r.j.t. excavations limited

Live MatureLargeHealthy

r.j.t. excavations limited Company Information

Share R.J.T. EXCAVATIONS LIMITED

Company Number

SC118090

Directors

Brian White

Garry Young

View All

Shareholders

rsk environment limited

Group Structure

View All

Industry

Site preparation

 

Registered Address

65 sussex street, glasgow, G41 1DX

r.j.t. excavations limited Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of R.J.T. EXCAVATIONS LIMITED at £15.1m based on a Turnover of £29.3m and 0.52x industry multiple (adjusted for size and gross margin).

r.j.t. excavations limited Estimated Valuation

£28.5m

Pomanda estimates the enterprise value of R.J.T. EXCAVATIONS LIMITED at £28.5m based on an EBITDA of £5.6m and a 5.1x industry multiple (adjusted for size and gross margin).

r.j.t. excavations limited Estimated Valuation

£20.7m

Pomanda estimates the enterprise value of R.J.T. EXCAVATIONS LIMITED at £20.7m based on Net Assets of £9.3m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.j.t. Excavations Limited Overview

R.j.t. Excavations Limited is a live company located in glasgow, G41 1DX with a Companies House number of SC118090. It operates in the site preparation sector, SIC Code 43120. Founded in May 1989, it's largest shareholder is rsk environment limited with a 100% stake. R.j.t. Excavations Limited is a mature, large sized company, Pomanda has estimated its turnover at £29.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.j.t. Excavations Limited Health Check

Pomanda's financial health check has awarded R.J.T. Excavations Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £29.3m, make it larger than the average company (£10.6m)

£29.3m - R.j.t. Excavations Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.2%)

8% - R.j.t. Excavations Limited

9.2% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a comparable cost of product (22.2%)

20.3% - R.j.t. Excavations Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it more profitable than the average company (7.6%)

11.1% - R.j.t. Excavations Limited

7.6% - Industry AVG

employees

Employees

with 118 employees, this is above the industry average (25)

118 - R.j.t. Excavations Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.6k, the company has a higher pay structure (£47.1k)

£63.6k - R.j.t. Excavations Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248.1k, this is equally as efficient (£249.5k)

£248.1k - R.j.t. Excavations Limited

£249.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (46 days)

70 days - R.j.t. Excavations Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (44 days)

45 days - R.j.t. Excavations Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.j.t. Excavations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (19 weeks)

26 weeks - R.j.t. Excavations Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a similar level of debt than the average (59.5%)

57.7% - R.j.t. Excavations Limited

59.5% - Industry AVG

R.J.T. EXCAVATIONS LIMITED financials

EXPORTms excel logo

R.J.T. Excavations Limited's latest turnover from May 2023 is £29.3 million and the company has net assets of £9.3 million. According to their latest financial statements, R.J.T. Excavations Limited has 118 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover29,280,08730,169,65420,373,19223,460,28025,532,77314,419,70823,613,41919,070,37718,919,85117,952,01117,733,19115,449,08918,002,32811,893,280
Other Income Or Grants
Cost Of Sales23,322,77424,885,54517,493,27020,597,25322,852,57211,566,70619,347,70813,989,27216,477,58114,339,34415,348,13012,278,58417,138,02211,645,269
Gross Profit5,957,3135,284,1092,879,9222,863,0272,680,2012,853,0024,265,7115,081,1052,442,2703,612,6672,385,0613,170,505864,306248,011
Admin Expenses2,706,1352,231,7811,826,8371,536,0451,763,4311,718,8791,757,3621,878,3371,554,6871,919,2191,800,6752,124,0671,114,5471,024,142
Operating Profit3,251,1783,052,3281,053,0851,326,982916,7701,134,1232,508,3493,202,768887,5831,693,448584,3861,046,438-250,241-776,131
Interest Payable193,667177,939213,521145,643143,413123,611115,811131,803177,727201,118133,803133,709181,162186,131
Interest Receivable9,4796,5176,8677311,3563463,8671,190
Pre-Tax Profit3,066,9902,874,389839,5641,187,856780,2241,010,5122,392,5383,070,965707,4001,666,971511,1111,037,783-327,447-831,210
Tax-754,716-498,157-234,801-257,815-250,960-320,787-458,717-493,917-28,973-366,722-9,219247,320121,172233,147
Profit After Tax2,312,2742,376,232604,763930,041529,264689,7251,933,8212,577,048678,4271,300,249501,8921,285,103-206,275-598,063
Dividends Paid3,000,0001,250,0002,220,000500,000420,000
Retained Profit2,312,274-623,768604,763930,041-720,736689,725-286,1792,077,048678,427880,249501,8921,285,103-206,275-598,063
Employee Costs7,509,8307,238,6186,836,5326,887,4546,467,6445,072,2565,567,7484,805,6854,782,8234,506,7073,995,9163,134,8283,596,0242,981,436
Number Of Employees118124125129126109121102959095647767
EBITDA*5,596,7085,030,1402,921,4223,384,3072,425,4552,727,7553,994,5794,543,5082,305,2672,945,6521,673,9781,955,751796,422289,811

