sim building group limited
sim building group limited Company Information
Company Number
SC129108
Next Accounts
Jan 2026
Shareholders
sim group (holdings) ltd
Group Structure
View All
Industry
Construction of commercial buildings
+2Registered Address
1 roman road, kirkintilloch, glasgow, G66 1DY
Website
www.simbuilding.comsim building group limited Estimated Valuation
Pomanda estimates the enterprise value of SIM BUILDING GROUP LIMITED at £688.2k based on a Turnover of £1.6m and 0.42x industry multiple (adjusted for size and gross margin).
sim building group limited Estimated Valuation
Pomanda estimates the enterprise value of SIM BUILDING GROUP LIMITED at £279.7k based on an EBITDA of £77.7k and a 3.6x industry multiple (adjusted for size and gross margin).
sim building group limited Estimated Valuation
Pomanda estimates the enterprise value of SIM BUILDING GROUP LIMITED at £874k based on Net Assets of £592.5k and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sim Building Group Limited Overview
Sim Building Group Limited is a live company located in glasgow, G66 1DY with a Companies House number of SC129108. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1990, it's largest shareholder is sim group (holdings) ltd with a 100% stake. Sim Building Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sim Building Group Limited Health Check
Pomanda's financial health check has awarded Sim Building Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4m)
- Sim Building Group Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (8.9%)
- Sim Building Group Limited
8.9% - Industry AVG
Production
with a gross margin of 21.3%, this company has a comparable cost of product (21.3%)
- Sim Building Group Limited
21.3% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (5.6%)
- Sim Building Group Limited
5.6% - Industry AVG
Employees
with 17 employees, this is above the industry average (12)
17 - Sim Building Group Limited
12 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Sim Building Group Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£256.9k)
- Sim Building Group Limited
£256.9k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (33 days)
- Sim Building Group Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (34 days)
- Sim Building Group Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sim Building Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (15 weeks)
18 weeks - Sim Building Group Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (69.6%)
63.7% - Sim Building Group Limited
69.6% - Industry AVG
SIM BUILDING GROUP LIMITED financials
Sim Building Group Limited's latest turnover from April 2024 is estimated at £1.6 million and the company has net assets of £592.5 thousand. According to their latest financial statements, Sim Building Group Limited has 17 employees and maintains cash reserves of £358.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 17 | 16 | 17 | 20 | 20 | 21 | 23 | 22 | 20 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23 | 6,759 | 21,412 | 46,718 | 30,423 | 67,279 | 47,900 | 33,993 | |||||||
| Intangible Assets | 50,000 | 100,000 | 100,000 | ||||||||||||
| Investments & Other | 75,000 | 425,004 | 425,004 | 75,004 | 4 | 4 | |||||||||
| Debtors (Due After 1 year) | 839,624 | ||||||||||||||
| Total Fixed Assets | 23 | 6,759 | 861,036 | 46,718 | 30,423 | 67,279 | 47,900 | 33,993 | 75,000 | 475,004 | 525,004 | 175,004 | 4 | 4 | |
| Stock & work in progress | 82,392 | 58,721 | |||||||||||||
| Trade Debtors | 20,629 | 32,152 | 469,053 | 1,126,803 | 259,737 | 604,652 | 391,967 | 866,062 | 351,124 | 1,018,922 | 704,747 | 866,951 | 933,386 | 1,592,519 | 1,619,411 |
| Group Debtors | 111,379 | 625,917 | 551,916 | 395,467 | 1,141,841 | ||||||||||
| Misc Debtors | 1,254,915 | 1,246,884 | 61,237 | 134,494 | 179,365 | 85,507 | 45,691 | 38,899 | 39,422 | ||||||
| Cash | 358,417 | 98,761 | 297,277 | 620,312 | 206,295 | 167,262 | 505,477 | 20,466 | 754,627 | 118,975 | 18,708 | 9,142 | 8,025 | 9,889 | 7,279 |
| misc current assets | 46,723 | 43,922 | 41,446 | ||||||||||||
| total current assets | 1,633,961 | 1,377,797 | 827,567 | 1,992,988 | 1,271,314 | 1,409,337 | 1,338,602 | 2,067,268 | 1,145,173 | 1,137,897 | 723,455 | 876,093 | 988,134 | 1,728,722 | 1,726,857 |
| total assets | 1,633,984 | 1,384,556 | 1,688,603 | 2,039,706 | 1,301,737 | 1,476,616 | 1,386,502 | 2,101,261 | 1,145,173 | 1,212,897 | 1,198,459 | 1,401,097 | 1,163,138 | 1,728,726 | 1,726,861 |
| Bank overdraft | |||||||||||||||
| Bank loan | 50,000 | ||||||||||||||
| Trade Creditors | 136,269 | 133,065 | 446,215 | 712,070 | 240,482 | 678,603 | 324,834 | 565,918 | 163,267 | 794,573 | 938,672 | 1,288,440 | 919,331 | 1,527,644 | 1,363,815 |
| Group/Directors Accounts | 177,712 | 4 | 4 | 4 | 4 | 4 | 228,086 | ||||||||
