soccer world (scotland) limited
soccer world (scotland) limited Company Information
Company Number
SC136396
Registered Address
c/o: begbies traynor (central) l, river court, dundee, DD1 3JT
Industry
Retail sale of footwear in specialised stores
Telephone
441224585157
Next Accounts Due
1265 days late
Group Structure
View All
Directors
Kristoffer Hunter13 Years
Shareholders
kristoffer hunter 100%
soccer world (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of SOCCER WORLD (SCOTLAND) LIMITED at £218.3k based on a Turnover of £530.2k and 0.41x industry multiple (adjusted for size and gross margin).
soccer world (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of SOCCER WORLD (SCOTLAND) LIMITED at £37.8k based on an EBITDA of £10.2k and a 3.71x industry multiple (adjusted for size and gross margin).
soccer world (scotland) limited Estimated Valuation
Pomanda estimates the enterprise value of SOCCER WORLD (SCOTLAND) LIMITED at £0 based on Net Assets of £-48.6k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Soccer World (scotland) Limited Overview
Soccer World (scotland) Limited is a live company located in dundee, DD1 3JT with a Companies House number of SC136396. It operates in the retail sale of footwear in specialised stores sector, SIC Code 47721. Founded in February 1992, it's largest shareholder is kristoffer hunter with a 100% stake. Soccer World (scotland) Limited is a mature, small sized company, Pomanda has estimated its turnover at £530.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Soccer World (scotland) Limited Health Check
Pomanda's financial health check has awarded Soccer World (Scotland) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £530.2k, make it smaller than the average company (£10.1m)
- Soccer World (scotland) Limited
£10.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (1.6%)
- Soccer World (scotland) Limited
1.6% - Industry AVG
Production
with a gross margin of 39.7%, this company has a higher cost of product (50.2%)
- Soccer World (scotland) Limited
50.2% - Industry AVG
Profitability
an operating margin of 1.9% make it as profitable than the average company (1.9%)
- Soccer World (scotland) Limited
1.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (69)
- Soccer World (scotland) Limited
69 - Industry AVG
Pay Structure
on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)
- Soccer World (scotland) Limited
£21.6k - Industry AVG
Efficiency
resulting in sales per employee of £176.7k, this is more efficient (£130.3k)
- Soccer World (scotland) Limited
£130.3k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (8 days)
- Soccer World (scotland) Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (29 days)
- Soccer World (scotland) Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Soccer World (scotland) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Soccer World (scotland) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 173.4%, this is a higher level of debt than the average (61.2%)
173.4% - Soccer World (scotland) Limited
61.2% - Industry AVG
SOCCER WORLD (SCOTLAND) LIMITED financials
Soccer World (Scotland) Limited's latest turnover from December 2018 is estimated at £530.2 thousand and the company has net assets of -£48.6 thousand. According to their latest financial statements, we estimate that Soccer World (Scotland) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,482 | 9,482 | 11,533 | 7,274 | 9,698 | 12,136 | 10,559 | 14,079 | 3,946 | 5,261 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,482 | 9,482 | 11,533 | 7,274 | 9,698 | 12,136 | 10,559 | 14,079 | 3,946 | 5,261 |
| Stock & work in progress | 0 | 0 | 0 | 46,568 | 53,453 | 70,054 | 66,625 | 70,590 | 71,313 | 54,109 |
| Trade Debtors | 56,781 | 55,747 | 102,520 | 12,251 | 16,567 | 5,270 | 10,796 | 10,722 | 13,009 | 5,611 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 39,219 | 36,095 | 18,468 | 4,050 | 480 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,781 | 55,747 | 102,520 | 98,038 | 106,115 | 93,792 | 81,471 | 81,792 | 84,322 | 59,720 |
| total assets | 66,263 | 65,229 | 114,053 | 105,312 | 115,813 | 105,928 | 92,030 | 95,871 | 88,268 | 64,981 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,691 | 73,780 | 89,216 | 63,734 | 72,233 | 69,961 | 63,180 | 76,458 | 116,679 | 101,144 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 59,691 | 73,780 | 89,216 | 63,734 | 72,233 | 69,961 | 63,180 | 76,458 | 116,679 | 101,144 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 55,196 | 48,329 | 59,046 | 61,145 | 67,053 | 74,211 | 77,548 | 82,452 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 55,196 | 48,329 | 59,046 | 61,145 | 67,053 | 74,211 | 77,548 | 82,452 | 0 | 0 |
| total liabilities | 114,887 | 122,109 | 148,262 | 124,879 | 139,286 | 144,172 | 140,728 | 158,910 | 116,679 | 101,144 |
| net assets | -48,624 | -56,880 | -34,209 | -19,567 | -23,473 | -38,244 | -48,698 | -63,039 | -28,411 | -36,163 |
| total shareholders funds | -48,624 | -56,880 | -34,209 | -19,567 | -23,473 | -38,244 | -48,698 | -63,039 | -28,411 | -36,163 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,424 | 3,233 | 4,047 | 3,520 | 4,695 | 1,315 | 1,754 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | 0 | 0 | -46,568 | -6,885 | -16,601 | 3,429 | -3,965 | -723 | 17,204 | 54,109 |
| Debtors | 1,034 | -46,773 | 90,269 | -4,316 | 11,297 | -5,526 | 74 | -2,287 | 7,398 | 5,611 |
| Creditors | -14,089 | -15,436 | 25,482 | -8,499 | 2,272 | 6,781 | -13,278 | -40,221 | 15,535 | 101,144 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,867 | -10,717 | -2,099 | -5,908 | -7,158 | -3,337 | -4,904 | 82,452 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -39,219 | 3,124 | 17,627 | 14,418 | 3,570 | 480 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -39,219 | 3,124 | 17,627 | 14,418 | 3,570 | 480 | 0 | 0 |
soccer world (scotland) limited Credit Report and Business Information
Soccer World (scotland) Limited Competitor Analysis
Perform a competitor analysis for soccer world (scotland) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
soccer world (scotland) limited Ownership
SOCCER WORLD (SCOTLAND) LIMITED group structure
Soccer World (Scotland) Limited has no subsidiary companies.
Ultimate parent company
SOCCER WORLD (SCOTLAND) LIMITED
SC136396
soccer world (scotland) limited directors
Soccer World (Scotland) Limited currently has 1 director, Mr Kristoffer Hunter serving since Jul 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kristoffer Hunter | 49 years | Jul 2010 | - | Director |
P&L
December 2018turnover
530.2k
+25%
operating profit
10.2k
0%
gross margin
39.7%
+12.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-48.6k
-0.15%
total assets
66.3k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
soccer world (scotland) limited company details
company number
SC136396
Type
Private limited with Share Capital
industry
47721 - Retail sale of footwear in specialised stores
incorporation date
February 1992
age
32
accounts
Micro-Entity Accounts
ultimate parent company
previous names
bonsquare 42 limited (March 1992)
incorporated
UK
address
c/o: begbies traynor (central) l, river court, dundee, DD1 3JT
last accounts submitted
December 2018
soccer world (scotland) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to soccer world (scotland) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
soccer world (scotland) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
