britannia new homes (scotland) limited Company Information
Company Number
SC135414
Next Accounts
Sep 2025
Industry
Construction of domestic buildings
Shareholders
the co-operative bank plc
hb (sc) ltd
Group Structure
View All
Contact
Registered Address
blairton house, old aberdeen road, balmedie, aberdeenshire, AB23 8SH
Website
-britannia new homes (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA NEW HOMES (SCOTLAND) LIMITED at £1.8m based on a Turnover of £5.3m and 0.35x industry multiple (adjusted for size and gross margin).
britannia new homes (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA NEW HOMES (SCOTLAND) LIMITED at £0 based on an EBITDA of £0 and a 2.75x industry multiple (adjusted for size and gross margin).
britannia new homes (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITANNIA NEW HOMES (SCOTLAND) LIMITED at £0 based on Net Assets of £-1.7m and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Britannia New Homes (scotland) Limited Overview
Britannia New Homes (scotland) Limited is a live company located in balmedie, AB23 8SH with a Companies House number of SC135414. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 1991, it's largest shareholder is the co-operative bank plc with a 50% stake. Britannia New Homes (scotland) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Britannia New Homes (scotland) Limited Health Check
Pomanda's financial health check has awarded Britannia New Homes (Scotland) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £5.3m, make it larger than the average company (£534.9k)
- Britannia New Homes (scotland) Limited
£534.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.2%)
- Britannia New Homes (scotland) Limited
9.2% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (20.3%)
- Britannia New Homes (scotland) Limited
20.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Britannia New Homes (scotland) Limited
- - Industry AVG
Employees
with 9 employees, this is above the industry average (4)
- Britannia New Homes (scotland) Limited
4 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Britannia New Homes (scotland) Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £584.8k, this is more efficient (£209.6k)
- Britannia New Homes (scotland) Limited
£209.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (25 days)
- Britannia New Homes (scotland) Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 133 days, this is slower than average (30 days)
- Britannia New Homes (scotland) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Britannia New Homes (scotland) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Britannia New Homes (scotland) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97538.9%, this is a higher level of debt than the average (71%)
97538.9% - Britannia New Homes (scotland) Limited
71% - Industry AVG
BRITANNIA NEW HOMES (SCOTLAND) LIMITED financials
Britannia New Homes (Scotland) Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of -£1.7 million. According to their latest financial statements, we estimate that Britannia New Homes (Scotland) Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 0 | ||||||||||||||
Number Of Employees | 4 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,778 | 1,778 | 1,778 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,778 | 1,778 | 1,778 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778 |
total assets | 1,778 | 1,778 | 1,778 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,734,242 | 1,734,242 | 1,734,242 | 1,734,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,726,667 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,575 |
total current liabilities | 1,734,242 | 1,734,242 | 1,734,242 | 1,734,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,734,242 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,734,242 | 1,734,242 | 1,734,242 | 1,734,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,734,242 |
net assets | -1,732,464 | -1,732,464 | -1,732,464 | -1,732,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,732,464 |
total shareholders funds | -1,732,464 | -1,732,464 | -1,732,464 | -1,732,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,732,464 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | ||||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,778 | 1,778 |
Creditors | 0 | 0 | 0 | 1,734,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,575 | 6,575 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,726,667 | 1,726,667 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
britannia new homes (scotland) limited Credit Report and Business Information
Britannia New Homes (scotland) Limited Competitor Analysis
Perform a competitor analysis for britannia new homes (scotland) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in AB23 area or any other competitors across 12 key performance metrics.
britannia new homes (scotland) limited Ownership
BRITANNIA NEW HOMES (SCOTLAND) LIMITED group structure
Britannia New Homes (Scotland) Limited has no subsidiary companies.
Ultimate parent company
BRITANNIA NEW HOMES (SCOTLAND) LIMITED
SC135414
britannia new homes (scotland) limited directors
Britannia New Homes (Scotland) Limited currently has 5 directors. The longest serving directors include Ms Louise Britnell (Jun 2019) and Ms Helen Davies (Nov 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Louise Britnell | United Kingdom | 45 years | Jun 2019 | - | Director |
Ms Helen Davies | 58 years | Nov 2021 | - | Director | |
Ms Helen Davies | 58 years | Nov 2021 | - | Director | |
Mr Richard Hiom | Scotland | 52 years | Feb 2022 | - | Director |
Mr Neil Robinson | England | 62 years | Dec 2023 | - | Director |
P&L
December 2023turnover
5.3m
0%
operating profit
0
0%
gross margin
10.2%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.7m
0%
total assets
1.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
britannia new homes (scotland) limited company details
company number
SC135414
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 1991
age
34
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
cadorco (16) limited (May 1993)
accountant
-
auditor
-
address
blairton house, old aberdeen road, balmedie, aberdeenshire, AB23 8SH
Bank
-
Legal Advisor
-
britannia new homes (scotland) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to britannia new homes (scotland) limited. Currently there are 3 open charges and 1 have been satisfied in the past.
britannia new homes (scotland) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITANNIA NEW HOMES (SCOTLAND) LIMITED. This can take several minutes, an email will notify you when this has completed.
britannia new homes (scotland) limited Companies House Filings - See Documents
date | description | view/download |
---|