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets11,256,3649,183,5998,292,1298,919,1168,763,7407,540,1327,219,2896,110,3685,821,7686,255,9615,081,2394,594,9804,287,6404,420,906
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,256,3649,183,5998,292,1298,919,1168,763,7407,540,1327,219,2896,110,3685,821,7686,255,9615,081,2394,594,9804,287,6404,420,906
Stock & work in progress
Trade Debtors5,679,1415,495,1074,908,2292,660,483971,2721,107,0034,248,0974,308,2703,701,9343,292,2433,256,3062,417,9154,235,5714,391,514
Group Debtors21,87021,06325063,62881,31780,45748,63556,21874,47771,28365,816140,399
Misc Debtors971,680313,040381,611245,7853,703,2792,824,736104,259251,613151,703104,71495,819402,742334,67362,161
Cash4,106,2464,425,8345,145,7524,928,7524,033,1802,530,8382,794,3813,896,8952,174,4351,144,7691,515,781603,1428,2641,154,055
misc current assets
total current assets10,778,93710,255,04410,435,8427,898,6488,789,0486,543,0347,195,3728,512,9966,102,5494,613,0094,933,7223,423,7994,718,9075,607,730
total assets22,035,30119,438,64318,727,97116,817,76417,552,78814,083,16614,414,66114,623,36411,924,31710,868,97010,014,9618,018,7799,006,54710,028,636
Bank overdraft158,037
Bank loan363,636181,818
Trade Creditors 2,920,9484,553,2173,171,3071,081,0464,368,4372,002,7782,374,8053,426,2462,190,0691,906,7953,395,9461,938,7542,794,7063,012,547
Group/Directors Accounts93,325169,79456,083
other short term finances
hp & lease commitments2,799,3012,243,4211,908,5752,088,9872,222,8981,777,0531,343,0891,283,0011,540,2181,996,7141,530,0961,283,4781,219,4591,519,813
other current liabilities2,480,0102,380,7821,961,5282,170,4192,457,3831,545,5642,741,3132,360,2152,886,1271,445,416755,037649,5181,508,0321,383,684
total current liabilities8,200,2599,177,4207,498,3715,522,2709,048,7185,325,3956,459,2077,069,4626,616,4145,348,9255,681,0793,871,7505,850,0285,972,127
loans1,454,5461,818,182
hp & lease commitments2,648,8912,142,0621,500,8542,070,0452,128,5261,734,7901,662,028982,473838,5141,753,4731,489,1181,834,0401,332,8251,400,946
Accruals and Deferred Income
other liabilities
provisions1,857,0141,102,298633,569371,399269,717196,418156,588148,412123,42099,03057,47127,588823,3961,448,990
total long term liabilities4,505,9053,244,3603,588,9694,259,6262,398,2431,931,2081,818,6161,130,885961,9341,852,5031,546,5891,861,6282,156,2212,849,936
total liabilities12,706,16412,421,78011,087,3409,781,89611,446,9617,256,6038,277,8238,200,3477,578,3487,201,4287,227,6685,733,3788,006,2498,822,063
net assets9,329,1377,016,8637,640,6317,035,8686,105,8276,826,5636,136,8386,423,0174,345,9693,667,5422,787,2932,285,4011,000,2981,206,573
total shareholders funds9,329,1377,016,8637,640,6317,035,8686,105,8276,826,5636,136,8386,423,0174,345,9693,667,5422,787,2932,285,4011,000,2981,206,573
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit3,251,1783,052,3281,053,0851,326,982916,7701,134,1232,508,3493,202,768887,5831,693,448584,3861,046,438-250,241-776,131
Depreciation2,345,5301,977,8121,868,3372,057,3251,508,6851,593,6321,486,2301,340,7401,417,6841,252,2041,089,592909,3131,046,6631,065,942
Amortisation
Tax-754,716-498,157-234,801-257,815-250,960-320,787-458,717-493,917-28,973-366,722-9,219247,320121,172233,147
Stock
Debtors843,481539,1202,320,194-1,785,972743,672-388,795-215,110687,987459,87450,299597,284-1,889,986256,9684,453,675
Creditors-1,632,2691,381,9102,090,261-3,287,3912,365,659-372,027-1,051,4411,236,177283,274-1,489,1511,457,192-855,952-217,8413,012,547
Accruals and Deferred Income99,228419,254-208,891-286,964911,819-1,195,749381,098-525,9121,440,711690,379105,519-858,514124,3481,383,684
Deferred Taxes & Provisions754,716468,729262,170101,68273,29939,8308,17624,99224,39041,55929,883-795,808-625,5941,448,990
Cash flow from operations3,220,1866,262,7562,509,9671,439,7914,781,6001,267,8173,088,8054,096,8613,564,7951,771,4182,660,0691,582,783-58,4611,914,504
Investing Activities
capital expenditure224,852465,603-112,88073,892-283,4971,448,253-75,0431,226,319601,932-5,486,848
Change in Investments
cash flow from investments224,852465,603-112,88073,892-283,4971,448,253-75,0431,226,319601,932-5,486,848
Financing Activities
Bank loans-363,636181,818181,818
Group/Directors Accounts-93,32593,325-169,794113,71156,083
Other Short Term Loans
Long term loans-1,454,546-363,6361,818,182
Hire Purchase and Lease Commitments1,062,709976,054-749,603-192,392839,581506,726739,643-113,258-1,371,455730,973-98,304565,234-368,4752,920,759
other long term liabilities
share issue1,804,636
interest-184,188-177,939-213,521-139,126-136,546-123,611-115,811-131,803-176,996-201,118-132,447-133,363-177,295-184,941
cash flow from financing878,521-1,113,392-1,051,6171,668,482703,035383,115623,832-245,061-1,548,451529,855-230,751262,077-432,0594,596,537
cash and cash equivalents
cash-319,588-719,918217,000895,5721,502,342-263,543-1,102,5141,722,4601,029,666-371,012912,639594,878-1,145,7911,154,055
overdraft-158,037158,037
change in cash-319,588-719,918217,000895,5721,502,342-263,543-1,102,5141,722,4601,029,666-371,012912,639752,915-1,303,8281,154,055