| other short term finances | 50,000 | 20,834 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 885,104 | 470,861 | 155,872 | 204,912 | 298,036 | 111,968 | 282,399 | 712,358 | 347,074 | ||||||
| total current liabilities | 1,021,373 | 653,926 | 829,799 | 937,820 | 538,522 | 790,575 | 607,237 | 1,278,280 | 738,427 | 794,573 | 938,672 | 1,288,440 | 919,331 | 1,527,644 | 1,363,815 |
| loans | 129,167 | 179,167 | 229,166 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 20,101 | 63,634 | 44,419 | 69,428 | 60,465 | 49,327 | 69,157 | 88,715 | 46,893 | 73,807 | 161,504 | 63,063 | 39,447 | 41,709 | 198,352 |
| total long term liabilities | 20,101 | 192,801 | 223,586 | 298,594 | 60,465 | 49,327 | 69,157 | 88,715 | 46,893 | 73,807 | 161,504 | 63,063 | 39,447 | 41,709 | 198,352 |
| total liabilities | 1,041,474 | 846,727 | 1,053,385 | 1,236,414 | 598,987 | 839,902 | 676,394 | 1,366,995 | 785,320 | 868,380 | 1,100,176 | 1,351,503 | 958,778 | 1,569,353 | 1,562,167 |
| net assets | 592,510 | 537,829 | 635,218 | 803,292 | 702,750 | 636,714 | 710,108 | 734,266 | 359,853 | 344,517 | 98,283 | 49,594 | 204,360 | 159,373 | 164,694 |
| total shareholders funds | 592,510 | 537,829 | 635,218 | 803,292 | 702,750 | 636,714 | 710,108 | 734,266 | 359,853 | 344,517 | 98,283 | 49,594 | 204,360 | 159,373 | 164,694 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,736 | 14,654 | 25,297 | 27,667 | 30,481 | 33,373 | 18,913 | 3,504 | |||||||
| Amortisation | 50,000 | 50,000 | |||||||||||||
| Tax | |||||||||||||||
| Stock | -82,392 | 23,671 | 58,721 | ||||||||||||
| Debtors | -3,492 | -90,878 | -2,762 | 307,657 | -177,056 | 408,950 | -1,213,677 | 1,656,256 | -628,376 | 314,175 | -162,204 | -66,435 | -659,133 | -26,892 | 1,619,411 |
| Creditors | 3,204 | -313,150 | -265,855 | 471,588 | -438,121 | 353,769 | -241,084 | 402,651 | -631,306 | -144,099 | -349,768 | 369,109 | -608,313 | 163,829 | 1,363,815 |
| Accruals and Deferred Income | 414,243 | 314,989 | -49,040 | -93,124 | 186,068 | -170,431 | -429,959 | 365,284 | 347,074 | ||||||
| Deferred Taxes & Provisions | -43,533 | 19,215 | -25,009 | 8,963 | 11,138 | -19,830 | -19,558 | 41,822 | -26,914 | -87,697 | 98,441 | 23,616 | -2,262 | -156,643 | 198,352 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -75,000 | -350,004 | 350,000 | 75,000 | 4 | ||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -50,000 | 50,000 | |||||||||||||
| Group/Directors Accounts | -177,712 | 177,708 | -228,082 | 228,086 | |||||||||||
| Other Short Term Loans | -50,000 | 29,166 | 20,834 | ||||||||||||
| Long term loans | -129,167 | -50,000 | -49,999 | 229,166 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 259,656 | -198,516 | -323,035 | 414,017 | 39,033 | -338,215 | 485,011 | -734,161 | 635,652 | 100,267 | 9,566 | 1,117 | -1,864 | 2,610 | 7,279 |
| overdraft | |||||||||||||||
| change in cash | 259,656 | -198,516 | -323,035 | 414,017 | 39,033 | -338,215 | 485,011 | -734,161 | 635,652 | 100,267 | 9,566 | 1,117 | -1,864 | 2,610 | 7,279 |
sim building group limited Credit Report and Business Information
Sim Building Group Limited Competitor Analysis
Perform a competitor analysis for sim building group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in G66 area or any other competitors across 12 key performance metrics.
sim building group limited Ownership
SIM BUILDING GROUP LIMITED group structure
Sim Building Group Limited has no subsidiary companies.
Ultimate parent company
1 parent
SIM BUILDING GROUP LIMITED
SC129108
sim building group limited directors
Sim Building Group Limited currently has 3 directors. The longest serving directors include Mr Martin Sim (Jun 1998) and Mr John Greig (Dec 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Sim | 56 years | Jun 1998 | - | Director | |
| Mr John Greig | Scotland | 59 years | Dec 2004 | - | Director |
| Mr Michael Thewlis | Scotland | 53 years | Jun 2011 | - | Director |
P&L
April 2024turnover
1.6m
-3%
operating profit
71k
0%
gross margin
21.4%
+0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
592.5k
+0.1%
total assets
1.6m
+0.18%
cash
358.4k
+2.63%
net assets
Total assets minus all liabilities
sim building group limited company details
company number
SC129108
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
41100 - Development of building projects
incorporation date
December 1990
age
35
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
landmark structures limited (November 2004)
accountant
-
auditor
-
address
1 roman road, kirkintilloch, glasgow, G66 1DY
Bank
ROYAL BANK OF SCOTLAND, ROYAL BANK OF SCOTLAND
Legal Advisor
-
sim building group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sim building group limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sim building group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIM BUILDING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
sim building group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
