clydeport limited

Live Mature

clydeport limited Company Information

Share CLYDEPORT LIMITED

Company Number

SC133434

Shareholders

bt globenet nominees ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

16 robertson street, glasgow, G2 8DS

clydeport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLYDEPORT LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

clydeport limited Estimated Valuation

£147.9m

Pomanda estimates the enterprise value of CLYDEPORT LIMITED at £147.9m based on an EBITDA of £38m and a 3.89x industry multiple (adjusted for size and gross margin).

clydeport limited Estimated Valuation

£23.6m

Pomanda estimates the enterprise value of CLYDEPORT LIMITED at £23.6m based on Net Assets of £11.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clydeport Limited Overview

Clydeport Limited is a live company located in glasgow, G2 8DS with a Companies House number of SC133434. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 1991, it's largest shareholder is bt globenet nominees ltd with a 100% stake. Clydeport Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clydeport Limited Health Check

Pomanda's financial health check has awarded Clydeport Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

- - Clydeport Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

- - Clydeport Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clydeport Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.2%, this is a higher level of debt than the average (54.7%)

- - Clydeport Limited

- - Industry AVG

CLYDEPORT LIMITED financials

EXPORTms excel logo

Clydeport Limited's latest turnover from March 2024 is 0 and the company has net assets of £11.2 million. According to their latest financial statements, we estimate that Clydeport Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover22,00030,00030,00030,00015,00015,00015,00015,000
Other Income Or Grants
Cost Of Sales
Gross Profit22,00030,00030,00030,00015,00015,00015,00015,000
Admin Expenses-38,000,000-29,300,000-12,300,000-7,000,000-15,500,000-17,500,000-20,968,0001,492,000-11,915,000-18,482,000-18,827,000-11,829,000-15,986,351-11,842,000-11,841,000
Operating Profit38,000,00029,300,00012,300,0007,000,00015,500,00017,500,00020,968,000-1,470,00011,945,00018,512,00018,857,00011,844,00016,001,35111,857,00011,856,000
Interest Payable
Interest Receivable
Pre-Tax Profit38,000,00029,300,00012,300,0007,000,00015,500,00017,500,00020,968,000-1,470,00011,945,00018,512,00018,857,00011,844,00011,839,00011,857,00011,856,000
Tax1,0001,0002,0002,0002,000-4,0001,000
Profit After Tax38,000,00029,300,00012,300,0007,000,00015,500,00017,500,00020,968,000-1,470,00011,946,00018,513,00018,859,00011,846,00011,841,00011,853,00011,857,000
Dividends Paid38,000,00029,300,00012,300,0007,000,00015,500,00013,200,00017,000,00018,000,00012,000,00028,000,00019,000,00012,000,00012,000,00012,000,00012,000,000
Retained Profit4,300,0003,968,000-19,470,000-54,000-9,487,000-141,000-154,000-159,000-147,000-143,000
Employee Costs48,82346,63940,84621,00021,00027,00064,00096,00098,00099,00081,00074,000
Number Of Employees111111111233332
EBITDA*38,000,00029,300,00012,300,0007,000,00015,500,00017,500,00020,968,000-1,468,00011,951,00018,518,00018,863,00011,849,00016,007,35111,862,00011,862,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,0008,00014,00020,00025,00031,00036,000
Intangible Assets
Investments & Other32,200,00032,200,00032,200,00032,200,00032,200,00032,200,00032,166,00032,166,00032,176,00032,768,00032,768,00035,000,00035,000,00035,000,00035,000,000
Debtors (Due After 1 year)
Total Fixed Assets32,200,00032,200,00032,200,00032,200,00032,200,00032,200,00032,166,00032,166,00032,178,00032,776,00032,782,00035,020,00035,025,00035,031,00035,036,000
Stock & work in progress
Trade Debtors
Group Debtors95,000,00057,000,00027,800,00015,500,0008,500,0009,000,0009,033,0009,054,0001,065,000517,00055,274,00034,183,00023,807,00011,956,00010,776,000
Misc Debtors11,0003,0003,000
Cash
misc current assets
total current assets95,000,00057,000,00027,800,00015,500,0008,500,0009,000,0009,033,0009,065,0001,065,000517,00055,274,00034,183,00023,807,00011,959,00010,779,000
total assets127,200,00089,200,00060,000,00047,700,00040,700,00041,200,00041,199,00041,231,00033,243,00033,293,00088,056,00069,203,00058,832,00046,990,00045,815,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts116,000,00078,000,00048,800,00036,500,00029,500,00030,000,00034,249,00038,249,00010,788,00010,786,00056,061,00037,058,00026,534,00014,535,00013,217,000
other short term finances
hp & lease commitments
other current liabilities3,0007,0004,000
total current liabilities116,000,00078,000,00048,800,00036,500,00029,500,00030,000,00034,249,00038,249,00010,791,00010,786,00056,061,00037,065,00026,538,00014,535,00013,217,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,0002,0004,0006,0008,0004,000
total long term liabilities1,0002,0004,0006,0008,0004,000
total liabilities116,000,00078,000,00048,800,00036,500,00029,500,00030,000,00034,249,00038,249,00010,791,00010,787,00056,063,00037,069,00026,544,00014,543,00013,221,000
net assets11,200,00011,200,00011,200,00011,200,00011,200,00011,200,0006,950,0002,982,00022,452,00022,506,00031,993,00032,134,00032,288,00032,447,00032,594,000
total shareholders funds11,200,00011,200,00011,200,00011,200,00011,200,00011,200,0006,950,0002,982,00022,452,00022,506,00031,993,00032,134,00032,288,00032,447,00032,594,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit38,000,00029,300,00012,300,0007,000,00015,500,00017,500,00020,968,000-1,470,00011,945,00018,512,00018,857,00011,844,00016,001,35111,857,00011,856,000
Depreciation2,0006,0006,0006,0005,0006,0005,0006,000
Amortisation
Tax1,0001,0002,0002,0002,000-4,0001,000
Stock
Debtors38,000,00029,200,00012,300,0007,000,000-500,000-33,000-32,0008,000,000548,000-54,757,00021,091,00010,376,00011,848,0001,180,00010,779,000
Creditors
Accruals and Deferred Income-3,0003,000-7,0003,0004,000
Deferred Taxes & Provisions-1,000-1,000-2,000-2,000-2,0004,0004,000
Cash flow from operations100,00016,000,00017,533,00021,000,000-9,471,00011,406,00073,275,000-2,235,0001,476,0004,163,35110,682,0001,088,000
Investing Activities
capital expenditure-42,000
Change in Investments34,000-10,000-592,000-2,232,00035,000,000
cash flow from investments-34,00010,000592,0002,232,000-35,042,000
Financing Activities
Bank loans
Group/Directors Accounts38,000,00029,200,00012,300,0007,000,000-500,000-4,249,000-4,000,00027,461,0002,000-45,275,00019,003,00010,524,00011,999,0001,318,00013,217,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-50,00032,737,000
interest
cash flow from financing38,000,00029,200,00012,300,0007,000,000-500,000-4,299,000-4,000,00027,461,0002,000-45,275,00019,003,00010,524,00011,999,0001,318,00045,954,000
cash and cash equivalents
cash
overdraft
change in cash

