caledonia Portfolio Realisations Limited is a mature, micro sized company, Pomanda has estimated its turnover at £227k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caledonia Portfolio Realisations Limited Health Check

Pomanda's financial health check has awarded Caledonia Portfolio Realisations Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £227k, make it smaller than the average company (£5m)

£227k - Caledonia Portfolio Realisations Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Caledonia Portfolio Realisations Limited

6.5% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)

59.2% - Caledonia Portfolio Realisations Limited

59.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (9.4%)

-0.4% - Caledonia Portfolio Realisations Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Caledonia Portfolio Realisations Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.1k, the company has an equivalent pay structure (£80.1k)

£80.1k - Caledonia Portfolio Realisations Limited

£80.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227k, this is equally as efficient (£227k)

£227k - Caledonia Portfolio Realisations Limited

£227k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caledonia Portfolio Realisations Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caledonia Portfolio Realisations Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caledonia Portfolio Realisations Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caledonia Portfolio Realisations Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Caledonia Portfolio Realisations Limited

- - Industry AVG

CALEDONIA PORTFOLIO REALISATIONS LIMITED financials

EXPORTms excel logo

Caledonia Portfolio Realisations Limited's latest turnover from March 2024 is estimated at £227 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, Caledonia Portfolio Realisations Limited has 1 employee and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover226,988203,232205,800189,292200,88000002,1282,1282,1284,3752,3820
Other Income Or Grants000000000000000
Cost Of Sales92,68974,28471,55268,39970,10000007297768061,7099550
Gross Profit134,299128,949134,248120,893130,78000001,3991,3521,3222,6661,4270
Admin Expenses135,199129,835134,494120,950128,475000-151,475324,743-307,02183,144443,661-137,567-585,539
Operating Profit-900-886-246-572,305000151,475-323,344308,373-81,822-440,995138,994585,539
Interest Payable000000000000000
Interest Receivable46970612617170000000035
Pre-Tax Profit-431-180-120-402,3220-11,38933,860121,180-323,344237,447-81,821-440,962100,117585,539
Tax0000-4410000000000
Profit After Tax-431-180-120-401,8810-11,38933,860121,180-323,344237,447-81,821-440,962100,117585,539
Dividends Paid000000000000000
Retained Profit-431-180-120-401,8810-11,38933,860121,180-323,344237,447-81,821-440,962100,117585,539
Employee Costs80,12072,48570,44167,25668,78400060,750000000
Number Of Employees111111111111111
EBITDA*-900-886-246-572,305000151,475-323,344308,373-81,822-440,995138,994585,539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000002998282143,289557,186882,658647,312730,8781,176,1831,109,807
Intangible Assets000000000000000
Investments & Other02512512512612998282192557,186882,658647,312730,8781,176,1831,109,807
Debtors (Due After 1 year)000000000000000
Total Fixed Assets02512512512612998282143,289557,186882,658647,312730,8781,176,1831,109,807
Stock & work in progress000000000000000
Trade Debtors0000000177,09700001,500750615
Group Debtors000000685,368536,537536,587000000
Misc Debtors15,00000000000000000
Cash1,34816,52816,70816,82816,85816,88816,888164622958112,55910,265
misc current assets000000000000000
total current assets16,34816,52816,70816,82816,85816,888702,256713,650536,6332292,08113,30910,880
total assets16,34816,77916,95917,07917,11917,187702,338713,732679,922557,188882,660647,321732,9591,189,4921,120,687
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000002,938
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000001,9491,9491,9542,0044502,5784,6868,50324,07452,448
total current liabilities000001,9491,9491,9542,0044502,5784,6868,50324,07455,386
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000001,9491,9491,9542,0044502,5784,6868,50324,07455,386
net assets16,34816,77916,95917,07917,11915,238700,389711,778677,918556,738880,082642,635724,4561,165,4181,065,301
total shareholders funds16,34816,77916,95917,07917,11915,238700,389711,778677,918556,738880,082642,635724,4561,165,4181,065,301
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-900-886-246-572,305000151,475-323,344308,373-81,822-440,995138,994585,539
Depreciation000000000000000
Amortisation000000000000000
Tax0000-4410000000000
Stock000000000000000
Debtors15,0000000-685,368-28,266177,047536,58700-1,500750135615
Creditors0000000000000-2,9382,938
Accruals and Deferred Income0000-1,9490-5-501,554-2,128-2,108-3,817-15,571-28,37452,448
Deferred Taxes & Provisions000000000000000
Cash flow from operations-15,900-886-246-57-85685,36828,261-177,097-383,558-325,472306,265-84,139-457,316107,547640,310
Investing Activities
capital expenditure0000299-2170143,207413,897325,472-235,34683,566445,305-66,376-1,109,807
Change in Investments-25100-10-382170-110-556,994-325,472235,346-83,566-445,30566,3761,109,807
cash flow from investments2510010337-4340143,317970,891650,944-470,692167,132890,610-132,752-2,219,614
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-685,15100000000479,762
interest46970612617170000000035
cash flow from financing4697061261717-685,15100000003479,767
cash and cash equivalents
cash-15,180-180-120-30-30016,872-30440-7-572-11,9782,29410,265
overdraft000000000000000
change in cash-15,180-180-120-30-30016,872-30440-7-572-11,9782,29410,265

caledonia portfolio realisations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caledonia portfolio realisations limited. Get real-time insights into caledonia portfolio realisations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caledonia Portfolio Realisations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caledonia portfolio realisations limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

caledonia portfolio realisations limited Ownership

CALEDONIA PORTFOLIO REALISATIONS LIMITED group structure

Caledonia Portfolio Realisations Limited has no subsidiary companies.

Ultimate parent company

1 parent

CALEDONIA PORTFOLIO REALISATIONS LIMITED

SC109288

CALEDONIA PORTFOLIO REALISATIONS LIMITED Shareholders

braveheart investment group plc 100%

caledonia portfolio realisations limited directors

Caledonia Portfolio Realisations Limited currently has 1 director, Mr Trevor Brown serving since Oct 2015.

officercountryagestartendrole
Mr Trevor BrownEngland78 years Oct 2015- Director

P&L

March 2024

turnover

227k

+12%

operating profit

-900.3

0%

gross margin

59.2%

-6.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

16.3k

-0.03%

total assets

16.3k

-0.03%

cash

1.3k

-0.92%

net assets

Total assets minus all liabilities

caledonia portfolio realisations limited company details

company number

SC109288

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 1988

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

w l ventures limited (April 2007)

lothian enterprise limited (December 1998)

See more

accountant

-

auditor

-

address

1 george square, glasgow, G2 1AL

Bank

HSBC BANK PLC

Legal Advisor

-

caledonia portfolio realisations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caledonia portfolio realisations limited.

caledonia portfolio realisations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALEDONIA PORTFOLIO REALISATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

caledonia portfolio realisations limited Companies House Filings - See Documents

datedescriptionview/download