r.j.t. excavations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.j.t. excavations limited. Get real-time insights into r.j.t. excavations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.j.t. Excavations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.j.t. excavations limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in G41 area or any other competitors across 12 key performance metrics.

r.j.t. excavations limited Ownership

R.J.T. EXCAVATIONS LIMITED group structure

R.J.T. Excavations Limited has no subsidiary companies.

Ultimate parent company

2 parents

R.J.T. EXCAVATIONS LIMITED

SC118090

R.J.T. EXCAVATIONS LIMITED Shareholders

rsk environment limited 100%

r.j.t. excavations limited directors

R.J.T. Excavations Limited currently has 8 directors. The longest serving directors include Mr Brian White (Jun 2000) and Mr Garry Young (Jun 2001).

officercountryagestartendrole
Mr Brian WhiteScotland57 years Jun 2000- Director
Mr Garry YoungScotland60 years Jun 2001- Director
Mr Joseph SmythScotland49 years Feb 2012- Director
Mr Alasdair RyderScotland63 years Aug 2023- Director
Ms Erika TaylorEngland47 years Aug 2023- Director
Ms Abigail Draper54 years Aug 2023- Director
Ms Claire ElmsEngland51 years Aug 2023- Director
Andrea MaestriScotland48 years Mar 2025- Director

P&L

May 2023

turnover

29.3m

-3%

operating profit

3.3m

+7%

gross margin

20.4%

+16.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

9.3m

+0.33%

total assets

22m

+0.13%

cash

4.1m

-0.07%

net assets

Total assets minus all liabilities

r.j.t. excavations limited company details

company number

SC118090

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

May 1989

age

36

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

UHY HACKER YOUNG MANCHESTER LLP

address

65 sussex street, glasgow, G41 1DX

Bank

BANK OF SCOTLAND

Legal Advisor

-

r.j.t. excavations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to r.j.t. excavations limited. Currently there are 6 open charges and 4 have been satisfied in the past.

r.j.t. excavations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.J.T. EXCAVATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

r.j.t. excavations limited Companies House Filings - See Documents

datedescriptionview/download