clydeport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clydeport limited. Get real-time insights into clydeport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clydeport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clydeport limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in G 2 area or any other competitors across 12 key performance metrics.

clydeport limited Ownership

CLYDEPORT LIMITED group structure

Clydeport Limited has 2 subsidiary companies.

Ultimate parent company

PEEL PORTS HOLDINGS (CI) LTD

#0057866

2 parents

CLYDEPORT LIMITED

SC133434

2 subsidiaries

CLYDEPORT LIMITED Shareholders

bt globenet nominees ltd 100%

clydeport limited directors

Clydeport Limited currently has 2 directors. The longest serving directors include Mr Claudio Veritiero (Apr 2022) and Mr Jason Clark (Jan 2024).

officercountryagestartendrole
Mr Claudio Veritiero51 years Apr 2022- Director
Mr Jason Clark53 years Jan 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

38m

+30%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

11.2m

0%

total assets

127.2m

+0.43%

cash

0

0%

net assets

Total assets minus all liabilities

clydeport limited company details

company number

SC133434

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 1991

age

34

incorporated

UK

ultimate parent company

PEEL PORTS HOLDINGS (CI) LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

clydeport plc (March 2003)

clydeport holdings limited (November 1994)

accountant

-

auditor

BDO LLP

address

16 robertson street, glasgow, G2 8DS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

clydeport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to clydeport limited. Currently there are 2 open charges and 16 have been satisfied in the past.

clydeport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLYDEPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

clydeport limited Companies House Filings - See Documents

datedescriptionview/download